Revenue
4.88 million USD
1998-06-30 · USD
Exact inputs and evidence
- Revenue: 4880380 USD Source
11 filing records in this dataset, filed from 1996-05-17 to 1998-08-14. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
Institutional holders (Form 13F) are not yet shown here.
4.88 million USD
1998-06-30 · USD
-11.32%
1998-06-30 · %
2.54 million USD
1998-06-30 · USD
2.54 million USD
1998-06-30 · USD
208578 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-08-14.
Financial data available through: 1997-04-09.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 45.52 million
–
Current period
USD 50.82 million
–
50822978 − 45518335 = 5304643 USD
45518335 USD · 1995-04-10 – 1996-04-09
Inspect prior input Prior source50822978 USD · 1996-04-10 – 1997-04-09
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.66 million
–
Current period
−USD 2.75 million
–
-2749015 − 2655047 = -5404062 USD
2655047 USD · 1995-04-10 – 1996-04-09
Inspect prior input Prior source-2749015 USD · 1996-04-10 – 1997-04-09
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.36 million
–
Current period
−USD 326,642
–
-326642 − -8364722 = 8038080 USD
-8364722 USD · 1995-04-10 – 1996-04-09
Inspect prior input Prior source-326642 USD · 1996-04-10 – 1997-04-09
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.41 million
–
Current period
USD 3.15 million
–
3152593 − 1405381 = 1747212 USD
1405381 USD · 1995-04-10 – 1996-04-09
Inspect prior input Prior source3152593 USD · 1996-04-10 – 1997-04-09
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-10 – 1995-04-09 | 28098544 | 28003065 Derived | 95479 | 407920 Derived | -312441 | -3288401 Derived | Source
|
| 1996 1995-04-10 – 1996-04-09 | 45518335 | 39262199 Derived | 6256136 | 3601089 Derived | 2655047 | -9770103 Derived | Source
|
| 1997 1996-04-10 – 1997-04-09 | 50822978 | 52258445 Derived | -1435467 | 1313548 Derived | -2749015 | -3479235 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 28098544 |
|
| 1996 | Revenue | 45518335 |
|
| 1997 | Revenue | 50822978 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 62% |
|
| 1997 | Year over year | 11.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 0.3% |
|
| 1996 | Operating margin | 13.7% |
|
| 1997 | Operating margin | -2.8% |
|
| 1995 | Net margin | -1.1% |
|
| 1996 | Net margin | 5.8% |
|
| 1997 | Net margin | -5.4% |
|
| 1995 | Free cash flow margin | -11.7% |
|
| 1996 | Free cash flow margin | -21.5% |
|
| 1997 | Free cash flow margin | -6.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1978618 |
|
| 1996 | Operating cash flow | -8364722 |
|
| 1997 | Operating cash flow | -326642 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -3288401 |
|
| 1996 | Free cash flow | -9770103 |
|
| 1997 | Free cash flow | -3479235 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-04-09 | Liabilities / assets | Not reported | No source recorded |
| 1996-04-09 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 82% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-04-09 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-04-09 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 2.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-10 – 1995-04-09 | −USD 312,441 Exact valueExact value: -312441 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.98 million Exact valueExact value: -1978618 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Exact valueExact value: 1309783 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.29 million Calculation and evidence-1978618 − 1309783 USD Exact free cash flow: -3288401 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-10 – 1996-04-09 | USD 2.66 million Exact valueExact value: 2655047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.36 million Exact valueExact value: -8364722 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1405381 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.77 million Calculation and evidence-8364722 − 1405381 USD Exact free cash flow: -9770103 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-10 – 1997-04-09 | −USD 2.75 million Exact valueExact value: -2749015 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 326,642 Exact valueExact value: -326642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.15 million Exact valueExact value: 3152593 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.48 million Calculation and evidence-326642 − 3152593 USD Exact free cash flow: -3479235 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000909726, 909726, edgar:909726