MEDIFAST, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 385.8M, using the latest reported figures. The previous period, 2024, was about USD 602.5M.

Watchlist

Latest quarter

Revenue

72 million USD

2026 Q3 · USD

Exact inputs and evidence

Operating margin

-26.87%

2026 Q3 · %

Exact inputs and evidence
  • Operating Income: -19358000 USD Source
  • Revenue: 72048000 USD Source

Operating cash flow

3.3 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5252000 USD Source
  • Operating Cash Flow: 1957000 USD Source

Free cash flow

2.87 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5252000 USD Source
  • Operating Cash Flow: 1957000 USD Source
  • Capital Expenditure: 2492000 USD Source
  • Capital Expenditure: 2065000 USD Source
Cash and cash equivalents
58.4 million USD Source
Exact value

58372000 USD

Long-term debt including current maturities
Not available
Shares outstanding
11.2 million shares Source
Exact value

11183000 shares

Reported share-count change

1.75% · 192 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 10991000 shares · 2025-09-30· Source
  • 11183000 shares · 2026-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-26.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 8 of 11 periods available· newest 2025-12-31
  • Net income: 8 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2025-12-31
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • Total liabilities: 7 of 11 periods available· newest 2025-12-31
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -36%

    Prior period

    USD 602.46 million

    –

    Current period

    USD 385.79 million

    –

    Exact inputs and evidence

    385788000 − 602463000 = -216675000 USD

    602463000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    385788000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -993%

    Prior period

    USD 2.09 million

    –

    Current period

    −USD 18.67 million

    –

    Exact inputs and evidence

    -18672000 − 2091000 = -20763000 USD

    2091000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -18672000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -72%

    Prior period

    USD 24.48 million

    –

    Current period

    USD 6.86 million

    –

    Exact inputs and evidence

    6863000 − 24476000 = -17613000 USD

    24476000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    6863000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -24.7%

    Prior period

    USD 7.45 million

    –

    Current period

    USD 5.61 million

    –

    Exact inputs and evidence

    5614000 − 7454000 = -1840000 USD

    7454000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    5614000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 385.79 million 100% of revenue
  • Cost of revenue USD 110.6 million 29% of revenue
  • Operating expenses USD 293.7 million 76% of revenue
  • Other operating costs Derived −USD 4.3 million −1.1% of revenue
  • Operating income −USD 14.21 million −3.7% of revenue
  • Tax, interest and other Derived USD 4.46 million 1.2% of revenue
  • Net income −USD 18.67 million −4.8% of revenue

Cash

  • Operating cash flow USD 6.86 million 1.8% of revenue
  • Capital expenditure USD 5.61 million 1.5% of revenue
  • Free cash flow Derived USD 1.25 million 0.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 89%
  • 2021 11%86%
  • 2022 88%
  • 2023 9.3%88%
  • 2024 100%
  • 2025 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-31272773000 244089000 Derived 28684000 8626000 Derived 20058000 26592000 Derived
Source
2021 2021-01-01 – 2021-12-311526087000 1309846000 Derived 216241000 52210000 Derived 164031000 60336000 Derived
Source
2022 2022-01-01 – 2022-12-311598577000 1413771000 Derived 184806000 41238000 Derived 143568000 177889000 Derived
Source
2023 2023-01-01 – 2023-12-311072054000 945652000 Derived 126402000 26987000 Derived 99415000 141174000 Derived
Source
2024 2024-01-01 – 2024-12-31602463000 599585000 Derived 2878000 787000 Derived 2091000 17022000 Derived
Source
2025 2025-01-01 – 2025-12-31385788000 400001000 Derived -14213000 4459000 Derived -18672000 1249000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 385.8M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.3B863.2M431.6M0.0201520232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue272773000
2021Revenue1526087000
2022Revenue1598577000
2023Revenue1072054000
2024Revenue602463000
2025Revenue385788000

Revenue growth

Change in revenue from the same financial period one year earlier.

-36% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-5%-20%-34%-48%201520232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over year4.8%
2023Year over year-32.9%
2024Year over year-43.8%
2025Year over year-36%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.7% 2025
Net margin -4.8% 2025
Free cash flow margin 0.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.7%10.2%4.7%-0.8%-6.4%201520232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin10.5%
2021Operating margin14.2%
2022Operating margin11.6%
2023Operating margin11.8%
2024Operating margin0.5%
2025Operating margin-3.7%
2015Net margin7.4%
2021Net margin10.7%
2022Net margin9%
2023Net margin9.3%
2024Net margin0.3%
2025Net margin-4.8%
2015Free cash flow margin9.7%
2021Free cash flow margin4%
2022Free cash flow margin11.1%
2023Free cash flow margin13.2%
2024Free cash flow margin2.8%
2025Free cash flow margin0.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.210.1M157.6M105.1M52.5M0.0201520232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow29411000
2021Operating cash flow94545000
2022Operating cash flow194570000
2023Operating cash flow147657000
2024Operating cash flow24476000
2025Operating cash flow6863000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.2M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.192.1M144.1M96.1M48.0M0.0201520232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow26592000
2021Free cash flow60336000
2022Free cash flow177889000
2023Free cash flow141174000
2024Free cash flow17022000
2025Free cash flow1249000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

