Revenue
2.41 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 2405247 USD Source
36 filing records in this dataset, filed from 1996-05-10 to 2004-11-15. Explore the available filing history and original sources.
2.41 million USD
2004-09-30 · USD
-52.81%
2004-09-30 · %
-476 thousand USD
2004-09-30 · USD
-538 thousand USD
2004-09-30 · USD
8534534 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
8.3 million USD
2003-10-01 – 2004-09-30
-2.04 million USD
2003-10-01 – 2004-09-30
-1.23 million USD
2003-10-01 – 2004-09-30
363 thousand USD
2003-10-01 – 2004-09-30
-1.59 million USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-15.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.23 million
–
Current period
USD 8.9 million
–
8901270 − 11225944 = -2324674 USD
11225944 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source8901270 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.22 million
–
Current period
−USD 4.69 million
–
-4691862 − -3215706 = -1476156 USD
-3215706 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-4691862 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.9 million
–
Current period
−USD 277,177
–
-277177 − -3895384 = 3618207 USD
-3895384 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-277177 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 981,351
–
Current period
USD 435,717
–
435717 − 981351 = -545634 USD
981351 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source435717 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 159917 | 4774047 Derived | -4614130 | 488879 Derived | -5103009 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 181094 | 3960170 Derived | -3779076 | 920878 Derived | -4699954 | -3096955 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1367053 | 7174792 Derived | -5807739 | -912696 Derived | -4895043 | -4957359 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 7521101 | 12527600 Derived | -5006499 | -430350 Derived | -4576149 | -3624492 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 11225944 | 14543849 Derived | -3317905 | -102199 Derived | -3215706 | -4876735 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 8901270 | 13613909 Derived | -4712639 | -20777 Derived | -4691862 | -712894 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 159917 |
|
| 1999 | Revenue | 181094 |
|
| 2000 | Revenue | 1367053 |
|
| 2001 | Revenue | 7521101 |
|
| 2002 | Revenue | 11225944 |
|
| 2003 | Revenue | 8901270 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 13.2% |
|
| 2000 | Year over year | 654.9% |
|
| 2001 | Year over year | 450.2% |
|
| 2002 | Year over year | 49.3% |
|
| 2003 | Year over year | -20.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -2,885.3% |
|
| 1999 | Operating margin | -2,086.8% |
|
| 2000 | Operating margin | -424.8% |
|
| 2001 | Operating margin | -66.6% |
|
| 2002 | Operating margin | -29.6% |
|
| 2003 | Operating margin | -52.9% |
|
| 1998 | Net margin | -3,191% |
|
| 1999 | Net margin | -2,595.3% |
|
| 2000 | Net margin | -358.1% |
|
| 2001 | Net margin | -60.8% |
|
| 2002 | Net margin | -28.6% |
|
| 2003 | Net margin | -52.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -1,710.1% |
|
| 2000 | Free cash flow margin | -362.6% |
|
| 2001 | Free cash flow margin | -48.2% |
|
| 2002 | Free cash flow margin | -43.4% |
|
| 2003 | Free cash flow margin | -8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -3756897 |
|
| 1999 | Operating cash flow | -2855881 |
|
| 2000 | Operating cash flow | -2650071 |
|
| 2001 | Operating cash flow | -2019345 |
|
| 2002 | Operating cash flow | -3895384 |
|
| 2003 | Operating cash flow | -277177 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | -3096955 |
|
| 2000 | Free cash flow | -4957359 |
|
| 2001 | Free cash flow | -3624492 |
|
| 2002 | Free cash flow | -4876735 |
|
| 2003 | Free cash flow | -712894 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0.07× |
|
| 1999 | Current assets / current liabilities | 18.32× |
|
| 2000 | Current assets / current liabilities | 4.52× |
|
| 2001 | Current assets / current liabilities | 3.85× |
|
| 2002 | Current assets / current liabilities | 1.99× |
|
| 2003 | Current assets / current liabilities | 2.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 6.66 million Exact valueExact value: 6658499 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.61 million Exact valueExact value: -4607871 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 3.45 million Exact valueExact value: -3452158 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.5 million Exact valueExact value: -3499732 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 3.6 million Exact valueExact value: -3604807 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.35 million Exact valueExact value: -3353983 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 5.1 million Exact valueExact value: -5103009 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.76 million Exact valueExact value: -3756897 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 4.7 million Exact valueExact value: -4699954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.86 million Exact valueExact value: -2855881 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 241,074 Exact valueExact value: 241074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.1 million Calculation and evidence-2855881 − 241074 USD Exact free cash flow: -3096955 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 4.9 million Exact valueExact value: -4895043 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Exact valueExact value: -2650071 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2307288 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.96 million Calculation and evidence-2650071 − 2307288 USD Exact free cash flow: -4957359 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 4.58 million Exact valueExact value: -4576149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.02 million Exact valueExact value: -2019345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1605147 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.62 million Calculation and evidence-2019345 − 1605147 USD Exact free cash flow: -3624492 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 3.22 million Exact valueExact value: -3215706 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.9 million Exact valueExact value: -3895384 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 981,351 Exact valueExact value: 981351 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.88 million Calculation and evidence-3895384 − 981351 USD Exact free cash flow: -4876735 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 4.69 million Exact valueExact value: -4691862 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 277,177 Exact valueExact value: -277177 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 435,717 Exact valueExact value: 435717 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 712,894 Calculation and evidence-277177 − 435717 USD Exact free cash flow: -712894 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000910057, 910057, edgar:910057
Also known as EPOCH PHARMACEUTICALS INC, MICROPROBE CORP /DE/