PENN AMERICA GROUP INC

EDGAR

36 filing records in this dataset, filed from 1996-05-09 to 2004-11-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

54.7 million USD

2004-09-30 · USD

Exact inputs and evidence

Net margin

3.82%

2004-09-30 · %

Exact inputs and evidence

Operating cash flow

26.7 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 60049000 USD Source
  • Operating Cash Flow: 33312000 USD Source
Cash and cash equivalents
19.3 million USD Source
Exact value

19276000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

207 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Revenue: 169304000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 122610000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 51498000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 54342000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 54718000 USD · 2004-07-01 – 2004-09-30 Source

Net income

16.2 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: 16725000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 12208000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 4658000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 4900000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 2088000 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

80 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 57305000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 37325000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 15759000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 33312000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 15759000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 60049000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 33312000 USD · 2004-01-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-05.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • Operating income: 5 of 11 periods available· newest 2000-12-31
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • Total liabilities: 9 of 11 periods available· newest 2003-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +32.2%

    Prior period

    USD 128.09 million

    –

    Current period

    USD 169.3 million

    –

    Exact inputs and evidence

    169304000 − 128085000 = 41219000 USD

    128085000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    169304000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +59.8%

    Prior period

    USD 10.46 million

    –

    Current period

    USD 16.73 million

    –

    Exact inputs and evidence

    16725000 − 10464000 = 6261000 USD

    10464000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    16725000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +27.2%

    Prior period

    USD 45.06 million

    –

    Current period

    USD 57.31 million

    –

    Exact inputs and evidence

    57305000 − 45062000 = 12243000 USD

    45062000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    57305000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 169.3 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 16.73 million 9.9% of revenue

Cash

  • Operating cash flow USD 57.31 million 34% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 98%
  • 2000 Operating loss: operating costs were 103% of revenue.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3142907000 UnavailableUnavailableUnavailable3411000 Unavailable
Source
1995 1995-01-01 – 1995-12-3163574000 UnavailableUnavailableUnavailable6026000 Unavailable
Source
1996 1996-01-01 – 1996-12-3176692000 70297000 Derived 6395000 -598000 Derived 6993000 Unavailable
Source
1997 1997-01-01 – 1997-12-31102853000 94072000 Derived 8781000 -864000 Derived 9645000 Unavailable
Source
1998 1998-01-01 – 1998-12-31100274000 91405000 Derived 8869000 -12000 Derived 8881000 Unavailable
Source
1999 1999-01-01 – 1999-12-3195104000 93621000 Derived 1483000 73000 Derived 1410000 Unavailable
Source
2000 2000-01-01 – 2000-12-3199095000 102073000 Derived -2978000 1853000 Derived -4831000 Unavailable
Source
2001 2001-01-01 – 2001-12-3199095000 UnavailableUnavailableUnavailable4940000 Unavailable
Source
2002 2002-01-01 – 2002-12-31128085000 UnavailableUnavailableUnavailable10464000 Unavailable
Source
2003 2003-01-01 – 2003-12-31169304000 UnavailableUnavailableUnavailable16725000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 169.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182.8M137.1M91.4M45.7M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue42907000
1995Revenue63574000
1996Revenue76692000
1997Revenue102853000
1998Revenue100274000
1999Revenue95104000
2000Revenue99095000
2001Revenue99095000
2002Revenue128085000
2003Revenue169304000

Revenue growth

Change in revenue from the same financial period one year earlier.

32.2% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%37%22%6%-9%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year48.2%
1996Year over year20.6%
1997Year over year34.1%
1998Year over year-2.5%
1999Year over year-5.2%
2000Year over year4.2%
2001Year over year0%
2002Year over year29.3%
2003Year over year32.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3% 2000
Net margin 9.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1%6.8%2.5%-1.8%-6.1%1994-12-3119992003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996Operating margin8.3%
1997Operating margin8.5%
1998Operating margin8.8%
1999Operating margin1.6%
2000Operating margin-3%
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
1994Net margin7.9%
1995Net margin9.5%
1996Net margin9.1%
1997Net margin9.4%
1998Net margin8.9%
1999Net margin1.5%
2000Net margin-4.9%
2001Net margin5%
2002Net margin8.2%
2003Net margin9.9%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 57.3M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.9M46.4M30.9M15.5M0.0199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow14911000
1995Operating cash flow14807000
1996Operating cash flow16821000
1997Operating cash flow24988000
1998Operating cash flow10644000
1999Operating cash flow8602000
2000Operating cash flow14991000
2001Operating cash flow8423000
2002Operating cash flow45062000
2003Operating cash flow57305000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

70.5% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%1994-12-3119992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets73.7%
1996Liabilities / assets73.3%
1997Liabilities / assets56.8%
1998Liabilities / assets56.3%
1999Liabilities / assets63%
2000Liabilities / assets69.1%
2001Liabilities / assets67.6%
2002Liabilities / assets66.4%
2003Liabilities / assets70.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 3.41 million
Exact value

Exact value: 3411000 USD

1994-01-01 – 1994-12-31: 3411000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.91 million
Exact value

Exact value: 14911000 USD

1994-01-01 – 1994-12-31: 14911000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 6.03 million
Exact value

Exact value: 6026000 USD

1995-01-01 – 1995-12-31: 6026000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.81 million
Exact value

Exact value: 14807000 USD

1995-01-01 – 1995-12-31: 14807000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 6.99 million
Exact value

Exact value: 6993000 USD

1996-01-01 – 1996-12-31: 6993000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.82 million
Exact value

Exact value: 16821000 USD

1996-01-01 – 1996-12-31: 16821000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 9.65 million
Exact value

Exact value: 9645000 USD

1997-01-01 – 1997-12-31: 9645000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.99 million
Exact value

Exact value: 24988000 USD

1997-01-01 – 1997-12-31: 24988000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 8.88 million
Exact value

Exact value: 8881000 USD

1998-01-01 – 1998-12-31: 8881000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.64 million
Exact value

Exact value: 10644000 USD

1998-01-01 – 1998-12-31: 10644000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 1.41 million
Exact value

Exact value: 1410000 USD

1999-01-01 – 1999-12-31: 1410000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.6 million
Exact value

Exact value: 8602000 USD

1999-01-01 – 1999-12-31: 8602000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 4.83 million
Exact value

Exact value: -4831000 USD

2000-01-01 – 2000-12-31: -4831000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.99 million
Exact value

Exact value: 14991000 USD

2000-01-01 – 2000-12-31: 14991000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 4.94 million
Exact value

Exact value: 4940000 USD

2001-01-01 – 2001-12-31: 4940000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.42 million
Exact value

Exact value: 8423000 USD

2001-01-01 – 2001-12-31: 8423000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 10.46 million
Exact value

Exact value: 10464000 USD

2002-01-01 – 2002-12-31: 10464000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.06 million
Exact value

Exact value: 45062000 USD

2002-01-01 – 2002-12-31: 45062000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 16.73 million
Exact value

Exact value: 16725000 USD

2003-01-01 – 2003-12-31: 16725000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.31 million
Exact value

Exact value: 57305000 USD

2003-01-01 – 2003-12-31: 57305000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000910110, 910110, edgar:910110