Revenue
1.95 million USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 1949492 USD Source
26 filing records in this dataset, filed from 1996-08-12 to 2002-08-12. Explore the available filing history and original sources.
1.95 million USD
2002-06-30 · USD
-37.87%
2002-06-30 · %
-699 thousand USD
2002-06-30 · USD
-708 thousand USD
2002-06-30 · USD
39631 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
8.51 million USD
2001-07-01 – 2002-06-30
-3.15 million USD
2001-07-01 – 2002-06-30
-1.81 million USD
2001-07-01 – 2002-06-30
89.6 thousand USD
2001-07-01 – 2002-06-30
-1.9 million USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-12.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12.51 million
–
Current period
USD 10.83 million
–
10826289 − 12505434 = -1679145 USD
12505434 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source10826289 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 771,578
–
Current period
−USD 4.36 million
–
-4355050 − -771578 = -3583472 USD
-771578 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-4355050 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36,776
–
Current period
−USD 3.09 million
–
-3085594 − 36776 = -3122370 USD
36776 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-3085594 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 187,802
–
Current period
USD 121,742
–
121742 − 187802 = -66060 USD
187802 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source121742 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 14821475 | 18953951 Derived | -4132476 | 141283 Derived | -4273759 | -3748165 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 15987147 | 16652934 Derived | -665787 | 92685 Derived | -758472 | -1009915 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 23901102 | 23103123 Derived | 797979 | 431179 Derived | 366800 | -29851 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 26449286 | 28438975 Derived | -1989689 | 707344 Derived | -2697033 | -92404 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 16227035 | 15267243 Derived | 959792 | 398352 Derived | 561440 | 713570 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 12505434 | 13765180 Derived | -1259746 | -488168 Derived | -771578 | -151026 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 10826289 | 15024620 Derived | -4198331 | 156719 Derived | -4355050 | -3207336 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 14821475 |
|
| 1996 | Revenue | 15987147 |
|
| 1997 | Revenue | 23901102 |
|
| 1998 | Revenue | 26449286 |
|
| 1999 | Revenue | 16227035 |
|
| 2000 | Revenue | 12505434 |
|
| 2001 | Revenue | 10826289 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 7.9% |
|
| 1997 | Year over year | 49.5% |
|
| 1998 | Year over year | 10.7% |
|
| 1999 | Year over year | -38.6% |
|
| 2000 | Year over year | -22.9% |
|
| 2001 | Year over year | -13.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -27.9% |
|
| 1996 | Operating margin | -4.2% |
|
| 1997 | Operating margin | 3.3% |
|
| 1998 | Operating margin | -7.5% |
|
| 1999 | Operating margin | 5.9% |
|
| 2000 | Operating margin | -10.1% |
|
| 2001 | Operating margin | -38.8% |
|
| 1995 | Net margin | -28.8% |
|
| 1996 | Net margin | -4.7% |
|
| 1997 | Net margin | 1.5% |
|
| 1998 | Net margin | -10.2% |
|
| 1999 | Net margin | 3.5% |
|
| 2000 | Net margin | -6.2% |
|
| 2001 | Net margin | -40.2% |
|
| 1995 | Free cash flow margin | -25.3% |
|
| 1996 | Free cash flow margin | -6.3% |
|
| 1997 | Free cash flow margin | -0.1% |
|
| 1998 | Free cash flow margin | -0.3% |
|
| 1999 | Free cash flow margin | 4.4% |
|
| 2000 | Free cash flow margin | -1.2% |
|
| 2001 | Free cash flow margin | -29.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -3294927 |
|
| 1996 | Operating cash flow | -65754 |
|
| 1997 | Operating cash flow | 106598 |
|
| 1998 | Operating cash flow | 278870 |
|
| 1999 | Operating cash flow | 1312586 |
|
| 2000 | Operating cash flow | 36776 |
|
| 2001 | Operating cash flow | -3085594 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -3748165 |
|
| 1996 | Free cash flow | -1009915 |
|
| 1997 | Free cash flow | -29851 |
|
| 1998 | Free cash flow | -92404 |
|
| 1999 | Free cash flow | 713570 |
|
| 2000 | Free cash flow | -151026 |
|
| 2001 | Free cash flow | -3207336 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 28.4% |
|
| 1996 | Liabilities / assets | 29.8% |
|
| 1997 | Liabilities / assets | 54.2% |
|
| 1998 | Liabilities / assets | 63.8% |
|
| 1999 | Liabilities / assets | 57.8% |
|
| 2000 | Liabilities / assets | 49.7% |
|
| 2001 | Liabilities / assets | 77.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 2.34× |
|
| 1996 | Current assets / current liabilities | 1.98× |
|
| 1997 | Current assets / current liabilities | 1.34× |
|
| 1998 | Current assets / current liabilities | 1.11× |
|
| 1999 | Current assets / current liabilities | 1.55× |
|
| 2000 | Current assets / current liabilities | 1.32× |
|
| 2001 | Current assets / current liabilities | 0.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 4.27 million Exact valueExact value: -4273759 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.29 million Exact valueExact value: -3294927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 453,238 Exact valueExact value: 453238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.75 million Calculation and evidence-3294927 − 453238 USD Exact free cash flow: -3748165 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 758,472 Exact valueExact value: -758472 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65,754 Exact valueExact value: -65754 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 944,161 Exact valueExact value: 944161 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.01 million Calculation and evidence-65754 − 944161 USD Exact free cash flow: -1009915 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 366,800 Exact valueExact value: 366800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106,598 Exact valueExact value: 106598 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 136,449 Exact valueExact value: 136449 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,851 Calculation and evidence106598 − 136449 USD Exact free cash flow: -29851 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 2.7 million Exact valueExact value: -2697033 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 278,870 Exact valueExact value: 278870 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 371,274 Exact valueExact value: 371274 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 92,404 Calculation and evidence278870 − 371274 USD Exact free cash flow: -92404 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 561,440 Exact valueExact value: 561440 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Exact valueExact value: 1312586 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 599,016 Exact valueExact value: 599016 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 713,570 Calculation and evidence1312586 − 599016 USD Exact free cash flow: 713570 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 771,578 Exact valueExact value: -771578 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,776 Exact valueExact value: 36776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 187,802 Exact valueExact value: 187802 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 151,026 Calculation and evidence36776 − 187802 USD Exact free cash flow: -151026 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 4.36 million Exact valueExact value: -4355050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.09 million Exact valueExact value: -3085594 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121,742 Exact valueExact value: 121742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.21 million Calculation and evidence-3085594 − 121742 USD Exact free cash flow: -3207336 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000910566, 910566, edgar:910566