Revenue
15.5 million USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 15500000 USD Source
46 filing records in this dataset, filed from 1995-05-15 to 2005-08-15. Explore the available filing history and original sources.
15.5 million USD
2005-03-31 · USD
-5.49%
2005-03-31 · %
-1.36 million USD
2005-03-31 · USD
-1.53 million USD
2005-03-31 · USD
400000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-08-15.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 76.31 million
–
Current period
USD 73.77 million
–
73772000 − 76305000 = -2533000 USD
76305000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source73772000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.85 million
–
Current period
USD 1.9 million
–
1899000 − 3846000 = -1947000 USD
3846000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1899000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.74 million
–
Current period
USD 4.31 million
–
4306000 − 5740000 = -1434000 USD
5740000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source4306000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.44 million
–
Current period
USD 3.17 million
–
3165000 − 1439000 = 1726000 USD
1439000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source3165000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 73674000 | 76821000 Derived | -3147000 | -620000 Derived | -2527000 | 1581000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 92648000 | 88246000 Derived | 4402000 | 1654000 Derived | 2748000 | 3881000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 76276000 | 83977000 Derived | -7701000 | -5489000 Derived | -2212000 | -1525000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 70427000 | 73318000 Derived | -2891000 | -449000 Derived | -2442000 | -4287000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 65727000 | 62836000 Derived | 2891000 | 1147000 Derived | 1744000 | -925000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 69231000 | 67368000 Derived | 1863000 | 726000 Derived | 1137000 | -1486000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 76137000 | 79019000 Derived | -2882000 | 184000 Derived | -3066000 | -32000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 76305000 | 72022000 Derived | 4283000 | 437000 Derived | 3846000 | 4301000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 73772000 | 71722000 Derived | 2050000 | 151000 Derived | 1899000 | 1141000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 73674000 |
|
| 1995 | Revenue | 92648000 |
|
| 1996 | Revenue | 76276000 |
|
| 1997 | Revenue | 70427000 |
|
| 1998 | Revenue | 65727000 |
|
| 1999 | Revenue | 69231000 |
|
| 2000 | Revenue | 76137000 |
|
| 2001 | Revenue | 76305000 |
|
| 2002 | Revenue | 73772000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 25.8% |
|
| 1996 | Year over year | -17.7% |
|
| 1997 | Year over year | -7.7% |
|
| 1998 | Year over year | -6.7% |
|
| 1999 | Year over year | 5.3% |
|
| 2000 | Year over year | 10% |
|
| 2001 | Year over year | 0.2% |
|
| 2002 | Year over year | -3.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -4.3% |
|
| 1995 | Operating margin | 4.8% |
|
| 1996 | Operating margin | -10.1% |
|
| 1997 | Operating margin | -4.1% |
|
| 1998 | Operating margin | 4.4% |
|
| 1999 | Operating margin | 2.7% |
|
| 2000 | Operating margin | -3.8% |
|
| 2001 | Operating margin | 5.6% |
|
| 2002 | Operating margin | 2.8% |
|
| 1994 | Net margin | -3.4% |
|
| 1995 | Net margin | 3% |
|
| 1996 | Net margin | -2.9% |
|
| 1997 | Net margin | -3.5% |
|
| 1998 | Net margin | 2.7% |
|
| 1999 | Net margin | 1.6% |
|
| 2000 | Net margin | -4% |
|
| 2001 | Net margin | 5% |
|
| 2002 | Net margin | 2.6% |
|
| 1994 | Free cash flow margin | 2.1% |
|
| 1995 | Free cash flow margin | 4.2% |
|
| 1996 | Free cash flow margin | -2% |
|
| 1997 | Free cash flow margin | -6.1% |
|
| 1998 | Free cash flow margin | -1.4% |
|
| 1999 | Free cash flow margin | -2.1% |
|
| 2000 | Free cash flow margin | -0% |
|
| 2001 | Free cash flow margin | 5.6% |
|
| 2002 | Free cash flow margin | 1.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 3235000 |
|
| 1995 | Operating cash flow | 6586000 |
|
| 1996 | Operating cash flow | 5331000 |
|
| 1997 | Operating cash flow | 399000 |
|
| 1998 | Operating cash flow | 2079000 |
|
| 1999 | Operating cash flow | 1329000 |
|
| 2000 | Operating cash flow | 2233000 |
|
| 2001 | Operating cash flow | 5740000 |
|
| 2002 | Operating cash flow | 4306000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 1581000 |
|
| 1995 | Free cash flow | 3881000 |
|
| 1996 | Free cash flow | -1525000 |
|
| 1997 | Free cash flow | -4287000 |
|
| 1998 | Free cash flow | -925000 |
|
| 1999 | Free cash flow | -1486000 |
|
| 2000 | Free cash flow | -32000 |
|
| 2001 | Free cash flow | 4301000 |
|
| 2002 | Free cash flow | 1141000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 64.8% |
