Revenue
72 million USD
2026 Q3 · USD
Exact inputs and evidence
- Revenue: 72048000 USD Source
Annual consolidated revenue for 2025: about USD 385.8M, using the latest reported figures. The previous period, 2024, was about USD 602.5M.
72 million USD
2026 Q3 · USD
-26.87%
2026 Q3 · %
3.3 million USD
2026 Q3 · USD
2.87 million USD
2026 Q3 · USD
58372000 USD
11183000 shares
1.75% · 192 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-26.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 602.46 million
–
Current period
USD 385.79 million
–
385788000 − 602463000 = -216675000 USD
602463000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source385788000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.09 million
–
Current period
−USD 18.67 million
–
-18672000 − 2091000 = -20763000 USD
2091000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-18672000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24.48 million
–
Current period
USD 6.86 million
–
6863000 − 24476000 = -17613000 USD
24476000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source6863000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.45 million
–
Current period
USD 5.61 million
–
5614000 − 7454000 = -1840000 USD
7454000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source5614000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | 272773000 | 244089000 Derived | 28684000 | 8626000 Derived | 20058000 | 26592000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 1526087000 | 1309846000 Derived | 216241000 | 52210000 Derived | 164031000 | 60336000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 1598577000 | 1413771000 Derived | 184806000 | 41238000 Derived | 143568000 | 177889000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1072054000 | 945652000 Derived | 126402000 | 26987000 Derived | 99415000 | 141174000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 602463000 | 599585000 Derived | 2878000 | 787000 Derived | 2091000 | 17022000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 385788000 | 400001000 Derived | -14213000 | 4459000 Derived | -18672000 | 1249000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 272773000 |
|
| 2021 | Revenue | 1526087000 |
|
| 2022 | Revenue | 1598577000 |
|
| 2023 | Revenue | 1072054000 |
|
| 2024 | Revenue | 602463000 |
|
| 2025 | Revenue | 385788000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 4.8% |
|
| 2023 | Year over year | -32.9% |
|
| 2024 | Year over year | -43.8% |
|
| 2025 | Year over year | -36% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | 10.5% |
|
| 2021 | Operating margin | 14.2% |
|
| 2022 | Operating margin | 11.6% |
|
| 2023 | Operating margin | 11.8% |
|
| 2024 | Operating margin | 0.5% |
|
| 2025 | Operating margin | -3.7% |
|
| 2015 | Net margin | 7.4% |
|
| 2021 | Net margin | 10.7% |
|
| 2022 | Net margin | 9% |
|
| 2023 | Net margin | 9.3% |
|
| 2024 | Net margin | 0.3% |
|
| 2025 | Net margin | -4.8% |
|
| 2015 | Free cash flow margin | 9.7% |
|
| 2021 | Free cash flow margin | 4% |
|
| 2022 | Free cash flow margin | 11.1% |
|
| 2023 | Free cash flow margin | 13.2% |
|
| 2024 | Free cash flow margin | 2.8% |
|
| 2025 | Free cash flow margin | 0.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | 29411000 |
|
| 2021 | Operating cash flow | 94545000 |
|
| 2022 | Operating cash flow | 194570000 |
|
| 2023 | Operating cash flow | 147657000 |
|
| 2024 | Operating cash flow | 24476000 |
|
| 2025 | Operating cash flow | 6863000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | 26592000 |
|
| 2021 | Free cash flow | 60336000 |
|
| 2022 | Free cash flow | 177889000 |
|
| 2023 | Free cash flow | 141174000 |
|
| 2024 | Free cash flow | 17022000 |
|
| 2025 | Free cash flow | 1249000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Liabilities / assets | 24.5% |
|
| 2021 | Liabilities / assets | 49.2% |
|
| 2022 | Liabilities / assets | 51% |
|
| 2023 | Liabilities / assets | 35% |
|
| 2024 | Liabilities / assets | 26.1% |
|
| 2025 | Liabilities / assets | 19.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 3.74× |
|
| 2021 | Current assets / current liabilities | 1.81× |
|
| 2022 | Current assets / current liabilities | 1.58× |
|
| 2023 | Current assets / current liabilities | 2.43× |
|
| 2024 | Current assets / current liabilities | 3.34× |
|
| 2025 | Current assets / current liabilities | 4.69× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | USD 20.06 million Exact valueExact value: 20058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.41 million Exact valueExact value: 29411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.82 million Exact valueExact value: 2819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.59 million Calculation and evidence29411000 − 2819000 USD Exact free cash flow: 26592000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 77.92 million Exact valueExact value: 77916000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.26 million Exact valueExact value: 84261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.06 million Exact valueExact value: 10058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.2 million Calculation and evidence84261000 − 10058000 USD Exact free cash flow: 74203000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 102.86 million Exact valueExact value: 102859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 145.2 million Exact valueExact value: 145196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.89 million Exact valueExact value: 5887000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139.31 million Calculation and evidence145196000 − 5887000 USD Exact free cash flow: 139309000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 164.03 million Exact valueExact value: 164031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.55 million Exact valueExact value: 94545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.21 million Exact valueExact value: 34209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.34 million Calculation and evidence94545000 − 34209000 USD Exact free cash flow: 60336000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 143.57 million Exact valueExact value: 143568000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 194.57 million Exact valueExact value: 194570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.68 million Exact valueExact value: 16681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 177.89 million Calculation and evidence194570000 − 16681000 USD Exact free cash flow: 177889000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 99.42 million Exact valueExact value: 99415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 147.66 million Exact valueExact value: 147657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.48 million Exact valueExact value: 6483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 141.17 million Calculation and evidence147657000 − 6483000 USD Exact free cash flow: 141174000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 2.09 million Exact valueExact value: 2091000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.48 million Exact valueExact value: 24476000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.45 million Exact valueExact value: 7454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.02 million Calculation and evidence24476000 − 7454000 USD Exact free cash flow: 17022000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 18.67 million Exact valueExact value: -18672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.86 million Exact valueExact value: 6863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.61 million Exact valueExact value: 5614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Calculation and evidence6863000 − 5614000 USD Exact free cash flow: 1249000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
182 filings · 7,921 latest values · 7,921 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000910329, 910329, MED, edgar:910329, med
Also known as HEALTHRITE INC, MEDIFAST INC, MEDIFAST, INC., Medifast, Inc., Medifast, Inc.