Revenue
5.98 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 5980000 USD Source
24 filing records in this dataset, filed from 1996-05-20 to 2000-11-13. Explore the available filing history and original sources.
5.98 million USD
2000-09-30 · USD
3.38%
2000-09-30 · %
521 thousand USD
2000-09-30 · USD
275 thousand USD
2000-09-30 · USD
189000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
26.5 million USD
1999-10-01 – 2000-09-30
-377 thousand USD
1999-10-01 – 2000-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-13.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 23.5 million
–
Current period
USD 25.03 million
–
25030000 − 23501000 = 1529000 USD
23501000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source25030000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.7 million
–
Current period
−USD 638,000
–
-638000 − -2695000 = 2057000 USD
-2695000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-638000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 97,000
–
Current period
−USD 209,000
–
-209000 − 97000 = -306000 USD
97000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-209000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.17 million
–
Current period
USD 2.2 million
–
2198000 − 2169000 = 29000 USD
2169000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source2198000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 12250000 | 12362000 Derived | -112000 | 253000 Derived | -365000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 23501000 | 25371000 Derived | -1870000 | 825000 Derived | -2695000 | -2072000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 25030000 | 24785000 Derived | 245000 | 883000 Derived | -638000 | -2407000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 12250000 |
|
| 1998 | Revenue | 23501000 |
|
| 1999 | Revenue | 25030000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 91.8% |
|
| 1999 | Year over year | 6.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -0.9% |
|
| 1998 | Operating margin | -8% |
|
| 1999 | Operating margin | 1% |
|
| 1997 | Net margin | -3% |
|
| 1998 | Net margin | -11.5% |
|
| 1999 | Net margin | -2.5% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -8.8% |
|
| 1999 | Free cash flow margin | -9.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 97000 |
|
| 1999 | Operating cash flow | -209000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | -2072000 |
|
| 1999 | Free cash flow | -2407000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 55% |
|
| 1998 | Liabilities / assets | 64.7% |
|
| 1999 | Liabilities / assets | 70.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.17× |
|
| 1998 | Current assets / current liabilities | 1.05× |
|
| 1999 | Current assets / current liabilities | 1.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 1.81 million Exact valueExact value: -1809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.15 million Exact valueExact value: -2153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 700,000 Exact valueExact value: 700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.85 million Calculation and evidence-2153000 − 700000 USD Exact free cash flow: -2853000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 6,000 Exact valueExact value: 6000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 224,000 Exact valueExact value: -224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 327,000 Exact valueExact value: 327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 551,000 Calculation and evidence-224000 − 327000 USD Exact free cash flow: -551000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.3 million Exact valueExact value: 1300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.42 million Exact valueExact value: -1421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 398,000 Exact valueExact value: 398000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.82 million Calculation and evidence-1421000 − 398000 USD Exact free cash flow: -1819000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 365,000 Exact valueExact value: -365000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 2.7 million Exact valueExact value: -2695000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97,000 Exact valueExact value: 97000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.17 million Exact valueExact value: 2169000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.07 million Calculation and evidence97000 − 2169000 USD Exact free cash flow: -2072000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 638,000 Exact valueExact value: -638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 209,000 Exact valueExact value: -209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.2 million Exact valueExact value: 2198000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.41 million Calculation and evidence-209000 − 2198000 USD Exact free cash flow: -2407000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000909963, 909963, edgar:909963