AQUA CARE SYSTEMS INC /DE/

EDGAR

26 filing records in this dataset, filed from 1996-08-12 to 2002-08-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.95 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

-37.87%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: -738199 USD Source
  • Revenue: 1949492 USD Source

Operating cash flow

-699 thousand USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -912021 USD Source
  • Operating Cash Flow: -213254 USD Source

Free cash flow

-708 thousand USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -912021 USD Source
  • Operating Cash Flow: -213254 USD Source
  • Capital Expenditure: 21392 USD Source
  • Capital Expenditure: 11805 USD Source
Cash and cash equivalents
39.6 thousand USD Source
Exact value

39631 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.51 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 2775082 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 10826289 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 8941497 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 1905125 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 1949492 USD · 2002-04-01 – 2002-06-30 Source

Net income

-3.15 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: -2765260 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -2435357 USD · 2001-01-01 – 2001-06-30 Source
  • Net income: -4355050 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -2765260 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -452856 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -774016 USD · 2002-04-01 – 2002-06-30 Source

Operating cash flow

-1.81 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: -2628143 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -2184817 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -3085594 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -2628143 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -213254 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -912021 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -213254 USD · 2002-01-01 – 2002-03-31 Source

Capital expenditure

89.6 thousand USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Capital expenditure: 89043 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 53560 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 121742 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 89043 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 11805 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 21392 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 11805 USD · 2002-01-01 – 2002-03-31 Source

Free cash flow

-1.9 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: -2628143 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -2184817 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -3085594 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -2628143 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -213254 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -912021 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -213254 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 89043 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 53560 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 121742 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 89043 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 11805 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 21392 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 11805 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-08-12.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-12-31
  • Operating income: 7 of 11 periods available· newest 2001-12-31
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-12-31
  • Total assets: 7 of 11 periods available· newest 2001-12-31
  • Total liabilities: 7 of 11 periods available· newest 2001-12-31
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 7 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.4%

    Prior period

    USD 12.51 million

    –

    Current period

    USD 10.83 million

    –

    Exact inputs and evidence

    10826289 − 12505434 = -1679145 USD

    12505434 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    10826289 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.58 million

    Prior period

    −USD 771,578

    –

    Current period

    −USD 4.36 million

    –

    Exact inputs and evidence

    -4355050 − -771578 = -3583472 USD

    -771578 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -4355050 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -8,490.2%

    Prior period

    USD 36,776

    –

    Current period

    −USD 3.09 million

    –

    Exact inputs and evidence

    -3085594 − 36776 = -3122370 USD

    36776 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -3085594 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -35.2%

    Prior period

    USD 187,802

    –

    Current period

    USD 121,742

    –

    Exact inputs and evidence

    121742 − 187802 = -66060 USD

    187802 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    121742 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 10.83 million 100% of revenue
  • Cost of revenue USD 6.78 million 63% of revenue
  • Operating expenses USD 8.24 million 76% of revenue
  • Operating income −USD 4.2 million −39% of revenue
  • Tax, interest and other Derived USD 156,719 1.4% of revenue
  • Net income −USD 4.36 million −40% of revenue

Cash

  • Operating cash flow −USD 3.09 million −29% of revenue
  • Capital expenditure USD 121,742 1.1% of revenue
  • Free cash flow Derived −USD 3.21 million −30% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 128% of revenue.
  • 1996 Operating loss: operating costs were 104% of revenue.
  • 1997 97%
  • 1998 Operating loss: operating costs were 108% of revenue.
  • 1999 94%
  • 2000 Operating loss: operating costs were 110% of revenue.
  • 2001 Operating loss: operating costs were 139% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3114821475 18953951 Derived -4132476 141283 Derived -4273759 -3748165 Derived
Source
1996 1996-01-01 – 1996-12-3115987147 16652934 Derived -665787 92685 Derived -758472 -1009915 Derived
Source
1997 1997-01-01 – 1997-12-3123901102 23103123 Derived 797979 431179 Derived 366800 -29851 Derived
Source
1998 1998-01-01 – 1998-12-3126449286 28438975 Derived -1989689 707344 Derived -2697033 -92404 Derived
Source
1999 1999-01-01 – 1999-12-3116227035 15267243 Derived 959792 398352 Derived 561440 713570 Derived
Source
2000 2000-01-01 – 2000-12-3112505434 13765180 Derived -1259746 -488168 Derived -771578 -151026 Derived
Source
2001 2001-01-01 – 2001-12-3110826289 15024620 Derived -4198331 156719 Derived -4355050 -3207336 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.8M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.6M21.4M14.3M7.1M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue14821475
1996Revenue15987147
1997Revenue23901102
1998Revenue26449286
1999Revenue16227035
2000Revenue12505434
2001Revenue10826289

