HOULIHANS RESTAURANT GROUP INC

EDGAR

5 filing records in this dataset, filed from 1996-05-07 to 1997-05-07. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

67.1 million USD

1997-03-31 · USD

Exact inputs and evidence

Net margin

1.44%

1997-03-31 · %

Exact inputs and evidence

Operating cash flow

2.36 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2360000 USD Source

Free cash flow

633 thousand USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2360000 USD Source
  • Capital Expenditure: 1727000 USD Source
Cash and cash equivalents
14.9 million USD Source
Exact value

14851000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-05-07.

Financial data available through: 1996-12-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-30
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1996-12-30
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-30
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-30
  • Total assets: 1 of 11 periods available· newest 1996-12-30
  • Total liabilities: 1 of 11 periods available· newest 1996-12-30
  • Current assets: 1 of 11 periods available· newest 1996-12-30
  • Current liabilities: 1 of 11 periods available· newest 1996-12-30
  • Cash and cash equivalents: 1 of 11 periods available· newest 1996-12-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.7%

    Prior period

    USD 267.62 million

    –

    Current period

    USD 274.84 million

    –

    Exact inputs and evidence

    274836000 − 267622000 = 7214000 USD

    267622000 USD · 1994-12-31 – 1995-12-30

    Inspect prior input Prior source

    274836000 USD · 1995-12-31 – 1996-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +21.9%

    Prior period

    USD 4.27 million

    –

    Current period

    USD 5.2 million

    –

    Exact inputs and evidence

    5197000 − 4265000 = 932000 USD

    4265000 USD · 1994-12-31 – 1995-12-30

    Inspect prior input Prior source

    5197000 USD · 1995-12-31 – 1996-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +18.7%

    Prior period

    USD 19.37 million

    –

    Current period

    USD 23 million

    –

    Exact inputs and evidence

    22995000 − 19370000 = 3625000 USD

    19370000 USD · 1994-12-31 – 1995-12-30

    Inspect prior input Prior source

    22995000 USD · 1995-12-31 – 1996-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7.1%

    Prior period

    USD 14.63 million

    –

    Current period

    USD 13.58 million

    –

    Exact inputs and evidence

    13582000 − 14626000 = -1044000 USD

    14626000 USD · 1994-12-31 – 1995-12-30

    Inspect prior input Prior source

    13582000 USD · 1995-12-31 – 1996-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-12-31 – 1996-12-30

  • Revenue USD 274.84 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 5.2 million 1.9% of revenue

Cash

  • Operating cash flow USD 23 million 8.4% of revenue
  • Capital expenditure USD 13.58 million 4.9% of revenue
  • Free cash flow Derived USD 9.41 million 3.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-12-31 – 1994-12-30259367000 UnavailableUnavailableUnavailable2958000 -3717000 Derived
Source
1995 1994-12-31 – 1995-12-30267622000 UnavailableUnavailableUnavailable4265000 4744000 Derived
Source
1996 1995-12-31 – 1996-12-30274836000 UnavailableUnavailableUnavailable5197000 9413000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 274.8M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.296.8M222.6M148.4M74.2M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue259367000
1995Revenue267622000
1996Revenue274836000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.7% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.44%2.58%1.72%0.86%0.00%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year3.2%
1996Year over year2.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 1.9% 1996
Free cash flow margin 3.4% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8%2.4%1.0%-0.4%-1.8%1994-12-301995-12-301996-12-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-30Operating marginNot reported
1995-12-30Operating marginNot reported
1996-12-30Operating marginNot reported
1994Net margin1.1%
1995Net margin1.6%
1996Net margin1.9%
1994Free cash flow margin-1.4%
1995Free cash flow margin1.8%
1996Free cash flow margin3.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 23M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.8M18.6M12.4M6.2M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow14097000
1995Operating cash flow19370000
1996Operating cash flow22995000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.4M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5M6.7M2.8M-959.7K-4.8M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-3717000
1995Free cash flow4744000
1996Free cash flow9413000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61.5% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%50%33%17%0%1994-12-301995-12-301996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-30Liabilities / assetsNot reportedNo source recorded
1995-12-30Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets61.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.8× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.87×0.65×0.43×0.22×0.00×1994-12-301995-12-301996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-30Current assets / current liabilitiesNot reportedNo source recorded
1995-12-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-12-31 – 1994-12-30
USD 2.96 million
Exact value

Exact value: 2958000 USD

1993-12-31 – 1994-12-30: 2958000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.1 million
Exact value

Exact value: 14097000 USD

1993-12-31 – 1994-12-30: 14097000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.81 million
Exact value

Exact value: 17814000 USD

1993-12-31 – 1994-12-30: 17814000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.72 million
Calculation and evidence

14097000 − 17814000 USD

Exact free cash flow: -3717000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-31 – 1995-12-30
USD 4.27 million
Exact value

Exact value: 4265000 USD

1994-12-31 – 1995-12-30: 4265000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.37 million
Exact value

Exact value: 19370000 USD

1994-12-31 – 1995-12-30: 19370000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.63 million
Exact value

Exact value: 14626000 USD

1994-12-31 – 1995-12-30: 14626000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.74 million
Calculation and evidence

19370000 − 14626000 USD

Exact free cash flow: 4744000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-31 – 1996-12-30
USD 5.2 million
Exact value

Exact value: 5197000 USD

1995-12-31 – 1996-12-30: 5197000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23 million
Exact value

Exact value: 22995000 USD

1995-12-31 – 1996-12-30: 22995000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.58 million
Exact value

Exact value: 13582000 USD

1995-12-31 – 1996-12-30: 13582000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.41 million
Calculation and evidence

22995000 − 13582000 USD

Exact free cash flow: 9413000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000909723, 909723, edgar:909723