|
| 1995 | Liabilities / assets | 59.2% |
|
| 1996 | Liabilities / assets | 63.8% |
|
| 1997 | Liabilities / assets | 66% |
|
| 1998 | Liabilities / assets | 62% |
|
| 1999 | Liabilities / assets | 58.5% |
|
| 2000 | Liabilities / assets | 62% |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 0.94× |
|
| 1995 | Current assets / current liabilities | 2.09× |
|
| 1996 | Current assets / current liabilities | 1.9× |
|
| 1997 | Current assets / current liabilities | 1.82× |
|
| 1998 | Current assets / current liabilities | 1.7× |
|
| 1999 | Current assets / current liabilities | 1.92× |
|
| 2000 | Current assets / current liabilities | 0.6× |
|
| 2001 | Current assets / current liabilities | 1.89× |
|
| 2002 | Current assets / current liabilities | 1.74× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 4.06 million Exact valueExact value: -4061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.91 million Exact valueExact value: 1911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Exact valueExact value: 1808000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103,000 Calculation and evidence1911000 − 1808000 USD Exact free cash flow: 103000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 2.53 million Exact valueExact value: -2527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.24 million Exact valueExact value: 3235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Exact valueExact value: 1654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.58 million Calculation and evidence3235000 − 1654000 USD Exact free cash flow: 1581000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 2.75 million Exact valueExact value: 2748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.59 million Exact valueExact value: 6586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.71 million Exact valueExact value: 2705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.88 million Calculation and evidence6586000 − 2705000 USD Exact free cash flow: 3881000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.21 million Exact valueExact value: -2212000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.33 million Exact valueExact value: 5331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.86 million Exact valueExact value: 6856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.53 million Calculation and evidence5331000 − 6856000 USD Exact free cash flow: -1525000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 2.44 million Exact valueExact value: -2442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 399,000 Exact valueExact value: 399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.69 million Exact valueExact value: 4686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.29 million Calculation and evidence399000 − 4686000 USD Exact free cash flow: -4287000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.74 million Exact valueExact value: 1744000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 million Exact valueExact value: 2079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3 million Exact valueExact value: 3004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 925,000 Calculation and evidence2079000 − 3004000 USD Exact free cash flow: -925000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.14 million Exact valueExact value: 1137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.82 million Exact valueExact value: 2815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.49 million Calculation and evidence1329000 − 2815000 USD Exact free cash flow: -1486000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 3.07 million Exact valueExact value: -3066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.23 million Exact valueExact value: 2233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.27 million Exact valueExact value: 2265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,000 Calculation and evidence2233000 − 2265000 USD Exact free cash flow: -32000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 3.85 million Exact valueExact value: 3846000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.74 million Exact valueExact value: 5740000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.3 million Calculation and evidence5740000 − 1439000 USD Exact free cash flow: 4301000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.9 million Exact valueExact value: 1899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.31 million Exact valueExact value: 4306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.17 million Exact valueExact value: 3165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Calculation and evidence4306000 − 3165000 USD Exact free cash flow: 1141000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000009096, 9096, edgar:9096