KENTUCKY ELECTRIC STEEL INC /DE/

EDGAR

27 filing records in this dataset, filed from 1996-05-13 to 2002-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

16 million USD

2001-12-29 · USD

Exact inputs and evidence

Operating margin

-17.09%

2001-12-29 · %

Exact inputs and evidence
  • Operating Income: -2740000 USD Source
  • Revenue: 16029000 USD Source

Operating cash flow

-4.71 million USD

2001-12-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4708000 USD Source

Free cash flow

-4.72 million USD

2001-12-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4708000 USD Source
  • Capital Expenditure: 10000 USD Source
Cash and cash equivalents
196 thousand USD Source
Exact value

196000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-19.

Financial data available through: 2001-09-29.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-09-29
  • Operating income: 8 of 11 periods available· newest 2001-09-29
  • Net income: 8 of 11 periods available· newest 2001-09-29
  • Operating cash flow: 8 of 11 periods available· newest 2001-09-29
  • Capital expenditure: 8 of 11 periods available· newest 2001-09-29
  • Total assets: 5 of 11 periods available· newest 2001-09-29
  • Total liabilities: 5 of 11 periods available· newest 2001-09-29
  • Current assets: 5 of 11 periods available· newest 2001-09-29
  • Current liabilities: 5 of 11 periods available· newest 2001-09-29
  • Cash and cash equivalents: 5 of 11 periods available· newest 2001-09-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -35.4%

    Prior period

    USD 120.59 million

    –

    Current period

    USD 77.86 million

    –

    Exact inputs and evidence

    77859000 − 120585000 = -42726000 USD

    120585000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    77859000 USD · 2000-09-30 – 2001-09-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -4,916.7%

    Prior period

    USD 317,000

    –

    Current period

    −USD 15.27 million

    –

    Exact inputs and evidence

    -15269000 − 317000 = -15586000 USD

    317000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    -15269000 USD · 2000-09-30 – 2001-09-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -100.1%

    Prior period

    USD 6.23 million

    –

    Current period

    −USD 7,000

    –

    Exact inputs and evidence

    -7000 − 6234000 = -6241000 USD

    6234000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    -7000 USD · 2000-09-30 – 2001-09-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -43.9%

    Prior period

    USD 1.34 million

    –

    Current period

    USD 752,000

    –

    Exact inputs and evidence

    752000 − 1341000 = -589000 USD

    1341000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    752000 USD · 2000-09-30 – 2001-09-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-09-30 – 2001-09-29

  • Revenue USD 77.86 million 100% of revenue
  • Operating costs Derived USD 86.16 million 111% of revenue
  • Operating income −USD 8.3 million −11% of revenue
  • Tax, interest and other Derived USD 6.97 million 8.9% of revenue
  • Net income −USD 15.27 million −20% of revenue

Cash

  • Operating cash flow −USD 7,000 −0% of revenue
  • Capital expenditure USD 752,000 1% of revenue
  • Free cash flow Derived −USD 759,000 −1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 91%
  • 1995 92%
  • 1996 99%
  • 1997 Operating loss: operating costs were 102% of revenue.
  • 1998 96%
  • 1999 98%
  • 2000 98%
  • 2001 Operating loss: operating costs were 111% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-09-29 – 1994-09-28102629000 93855000 Derived 8774000 3559000 Derived 5215000 5394000 Derived
Source
1995 1994-09-29 – 1995-09-28107402000 99338000 Derived 8064000 3413000 Derived 4651000 -11368000 Derived
Source
1996 1995-09-29 – 1996-09-2898320000 97174000 Derived 1146000 1088000 Derived 58000 -6561000 Derived
Source
1997 1996-09-28 – 1997-09-2794652000 96792000 Derived -2140000 492000 Derived -2632000 -776000 Derived
Source
1998 1997-09-27 – 1998-09-26109456000 104731000 Derived 4725000 3231000 Derived 1494000 Unavailable
Source
1999 1998-09-26 – 1999-09-25110265000 107643000 Derived 2622000 1644000 Derived 978000 -2118000 Derived
Source
2000 1999-10-01 – 2000-09-30120585000 118456000 Derived 2129000 1812000 Derived 317000 4893000 Derived
Source
2001 2000-09-30 – 2001-09-2977859000 86161000 Derived -8302000 6967000 Derived -15269000 -759000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 77.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.130.2M97.7M65.1M32.6M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue102629000
1995Revenue107402000
1996Revenue98320000
1997Revenue94652000
1998Revenue109456000
1999Revenue110265000
2000Revenue120585000
2001Revenue77859000

Revenue growth

Change in revenue from the same financial period one year earlier.

