Revenue
3.37 million USD
1997-06-30 · USD
Exact inputs and evidence
- Revenue: 3365417 USD Source
6 filing records in this dataset, filed from 1996-05-15 to 1997-08-15. Explore the available filing history and original sources.
3.37 million USD
1997-06-30 · USD
-12.26%
1997-06-30 · %
-122 thousand USD
1997-06-30 · USD
-193 thousand USD
1997-06-30 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
12.5 million USD
1996-07-01 – 1997-06-30
-4.5 million USD
1996-07-01 – 1997-06-30
112 thousand USD
1996-07-01 – 1997-06-30
1.06 million USD
1996-07-01 – 1997-06-30
-948 thousand USD
1996-07-01 – 1997-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-08-15.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 17.37 million
–
Current period
USD 16.12 million
–
16120617 − 17373451 = -1252834 USD
17373451 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source16120617 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.77 million
–
Current period
−USD 4.45 million
–
-4446937 − -2773321 = -1673616 USD
-2773321 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-4446937 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 565,863
–
Current period
−USD 314,044
–
-314044 − 565863 = -879907 USD
565863 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-314044 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 830,842
–
Current period
USD 1.45 million
–
1449593 − 830842 = 618751 USD
830842 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source1449593 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 13643139 | 13580965 Derived | 62174 | -3454 Derived | 65628 | -4024983 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 17373451 | 20460968 Derived | -3087517 | -314196 Derived | -2773321 | -264979 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 16120617 | 20525053 Derived | -4404436 | 42501 Derived | -4446937 | -1763637 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 13643139 |
|
| 1995 | Revenue | 17373451 |
|
| 1996 | Revenue | 16120617 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 27.3% |
|
| 1996 | Year over year | -7.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 0.5% |
|
| 1995 | Operating margin | -17.8% |
|
| 1996 | Operating margin | -27.3% |
|
| 1994 | Net margin | 0.5% |
|
| 1995 | Net margin | -16% |
|
| 1996 | Net margin | -27.6% |
|
| 1994 | Free cash flow margin | -29.5% |
|
| 1995 | Free cash flow margin | -1.5% |
|
| 1996 | Free cash flow margin | -10.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 48894 |
|
| 1995 | Operating cash flow | 565863 |
|
| 1996 | Operating cash flow | -314044 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -4024983 |
|
| 1995 | Free cash flow | -264979 |
|
| 1996 | Free cash flow | -1763637 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.35× |
|
| 1996 | Current assets / current liabilities | 1.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 65,628 Exact valueExact value: 65628 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48,894 Exact valueExact value: 48894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.07 million Exact valueExact value: 4073877 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.02 million Calculation and evidence48894 − 4073877 USD Exact free cash flow: -4024983 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 2.77 million Exact valueExact value: -2773321 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 565,863 Exact valueExact value: 565863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 830,842 Exact valueExact value: 830842 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 264,979 Calculation and evidence565863 − 830842 USD Exact free cash flow: -264979 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 4.45 million Exact valueExact value: -4446937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 314,044 Exact valueExact value: -314044 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1449593 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.76 million Calculation and evidence-314044 − 1449593 USD Exact free cash flow: -1763637 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
6 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000910568, 910568, edgar:910568