CONSOLIDATED STAINLESS INC

EDGAR

11 filing records in this dataset, filed from 1996-05-17 to 1998-08-14. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

4.88 million USD

1998-06-30 · USD

Exact inputs and evidence

Operating margin

-11.32%

1998-06-30 · %

Exact inputs and evidence
  • Operating Income: -552682 USD Source
  • Revenue: 4880380 USD Source

Operating cash flow

2.54 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6261515 USD Source
  • Operating Cash Flow: 3725907 USD Source

Free cash flow

2.54 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6261515 USD Source
  • Operating Cash Flow: 3725907 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
209 thousand USD Source
Exact value

208578 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-08-14.

Financial data available through: 1997-04-09.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-04-09
  • Operating income: 3 of 11 periods available· newest 1997-04-09
  • Net income: 3 of 11 periods available· newest 1997-04-09
  • Operating cash flow: 3 of 11 periods available· newest 1997-04-09
  • Capital expenditure: 3 of 11 periods available· newest 1997-04-09
  • Total assets: 1 of 11 periods available· newest 1997-04-09
  • Total liabilities: 1 of 11 periods available· newest 1997-04-09
  • Current assets: 1 of 11 periods available· newest 1997-04-09
  • Current liabilities: 1 of 11 periods available· newest 1997-04-09
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-04-09
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.7%

    Prior period

    USD 45.52 million

    –

    Current period

    USD 50.82 million

    –

    Exact inputs and evidence

    50822978 − 45518335 = 5304643 USD

    45518335 USD · 1995-04-10 – 1996-04-09

    Inspect prior input Prior source

    50822978 USD · 1996-04-10 – 1997-04-09

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -203.5%

    Prior period

    USD 2.66 million

    –

    Current period

    −USD 2.75 million

    –

    Exact inputs and evidence

    -2749015 − 2655047 = -5404062 USD

    2655047 USD · 1995-04-10 – 1996-04-09

    Inspect prior input Prior source

    -2749015 USD · 1996-04-10 – 1997-04-09

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 8.04 million

    Prior period

    −USD 8.36 million

    –

    Current period

    −USD 326,642

    –

    Exact inputs and evidence

    -326642 − -8364722 = 8038080 USD

    -8364722 USD · 1995-04-10 – 1996-04-09

    Inspect prior input Prior source

    -326642 USD · 1996-04-10 – 1997-04-09

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +124.3%

    Prior period

    USD 1.41 million

    –

    Current period

    USD 3.15 million

    –

    Exact inputs and evidence

    3152593 − 1405381 = 1747212 USD

    1405381 USD · 1995-04-10 – 1996-04-09

    Inspect prior input Prior source

    3152593 USD · 1996-04-10 – 1997-04-09

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-04-10 – 1997-04-09

  • Revenue USD 50.82 million 100% of revenue
  • Operating costs Derived USD 52.26 million 103% of revenue
  • Operating income −USD 1.44 million −2.8% of revenue
  • Tax, interest and other Derived USD 1.31 million 2.6% of revenue
  • Net income −USD 2.75 million −5.4% of revenue

Cash

  • Operating cash flow −USD 326,642 −0.6% of revenue
  • Capital expenditure USD 3.15 million 6.2% of revenue
  • Free cash flow Derived −USD 3.48 million −6.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net loss: net income was −1.1% of revenue.
  • 1996 86%
  • 1997 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-10 – 1995-04-0928098544 28003065 Derived 95479 407920 Derived -312441 -3288401 Derived
Source
1996 1995-04-10 – 1996-04-0945518335 39262199 Derived 6256136 3601089 Derived 2655047 -9770103 Derived
Source
1997 1996-04-10 – 1997-04-0950822978 52258445 Derived -1435467 1313548 Derived -2749015 -3479235 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 50.8M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.9M41.2M27.4M13.7M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue28098544
1996Revenue45518335
1997Revenue50822978

Revenue growth

Change in revenue from the same financial period one year earlier.

11.7% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%50%33%17%0%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year62%
1997Year over year11.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.8% 1997
Net margin -5.4% 1997
Free cash flow margin -6.8% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%6%-4%-14%-24%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin0.3%
1996Operating margin13.7%
1997Operating margin-2.8%
1995Net margin-1.1%
1996Net margin5.8%
1997Net margin-5.4%
1995Free cash flow margin-11.7%
1996Free cash flow margin-21.5%
1997Free cash flow margin-6.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -326.6K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.669.2K-1.8M-4.2M-6.6M-9.0M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1978618
1996Operating cash flow-8364722
1997Operating cash flow-326642

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.5M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.781.6K-2.1M-4.9M-7.7M-10.6M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-3288401
1996Free cash flow-9770103
1997Free cash flow-3479235

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

82% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%66%44%22%0%1995-04-091996-04-091997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-04-09Liabilities / assetsNot reportedNo source recorded
1996-04-09Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets82%

Current assets to current liabilities

Current assets divided by current liabilities.

2.3× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.48×1.86×1.24×0.62×0.00×1995-04-091996-04-091997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-04-09Current assets / current liabilitiesNot reportedNo source recorded
1996-04-09Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-10 – 1995-04-09
−USD 312,441
Exact value

Exact value: -312441 USD

1994-04-10 – 1995-04-09: -312441 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.98 million
Exact value

Exact value: -1978618 USD

1994-04-10 – 1995-04-09: -1978618 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1309783 USD

1994-04-10 – 1995-04-09: 1309783 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.29 million
Calculation and evidence

-1978618 − 1309783 USD

Exact free cash flow: -3288401 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-10 – 1996-04-09
USD 2.66 million
Exact value

Exact value: 2655047 USD

1995-04-10 – 1996-04-09: 2655047 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.36 million
Exact value

Exact value: -8364722 USD

1995-04-10 – 1996-04-09: -8364722 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1405381 USD

1995-04-10 – 1996-04-09: 1405381 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.77 million
Calculation and evidence

-8364722 − 1405381 USD

Exact free cash flow: -9770103 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-10 – 1997-04-09
−USD 2.75 million
Exact value

Exact value: -2749015 USD

1996-04-10 – 1997-04-09: -2749015 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 326,642
Exact value

Exact value: -326642 USD

1996-04-10 – 1997-04-09: -326642 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.15 million
Exact value

Exact value: 3152593 USD

1996-04-10 – 1997-04-09: 3152593 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.48 million
Calculation and evidence

-326642 − 3152593 USD

Exact free cash flow: -3479235 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000909726, 909726, edgar:909726