-35.4% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%5%-10%-25%-40%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year4.7%
1996Year over year-8.5%
1997Year over year-3.7%
1998Year over year15.6%
1999Year over year0.7%
2000Year over year9.4%
2001Year over year-35.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10.7% 2001
Net margin -19.6% 2001
Free cash flow margin -1% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.8%2.6%-5.5%-13.7%-21.9%199419982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin8.5%
1995Operating margin7.5%
1996Operating margin1.2%
1997Operating margin-2.3%
1998Operating margin4.3%
1999Operating margin2.4%
2000Operating margin1.8%
2001Operating margin-10.7%
1994Net margin5.1%
1995Net margin4.3%
1996Net margin0.1%
1997Net margin-2.8%
1998Net margin1.4%
1999Net margin0.9%
2000Net margin0.3%
2001Net margin-19.6%
1994Free cash flow margin5.3%
1995Free cash flow margin-10.6%
1996Free cash flow margin-6.7%
1997Free cash flow margin-0.8%
1998Free cash flow marginNot reported
1999Free cash flow margin-1.9%
2000Free cash flow margin4.1%
2001Free cash flow margin-1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.7M10.1M6.4M2.7M-1.0M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow12729000
1995Operating cash flow5279000
1996Operating cash flow3948000
1997Operating cash flow2450000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow730000
2000Operating cash flow6234000
2001Operating cash flow-7000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -759K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7M1.9M-3.0M-7.8M-12.7M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow5394000
1995Free cash flow-11368000
1996Free cash flow-6561000
1997Free cash flow-776000
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-2118000
2000Free cash flow4893000
2001Free cash flow-759000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%36%18%0%1994-09-2819982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-28Liabilities / assetsNot reportedNo source recorded
1995-09-28Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets52.7%
1997-09-27Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets56.1%
1999Liabilities / assets57.5%
2000Liabilities / assets53.7%
2001Liabilities / assets66%

Current assets to current liabilities

Current assets divided by current liabilities.

1.72× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.16×1.62×1.08×0.54×0.00×1994-09-2819982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-28Current assets / current liabilitiesNot reportedNo source recorded
1995-09-28Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.71×
1997-09-27Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.58×
1999Current assets / current liabilities1.57×
2000Current assets / current liabilities2×
2001Current assets / current liabilities1.72×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-09-29 – 1994-09-28
USD 5.22 million
Exact value

Exact value: 5215000 USD

1993-09-29 – 1994-09-28: 5215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.73 million
Exact value

Exact value: 12729000 USD

1993-09-29 – 1994-09-28: 12729000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.34 million
Exact value

Exact value: 7335000 USD

1993-09-29 – 1994-09-28: 7335000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.39 million
Calculation and evidence

12729000 − 7335000 USD

Exact free cash flow: 5394000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-09-29 – 1995-09-28
USD 4.65 million
Exact value

Exact value: 4651000 USD

1994-09-29 – 1995-09-28: 4651000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.28 million
Exact value

Exact value: 5279000 USD

1994-09-29 – 1995-09-28: 5279000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.65 million
Exact value

Exact value: 16647000 USD

1994-09-29 – 1995-09-28: 16647000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.37 million
Calculation and evidence

5279000 − 16647000 USD

Exact free cash flow: -11368000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-29 – 1996-09-28
USD 58,000
Exact value

Exact value: 58000 USD

1995-09-29 – 1996-09-28: 58000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.95 million
Exact value

Exact value: 3948000 USD

1995-09-29 – 1996-09-28: 3948000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.51 million
Exact value

Exact value: 10509000 USD

1995-09-29 – 1996-09-28: 10509000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.56 million
Calculation and evidence

3948000 − 10509000 USD

Exact free cash flow: -6561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-09-28 – 1997-09-27
−USD 2.63 million
Exact value

Exact value: -2632000 USD

1996-09-28 – 1997-09-27: -2632000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.45 million
Exact value

Exact value: 2450000 USD

1996-09-28 – 1997-09-27: 2450000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.23 million
Exact value

Exact value: 3226000 USD

1996-09-28 – 1997-09-27: 3226000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 776,000
Calculation and evidence

2450000 − 3226000 USD

Exact free cash flow: -776000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-09-26 – 1998-09-25
Unavailable Not reported for this period.
USD 2.64 million
Exact value

Exact value: 2635000 USD

1997-09-26 – 1998-09-25: 2635000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2806000 USD

1997-09-26 – 1998-09-25: 2806000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 171,000
Calculation and evidence

2635000 − 2806000 USD

Exact free cash flow: -171000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-09-27 – 1998-09-26
USD 1.49 million
Exact value

Exact value: 1494000 USD

1997-09-27 – 1998-09-26: 1494000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-09-26 – 1999-09-25
USD 978,000
Exact value

Exact value: 978000 USD

1998-09-26 – 1999-09-25: 978000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 730,000
Exact value

Exact value: 730000 USD

1998-09-26 – 1999-09-25: 730000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.85 million
Exact value

Exact value: 2848000 USD

1998-09-26 – 1999-09-25: 2848000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.12 million
Calculation and evidence

730000 − 2848000 USD

Exact free cash flow: -2118000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 317,000
Exact value

Exact value: 317000 USD

1999-10-01 – 2000-09-30: 317000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.23 million
Exact value

Exact value: 6234000 USD

1999-10-01 – 2000-09-30: 6234000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1341000 USD

1999-10-01 – 2000-09-30: 1341000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.89 million
Calculation and evidence

6234000 − 1341000 USD

Exact free cash flow: 4893000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-09-30 – 2001-09-29
−USD 15.27 million
Exact value

Exact value: -15269000 USD

2000-09-30 – 2001-09-29: -15269000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,000
Exact value

Exact value: -7000 USD

2000-09-30 – 2001-09-29: -7000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 752,000
Exact value

Exact value: 752000 USD

2000-09-30 – 2001-09-29: 752000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 759,000
Calculation and evidence

-7000 − 752000 USD

Exact free cash flow: -759000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000910394, 910394, edgar:910394