STYLESITE MARKETING INC

EDGAR

20 filing records in this dataset, filed from 1996-05-14 to 1999-10-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

56.4 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

-32.34%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: -18255939 USD Source
  • Revenue: 56442962 USD Source
Cash and cash equivalents
815 thousand USD Source
Exact value

815081 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-10-06.

Financial data available through: 1997-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-09-30
  • Operating income: 3 of 11 periods available· newest 1997-09-30
  • Net income: 3 of 11 periods available· newest 1997-09-30
  • Operating cash flow: 2 of 11 periods available· newest 1997-09-30
  • Capital expenditure: 2 of 11 periods available· newest 1997-09-30
  • Total assets: 3 of 11 periods available· newest 1997-09-30
  • Total liabilities: 3 of 11 periods available· newest 1997-09-30
  • Current assets: 2 of 11 periods available· newest 1997-09-30
  • Current liabilities: 2 of 11 periods available· newest 1997-09-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +82.8%

    Prior period

    USD 19.22 million

    –

    Current period

    USD 35.15 million

    –

    Exact inputs and evidence

    35147333 − 19222801 = 15924532 USD

    19222801 USD · 1995-10-01 – 1996-09-30

    Inspect prior input Prior source

    35147333 USD · 1996-10-01 – 1997-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 8.55 million

    Prior period

    −USD 7.22 million

    –

    Current period

    USD 1.33 million

    –

    Exact inputs and evidence

    1327501 − -7224900 = 8552401 USD

    -7224900 USD · 1995-10-01 – 1996-09-30

    Inspect prior input Prior source

    1327501 USD · 1996-10-01 – 1997-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.13 million

    Prior period

    −USD 686,778

    –

    Current period

    −USD 3.82 million

    –

    Exact inputs and evidence

    -3816738 − -686778 = -3129960 USD

    -686778 USD · 1995-10-01 – 1996-09-30

    Inspect prior input Prior source

    -3816738 USD · 1996-10-01 – 1997-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -10.1%

    Prior period

    USD 211,096

    –

    Current period

    USD 189,780

    –

    Exact inputs and evidence

    189780 − 211096 = -21316 USD

    211096 USD · 1995-10-01 – 1996-09-30

    Inspect prior input Prior source

    189780 USD · 1996-10-01 – 1997-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-10-01 – 1997-09-30

  • Revenue USD 35.15 million 100% of revenue
  • Operating costs Derived USD 33.39 million 95% of revenue
  • Operating income USD 1.76 million 5% of revenue
  • Tax, interest and other Derived USD 433,800 1.2% of revenue
  • Net income USD 1.33 million 3.8% of revenue

Cash

  • Operating cash flow −USD 3.82 million −11% of revenue
  • Capital expenditure USD 189,780 0.5% of revenue
  • Free cash flow Derived −USD 4.01 million −11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 Operating loss: operating costs were 134% of revenue.
  • 1997 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-3011301314 11542703 Derived -241389 479489 Derived -720878 Unavailable
Source
1996 1995-10-01 – 1996-09-3019222801 25663124 Derived -6440323 784577 Derived -7224900 -897874 Derived
Source
1997 1996-10-01 – 1997-09-3035147333 33386032 Derived 1761301 433800 Derived 1327501 -4006518 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 35.1M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.0M28.5M19.0M9.5M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue11301314
1996Revenue19222801
1997Revenue35147333

Revenue growth

Change in revenue from the same financial period one year earlier.

82.8% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year70.1%
1997Year over year82.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5% 1997
Net margin 3.8% 1997
Free cash flow margin -11.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-4%-16%-29%-41%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-2.1%
1996Operating margin-33.5%
1997Operating margin5%
1995Net margin-6.4%
1996Net margin-37.6%
1997Net margin3.8%
1995Free cash flow marginNot reported
1996Free cash flow margin-4.7%
1997Free cash flow margin-11.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.8M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.305.3K-801.5K-1.9M-3.0M-4.1M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow-686778
1997Operating cash flow-3816738

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.320.5K-841.4K-2.0M-3.2M-4.3M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flow-897874
1997Free cash flow-4006518

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

57.4% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137%103%68%34%0%199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets59.3%
1996Liabilities / assets126.7%
1997Liabilities / assets57.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.79× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.86×0.64×0.43×0.21×0.00×1995-09-3019961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.64×
1997Current assets / current liabilities0.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
−USD 720,878
Exact value

Exact value: -720878 USD

1994-10-01 – 1995-09-30: -720878 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
−USD 7.22 million
Exact value

Exact value: -7224900 USD

1995-10-01 – 1996-09-30: -7224900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 686,778
Exact value

Exact value: -686778 USD

1995-10-01 – 1996-09-30: -686778 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211,096
Exact value

Exact value: 211096 USD

1995-10-01 – 1996-09-30: 211096 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 897,874
Calculation and evidence

-686778 − 211096 USD

Exact free cash flow: -897874 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 1.33 million
Exact value

Exact value: 1327501 USD

1996-10-01 – 1997-09-30: 1327501 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.82 million
Exact value

Exact value: -3816738 USD

1996-10-01 – 1997-09-30: -3816738 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 189,780
Exact value

Exact value: 189780 USD

1996-10-01 – 1997-09-30: 189780 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.01 million
Calculation and evidence

-3816738 − 189780 USD

Exact free cash flow: -4006518 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000910319, 910319, edgar:910319

Also known as DIPLOMAT CORP, DIPLOMAT DIRECT MARKETING CORP