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.4% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%31%5%-20%-46%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year7.9%
1997Year over year49.5%
1998Year over year10.7%
1999Year over year-38.6%
2000Year over year-22.9%
2001Year over year-13.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -38.8% 2001
Net margin -40.2% 2001
Free cash flow margin -29.6% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-4%-17%-31%-44%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-27.9%
1996Operating margin-4.2%
1997Operating margin3.3%
1998Operating margin-7.5%
1999Operating margin5.9%
2000Operating margin-10.1%
2001Operating margin-38.8%
1995Net margin-28.8%
1996Net margin-4.7%
1997Net margin1.5%
1998Net margin-10.2%
1999Net margin3.5%
2000Net margin-6.2%
2001Net margin-40.2%
1995Free cash flow margin-25.3%
1996Free cash flow margin-6.3%
1997Free cash flow margin-0.1%
1998Free cash flow margin-0.3%
1999Free cash flow margin4.4%
2000Free cash flow margin-1.2%
2001Free cash flow margin-29.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.1M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M345.0K-991.2K-2.3M-3.7M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-3294927
1996Operating cash flow-65754
1997Operating cash flow106598
1998Operating cash flow278870
1999Operating cash flow1312586
2000Operating cash flow36776
2001Operating cash flow-3085594

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.2M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-223.4K-1.5M-2.8M-4.1M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-3748165
1996Free cash flow-1009915
1997Free cash flow-29851
1998Free cash flow-92404
1999Free cash flow713570
2000Free cash flow-151026
2001Free cash flow-3207336

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

77.9% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%199519982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets28.4%
1996Liabilities / assets29.8%
1997Liabilities / assets54.2%
1998Liabilities / assets63.8%
1999Liabilities / assets57.8%
2000Liabilities / assets49.7%
2001Liabilities / assets77.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.53× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.52×1.89×1.26×0.63×0.00×199519982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities2.34×
1996Current assets / current liabilities1.98×
1997Current assets / current liabilities1.34×
1998Current assets / current liabilities1.11×
1999Current assets / current liabilities1.55×
2000Current assets / current liabilities1.32×
2001Current assets / current liabilities0.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 4.27 million
Exact value

Exact value: -4273759 USD

1995-01-01 – 1995-12-31: -4273759 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.29 million
Exact value

Exact value: -3294927 USD

1995-01-01 – 1995-12-31: -3294927 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453,238
Exact value

Exact value: 453238 USD

1995-01-01 – 1995-12-31: 453238 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.75 million
Calculation and evidence

-3294927 − 453238 USD

Exact free cash flow: -3748165 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 758,472
Exact value

Exact value: -758472 USD

1996-01-01 – 1996-12-31: -758472 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65,754
Exact value

Exact value: -65754 USD

1996-01-01 – 1996-12-31: -65754 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 944,161
Exact value

Exact value: 944161 USD

1996-01-01 – 1996-12-31: 944161 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Calculation and evidence

-65754 − 944161 USD

Exact free cash flow: -1009915 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 366,800
Exact value

Exact value: 366800 USD

1997-01-01 – 1997-12-31: 366800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106,598
Exact value

Exact value: 106598 USD

1997-01-01 – 1997-12-31: 106598 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136,449
Exact value

Exact value: 136449 USD

1997-01-01 – 1997-12-31: 136449 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29,851
Calculation and evidence

106598 − 136449 USD

Exact free cash flow: -29851 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 2.7 million
Exact value

Exact value: -2697033 USD

1998-01-01 – 1998-12-31: -2697033 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 278,870
Exact value

Exact value: 278870 USD

1998-01-01 – 1998-12-31: 278870 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 371,274
Exact value

Exact value: 371274 USD

1998-01-01 – 1998-12-31: 371274 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 92,404
Calculation and evidence

278870 − 371274 USD

Exact free cash flow: -92404 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 561,440
Exact value

Exact value: 561440 USD

1999-01-01 – 1999-12-31: 561440 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1312586 USD

1999-01-01 – 1999-12-31: 1312586 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 599,016
Exact value

Exact value: 599016 USD

1999-01-01 – 1999-12-31: 599016 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 713,570
Calculation and evidence

1312586 − 599016 USD

Exact free cash flow: 713570 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 771,578
Exact value

Exact value: -771578 USD

2000-01-01 – 2000-12-31: -771578 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36,776
Exact value

Exact value: 36776 USD

2000-01-01 – 2000-12-31: 36776 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187,802
Exact value

Exact value: 187802 USD

2000-01-01 – 2000-12-31: 187802 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 151,026
Calculation and evidence

36776 − 187802 USD

Exact free cash flow: -151026 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 4.36 million
Exact value

Exact value: -4355050 USD

2001-01-01 – 2001-12-31: -4355050 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.09 million
Exact value

Exact value: -3085594 USD

2001-01-01 – 2001-12-31: -3085594 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121,742
Exact value

Exact value: 121742 USD

2001-01-01 – 2001-12-31: 121742 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.21 million
Calculation and evidence

-3085594 − 121742 USD

Exact free cash flow: -3207336 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000910566, 910566, edgar:910566