19.8% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%41%28%14%0%201520232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets24.5%
2021Liabilities / assets49.2%
2022Liabilities / assets51%
2023Liabilities / assets35%
2024Liabilities / assets26.1%
2025Liabilities / assets19.8%

Current assets to current liabilities

Current assets divided by current liabilities.

4.69× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.07×3.80×2.54×1.27×0.00×201520232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities3.74×
2021Current assets / current liabilities1.81×
2022Current assets / current liabilities1.58×
2023Current assets / current liabilities2.43×
2024Current assets / current liabilities3.34×
2025Current assets / current liabilities4.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
USD 20.06 million
Exact value

Exact value: 20058000 USD

2015-01-01 – 2015-12-31: 20058000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.41 million
Exact value

Exact value: 29411000 USD

2015-01-01 – 2015-12-31: 29411000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.82 million
Exact value

Exact value: 2819000 USD

2015-01-01 – 2015-12-31: 2819000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.59 million
Calculation and evidence

29411000 − 2819000 USD

Exact free cash flow: 26592000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 77.92 million
Exact value

Exact value: 77916000 USD

2019-01-01 – 2019-12-31: 77916000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.26 million
Exact value

Exact value: 84261000 USD

2019-01-01 – 2019-12-31: 84261000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.06 million
Exact value

Exact value: 10058000 USD

2019-01-01 – 2019-12-31: 10058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.2 million
Calculation and evidence

84261000 − 10058000 USD

Exact free cash flow: 74203000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 102.86 million
Exact value

Exact value: 102859000 USD

2020-01-01 – 2020-12-31: 102859000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145.2 million
Exact value

Exact value: 145196000 USD

2020-01-01 – 2020-12-31: 145196000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.89 million
Exact value

Exact value: 5887000 USD

2020-01-01 – 2020-12-31: 5887000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139.31 million
Calculation and evidence

145196000 − 5887000 USD

Exact free cash flow: 139309000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 164.03 million
Exact value

Exact value: 164031000 USD

2021-01-01 – 2021-12-31: 164031000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.55 million
Exact value

Exact value: 94545000 USD

2021-01-01 – 2021-12-31: 94545000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.21 million
Exact value

Exact value: 34209000 USD

2021-01-01 – 2021-12-31: 34209000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.34 million
Calculation and evidence

94545000 − 34209000 USD

Exact free cash flow: 60336000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 143.57 million
Exact value

Exact value: 143568000 USD

2022-01-01 – 2022-12-31: 143568000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194.57 million
Exact value

Exact value: 194570000 USD

2022-01-01 – 2022-12-31: 194570000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.68 million
Exact value

Exact value: 16681000 USD

2022-01-01 – 2022-12-31: 16681000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177.89 million
Calculation and evidence

194570000 − 16681000 USD

Exact free cash flow: 177889000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 99.42 million
Exact value

Exact value: 99415000 USD

2023-01-01 – 2023-12-31: 99415000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.66 million
Exact value

Exact value: 147657000 USD

2023-01-01 – 2023-12-31: 147657000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.48 million
Exact value

Exact value: 6483000 USD

2023-01-01 – 2023-12-31: 6483000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141.17 million
Calculation and evidence

147657000 − 6483000 USD

Exact free cash flow: 141174000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 2.09 million
Exact value

Exact value: 2091000 USD

2024-01-01 – 2024-12-31: 2091000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.48 million
Exact value

Exact value: 24476000 USD

2024-01-01 – 2024-12-31: 24476000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.45 million
Exact value

Exact value: 7454000 USD

2024-01-01 – 2024-12-31: 7454000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.02 million
Calculation and evidence

24476000 − 7454000 USD

Exact free cash flow: 17022000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 18.67 million
Exact value

Exact value: -18672000 USD

2025-01-01 – 2025-12-31: -18672000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.86 million
Exact value

Exact value: 6863000 USD

2025-01-01 – 2025-12-31: 6863000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.61 million
Exact value

Exact value: 5614000 USD

2025-01-01 – 2025-12-31: 5614000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Calculation and evidence

6863000 − 5614000 USD

Exact free cash flow: 1249000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

182 filings · 7,921 latest values · 7,921 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000910329, 910329, MED, edgar:910329, med

Also known as HEALTHRITE INC, MEDIFAST INC, MEDIFAST, INC., Medifast, Inc., Medifast, Inc.