Revenue
5 million USD
2007-12-31 · USD
Exact inputs and evidence
- Revenue: 5000000 USD Source
54 filing records in this dataset, filed from 1996-06-21 to 2008-02-11. Explore the available filing history and original sources.
2558184 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-02-11.
Financial data available through: 2006-03-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4,089
–
Current period
USD 800,983
–
800983 − 4089 = 796894 USD
4089 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source800983 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 475,593
–
Current period
USD 2.3 million
–
2303216 − -475593 = 2778809 USD
-475593 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source2303216 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 375,782
–
Current period
USD 240,915
–
240915 − -375782 = 616697 USD
-375782 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source240915 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 255
–
Current period
USD 0
–
0 − -255 = 255 USD
-255 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source0 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-04-01 – 2003-03-31 | 4328275 | 4584667 Derived | -256392 | 108927 Derived | -365319 | Unavailable | Source
|
| 2004 2003-04-01 – 2004-03-31 | 5441242 | 5455293 Derived | -14051 | -36375 Derived | 22324 | Unavailable | Source
|
| 2005 2004-04-01 – 2005-03-31 | 4089 | 676295 Derived | -672206 | -196613 Derived | -475593 | Unavailable | Source
|
| 2006 2005-04-01 – 2006-03-31 | 800983 | 797232 Derived | 3751 | -2299465 Derived | 2303216 | 240915 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 4328275 |
|
| 2004 | Revenue | 5441242 |
|
| 2005 | Revenue | 4089 |
|
| 2006 | Revenue | 800983 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 25.7% |
|
| 2005 | Year over year | -99.9% |
|
| 2006 | Year over year | 19,488.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -5.9% |
|
| 2004 | Operating margin | -0.3% |
|
| 2005 | Operating margin | -16,439.4% |
|
| 2006 | Operating margin | 0.5% |
|
| 2003 | Net margin | -8.4% |
|
| 2004 | Net margin | 0.4% |
|
| 2005 | Net margin | -11,631% |
|
| 2006 | Net margin | 287.5% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | 30.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | -375782 |
|
| 2006 | Operating cash flow | 240915 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | 240915 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-03-31 | Liabilities / assets | Not reported |
|
| 2004-03-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 95.3% |
|
| 2006 | Liabilities / assets | 2.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 0.83× |
|
| 2004 | Current assets / current liabilities | 1.15× |
|
| 2005 | Current assets / current liabilities | 1.7× |
|
| 2006 | Current assets / current liabilities | 17.24× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-04-01 – 2003-03-31 | −USD 365,319 Exact valueExact value: -365319 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-04-01 – 2004-03-31 | USD 22,324 Exact valueExact value: 22324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-04-01 – 2005-03-31 | −USD 475,593 Exact valueExact value: -475593 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 375,782 Exact valueExact value: -375782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2006 2005-04-01 – 2006-03-31 | USD 2.3 million Exact valueExact value: 2303216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 240,915 Exact valueExact value: 240915 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 240,915 Calculation and evidence240915 − 0 USD Exact free cash flow: 240915 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000909736, 909736, edgar:909736