Revenue
16 million USD
2001-12-29 · USD
Exact inputs and evidence
- Revenue: 16029000 USD Source
27 filing records in this dataset, filed from 1996-05-13 to 2002-11-19. Explore the available filing history and original sources.
16 million USD
2001-12-29 · USD
-17.09%
2001-12-29 · %
-4.71 million USD
2001-12-29 · USD
-4.72 million USD
2001-12-29 · USD
196000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-19.
Financial data available through: 2001-09-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 120.59 million
–
Current period
USD 77.86 million
–
77859000 − 120585000 = -42726000 USD
120585000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source77859000 USD · 2000-09-30 – 2001-09-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 317,000
–
Current period
−USD 15.27 million
–
-15269000 − 317000 = -15586000 USD
317000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source-15269000 USD · 2000-09-30 – 2001-09-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.23 million
–
Current period
−USD 7,000
–
-7000 − 6234000 = -6241000 USD
6234000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source-7000 USD · 2000-09-30 – 2001-09-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.34 million
–
Current period
USD 752,000
–
752000 − 1341000 = -589000 USD
1341000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source752000 USD · 2000-09-30 – 2001-09-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-09-29 – 1994-09-28 | 102629000 | 93855000 Derived | 8774000 | 3559000 Derived | 5215000 | 5394000 Derived | Source
|
| 1995 1994-09-29 – 1995-09-28 | 107402000 | 99338000 Derived | 8064000 | 3413000 Derived | 4651000 | -11368000 Derived | Source
|
| 1996 1995-09-29 – 1996-09-28 | 98320000 | 97174000 Derived | 1146000 | 1088000 Derived | 58000 | -6561000 Derived | Source
|
| 1997 1996-09-28 – 1997-09-27 | 94652000 | 96792000 Derived | -2140000 | 492000 Derived | -2632000 | -776000 Derived | Source
|
| 1998 1997-09-27 – 1998-09-26 | 109456000 | 104731000 Derived | 4725000 | 3231000 Derived | 1494000 | Unavailable | Source
|
| 1999 1998-09-26 – 1999-09-25 | 110265000 | 107643000 Derived | 2622000 | 1644000 Derived | 978000 | -2118000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 120585000 | 118456000 Derived | 2129000 | 1812000 Derived | 317000 | 4893000 Derived | Source
|
| 2001 2000-09-30 – 2001-09-29 | 77859000 | 86161000 Derived | -8302000 | 6967000 Derived | -15269000 | -759000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 102629000 |
|
| 1995 | Revenue | 107402000 |
|
| 1996 | Revenue | 98320000 |
|
| 1997 | Revenue | 94652000 |
|
| 1998 | Revenue | 109456000 |
|
| 1999 | Revenue | 110265000 |
|
| 2000 | Revenue | 120585000 |
|
| 2001 | Revenue | 77859000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 4.7% |
|
| 1996 | Year over year | -8.5% |
|
| 1997 | Year over year | -3.7% |
|
| 1998 | Year over year | 15.6% |
|
| 1999 | Year over year | 0.7% |
|
| 2000 | Year over year | 9.4% |
|
| 2001 | Year over year | -35.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 8.5% |
|
| 1995 | Operating margin | 7.5% |
|
| 1996 | Operating margin | 1.2% |
|
| 1997 | Operating margin | -2.3% |
|
| 1998 | Operating margin | 4.3% |
|
| 1999 | Operating margin | 2.4% |
|
| 2000 | Operating margin | 1.8% |
|
| 2001 | Operating margin | -10.7% |
|
| 1994 | Net margin | 5.1% |
|
| 1995 | Net margin | 4.3% |
|
| 1996 | Net margin | 0.1% |
|
| 1997 | Net margin | -2.8% |
|
| 1998 | Net margin | 1.4% |
|
| 1999 | Net margin | 0.9% |
|
| 2000 | Net margin | 0.3% |
|
| 2001 | Net margin | -19.6% |
|
| 1994 | Free cash flow margin | 5.3% |
|
| 1995 | Free cash flow margin | -10.6% |
|
| 1996 | Free cash flow margin | -6.7% |
|
| 1997 | Free cash flow margin | -0.8% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -1.9% |
|
| 2000 | Free cash flow margin | 4.1% |
|
| 2001 | Free cash flow margin | -1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 12729000 |
|
| 1995 | Operating cash flow | 5279000 |
|
| 1996 | Operating cash flow | 3948000 |
|
| 1997 | Operating cash flow | 2450000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 730000 |
|
| 2000 | Operating cash flow | 6234000 |
|
| 2001 | Operating cash flow | -7000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 5394000 |
|
| 1995 | Free cash flow | -11368000 |
|
| 1996 | Free cash flow | -6561000 |
|
| 1997 | Free cash flow | -776000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -2118000 |
|
| 2000 | Free cash flow | 4893000 |
|
| 2001 | Free cash flow | -759000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-28 | Liabilities / assets | Not reported | No source recorded |
| 1995-09-28 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 52.7% |
|
| 1997-09-27 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 56.1% |
|
| 1999 | Liabilities / assets | 57.5% |
|
| 2000 | Liabilities / assets | 53.7% |
|
| 2001 | Liabilities / assets | 66% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-09-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.71× |
|
| 1997-09-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.58× |
|
| 1999 | Current assets / current liabilities | 1.57× |
|
| 2000 | Current assets / current liabilities | 2× |
|
| 2001 | Current assets / current liabilities | 1.72× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-09-29 – 1994-09-28 | USD 5.22 million Exact valueExact value: 5215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.73 million Exact valueExact value: 12729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.34 million Exact valueExact value: 7335000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.39 million Calculation and evidence12729000 − 7335000 USD Exact free cash flow: 5394000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-09-29 – 1995-09-28 | USD 4.65 million Exact valueExact value: 4651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.28 million Exact valueExact value: 5279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.65 million Exact valueExact value: 16647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.37 million Calculation and evidence5279000 − 16647000 USD Exact free cash flow: -11368000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-29 – 1996-09-28 | USD 58,000 Exact valueExact value: 58000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.95 million Exact valueExact value: 3948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.51 million Exact valueExact value: 10509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.56 million Calculation and evidence3948000 − 10509000 USD Exact free cash flow: -6561000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-28 – 1997-09-27 | −USD 2.63 million Exact valueExact value: -2632000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.45 million Exact valueExact value: 2450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.23 million Exact valueExact value: 3226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 776,000 Calculation and evidence2450000 − 3226000 USD Exact free cash flow: -776000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-09-26 – 1998-09-25 | Unavailable Not reported for this period. | USD 2.64 million Exact valueExact value: 2635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.81 million Exact valueExact value: 2806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 171,000 Calculation and evidence2635000 − 2806000 USD Exact free cash flow: -171000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-09-27 – 1998-09-26 | USD 1.49 million Exact valueExact value: 1494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-09-26 – 1999-09-25 | USD 978,000 Exact valueExact value: 978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 730,000 Exact valueExact value: 730000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.85 million Exact valueExact value: 2848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.12 million Calculation and evidence730000 − 2848000 USD Exact free cash flow: -2118000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 317,000 Exact valueExact value: 317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.23 million Exact valueExact value: 6234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.89 million Calculation and evidence6234000 − 1341000 USD Exact free cash flow: 4893000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-09-30 – 2001-09-29 | −USD 15.27 million Exact valueExact value: -15269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,000 Exact valueExact value: -7000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 752,000 Exact valueExact value: 752000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 759,000 Calculation and evidence-7000 − 752000 USD Exact free cash flow: -759000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000910394, 910394, edgar:910394