ADVANCED DEPOSITION TECHNOLOGIES INC

EDGAR

24 filing records in this dataset, filed from 1996-05-20 to 2000-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.98 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

3.38%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: 202000 USD Source
  • Revenue: 5980000 USD Source

Operating cash flow

521 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 570000 USD Source
  • Operating Cash Flow: 49000 USD Source

Free cash flow

275 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 570000 USD Source
  • Operating Cash Flow: 49000 USD Source
  • Capital Expenditure: 579000 USD Source
  • Capital Expenditure: 333000 USD Source
Cash and cash equivalents
189 thousand USD Source
Exact value

189000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

26.5 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 25030000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 18673000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 7045000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 7111000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 5980000 USD · 2000-07-01 – 2000-09-30 Source

Net income

-377 thousand USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: -638000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -148000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 108000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 105000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -100000 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-13.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • Operating income: 3 of 11 periods available· newest 1999-12-31
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-12-31
  • Total assets: 3 of 11 periods available· newest 1999-12-31
  • Total liabilities: 3 of 11 periods available· newest 1999-12-31
  • Current assets: 3 of 11 periods available· newest 1999-12-31
  • Current liabilities: 3 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.5%

    Prior period

    USD 23.5 million

    –

    Current period

    USD 25.03 million

    –

    Exact inputs and evidence

    25030000 − 23501000 = 1529000 USD

    23501000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    25030000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.06 million

    Prior period

    −USD 2.7 million

    –

    Current period

    −USD 638,000

    –

    Exact inputs and evidence

    -638000 − -2695000 = 2057000 USD

    -2695000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -638000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -315.5%

    Prior period

    USD 97,000

    –

    Current period

    −USD 209,000

    –

    Exact inputs and evidence

    -209000 − 97000 = -306000 USD

    97000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -209000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1.3%

    Prior period

    USD 2.17 million

    –

    Current period

    USD 2.2 million

    –

    Exact inputs and evidence

    2198000 − 2169000 = 29000 USD

    2169000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2198000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 25.03 million 100% of revenue
  • Cost of revenue USD 20.41 million 82% of revenue
  • Operating expenses USD 4.06 million 16% of revenue
  • Other operating costs Derived USD 319,000 1.3% of revenue
  • Operating income USD 245,000 1% of revenue
  • Tax, interest and other Derived USD 883,000 3.5% of revenue
  • Net income −USD 638,000 −2.5% of revenue

Cash

  • Operating cash flow −USD 209,000 −0.8% of revenue
  • Capital expenditure USD 2.2 million 8.8% of revenue
  • Free cash flow Derived −USD 2.41 million −9.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 101% of revenue.
  • 1998 Operating loss: operating costs were 108% of revenue.
  • 1999 Net loss: net income was −2.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3112250000 12362000 Derived -112000 253000 Derived -365000 Unavailable
Source
1998 1998-01-01 – 1998-12-3123501000 25371000 Derived -1870000 825000 Derived -2695000 -2072000 Derived
Source
1999 1999-01-01 – 1999-12-3125030000 24785000 Derived 245000 883000 Derived -638000 -2407000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 25M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.0M20.3M13.5M6.8M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue12250000
1998Revenue23501000
1999Revenue25030000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.5% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99%74%50%25%0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year91.8%
1999Year over year6.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1% 1999
Net margin -2.5% 1999
Free cash flow margin -9.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0%-1.6%-5.2%-8.9%-12.5%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-0.9%
1998Operating margin-8%
1999Operating margin1%
1997Net margin-3%
1998Net margin-11.5%
1999Net margin-2.5%
1997Free cash flow marginNot reported
1998Free cash flow margin-8.8%
1999Free cash flow margin-9.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -209K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121.5K32.7K-56.0K-144.7K-233.5K199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow97000
1999Operating cash flow-209000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.4M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.192.6K-505.5K-1.2M-1.9M-2.6M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flow-2072000
1999Free cash flow-2407000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

70.1% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets55%
1998Liabilities / assets64.7%
1999Liabilities / assets70.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.06× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.27×0.95×0.63×0.32×0.00×199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.17×
1998Current assets / current liabilities1.05×
1999Current assets / current liabilities1.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 1.81 million
Exact value

Exact value: -1809000 USD

1994-01-01 – 1994-12-31: -1809000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.15 million
Exact value

Exact value: -2153000 USD

1994-01-01 – 1994-12-31: -2153000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 700,000
Exact value

Exact value: 700000 USD

1994-01-01 – 1994-12-31: 700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.85 million
Calculation and evidence

-2153000 − 700000 USD

Exact free cash flow: -2853000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 6,000
Exact value

Exact value: 6000 USD

1995-01-01 – 1995-12-31: 6000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 224,000
Exact value

Exact value: -224000 USD

1995-01-01 – 1995-12-31: -224000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 327,000
Exact value

Exact value: 327000 USD

1995-01-01 – 1995-12-31: 327000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 551,000
Calculation and evidence

-224000 − 327000 USD

Exact free cash flow: -551000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.3 million
Exact value

Exact value: 1300000 USD

1996-01-01 – 1996-12-31: 1300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.42 million
Exact value

Exact value: -1421000 USD

1996-01-01 – 1996-12-31: -1421000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 398,000
Exact value

Exact value: 398000 USD

1996-01-01 – 1996-12-31: 398000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.82 million
Calculation and evidence

-1421000 − 398000 USD

Exact free cash flow: -1819000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 365,000
Exact value

Exact value: -365000 USD

1997-01-01 – 1997-12-31: -365000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 2.7 million
Exact value

Exact value: -2695000 USD

1998-01-01 – 1998-12-31: -2695000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97,000
Exact value

Exact value: 97000 USD

1998-01-01 – 1998-12-31: 97000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.17 million
Exact value

Exact value: 2169000 USD

1998-01-01 – 1998-12-31: 2169000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.07 million
Calculation and evidence

97000 − 2169000 USD

Exact free cash flow: -2072000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 638,000
Exact value

Exact value: -638000 USD

1999-01-01 – 1999-12-31: -638000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 209,000
Exact value

Exact value: -209000 USD

1999-01-01 – 1999-12-31: -209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Exact value

Exact value: 2198000 USD

1999-01-01 – 1999-12-31: 2198000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.41 million
Calculation and evidence

-209000 − 2198000 USD

Exact free cash flow: -2407000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000909963, 909963, edgar:909963