SINOPEC SHANGHAI PETROCHEMICAL CO LTD

EDGAR

347 filing records in this dataset, filed from 2009-02-02 to 2024-05-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

82.4 billion CNY

2022 · CNY

Exact inputs and evidence
  • Revenue: 82443156000 CNY Source

Operating margin

-4.66%

2022 · %

Exact inputs and evidence
  • Operating Income: -3843366000 CNY Source
  • Revenue: 82443156000 CNY Source

Operating cash flow

-7.46 billion CNY

2022 · CNY

Exact inputs and evidence
  • Operating Cash Flow: -7459375000 CNY Source

Free cash flow

-10.3 billion CNY

2022 · CNY

Exact inputs and evidence
  • Operating Cash Flow: -7459375000 CNY Source
  • Capital Expenditure: 2836912000 CNY Source
Cash and cash equivalents
889 million CNY Source
Exact value

889413000 CNY

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-28.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2022-12-31
  • Operating income: 8 of 11 periods available· newest 2022-12-31
  • Net income: 8 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2022-12-31
  • Total assets: 7 of 11 periods available· newest 2022-12-31
  • Total liabilities: 7 of 11 periods available· newest 2022-12-31
  • Current assets: 7 of 11 periods available· newest 2022-12-31
  • Current liabilities: 7 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.6%

    Prior period

    CNY 89.2 billion

    –

    Current period

    CNY 82.44 billion

    –

    Exact inputs and evidence

    82443156000 − 89198492000 = -6755336000 CNY

    89198492000 CNY · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    82443156000 CNY · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -237.3%

    Prior period

    CNY 2.07 billion

    –

    Current period

    −CNY 2.85 billion

    –

    Exact inputs and evidence

    -2846156000 − 2073431000 = -4919587000 CNY

    2073431000 CNY · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -2846156000 CNY · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -288.8%

    Prior period

    CNY 3.95 billion

    –

    Current period

    −CNY 7.46 billion

    –

    Exact inputs and evidence

    -7459375000 − 3949956000 = -11409331000 CNY

    3949956000 CNY · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -7459375000 CNY · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -12%

    Prior period

    CNY 3.22 billion

    –

    Current period

    CNY 2.84 billion

    –

    Exact inputs and evidence

    2836912000 − 3224000000 = -387088000 CNY

    3224000000 CNY · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    2836912000 CNY · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue CNY 82.44 billion 100% of revenue
  • Operating costs Derived CNY 86.29 billion 105% of revenue
  • Operating income −CNY 3.84 billion −4.7% of revenue
  • Tax, interest and other Derived −CNY 997.21 million −1.2% of revenue
  • Net income −CNY 2.85 billion −3.5% of revenue

Cash

  • Operating cash flow −CNY 7.46 billion −9% of revenue
  • Capital expenditure CNY 2.84 billion 3.4% of revenue
  • Free cash flow Derived −CNY 10.3 billion −12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 95%
  • 2016 91%
  • 2017 93%
  • 2018 95%
  • 2019 Net income was higher than operating income, so the split is not drawn.
  • 2020 Operating loss: operating costs were 101% of revenue.
  • 2021 Net income was higher than operating income, so the split is not drawn.
  • 2022 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-3180748138000 76839206000 Derived 3908932000 634624000 Derived 3274308000 Unavailable
Source
2016 2016-01-01 – 2016-12-3177842906000 71065050000 Derived 6777856000 809390000 Derived 5968466000 Unavailable
Source
2017 2017-01-01 – 2017-12-3191962415000 85560542000 Derived 6401873000 258651000 Derived 6143222000 Unavailable
Source
2018 2018-01-01 – 2018-12-31107688907000 102103795000 Derived 5585112000 248781000 Derived 5336331000 Unavailable
Source
2019 2019-01-01 – 2019-12-31100269667000 98949095000 Derived 1320572000 -895156000 Derived 2215728000 3627368000 Derived
Source
2020 2020-01-01 – 2020-12-3174623575000 75089811000 Derived -466236000 -1111308000 Derived 645072000 -161138000 Derived
Source
2021 2021-01-01 – 2021-12-3189198492000 87766260000 Derived 1432232000 -641199000 Derived 2073431000 725956000 Derived
Source
2022 2022-01-01 – 2022-12-3182443156000 86286522000 Derived -3843366000 -997210000 Derived -2846156000 -10296287000 Derived
Source

Amounts are exact, in CNY.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

CNY 82.4B 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116.3B87.2B58.2B29.1B0.0201520192022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(CNY)Source evidence
2015Revenue80748138000
2016Revenue77842906000
2017Revenue91962415000
2018Revenue107688907000
2019Revenue100269667000
2020Revenue74623575000
2021Revenue89198492000
2022Revenue82443156000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.6% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%10%-3%-16%-29%201520192022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year-3.6%
2017Year over year18.1%
2018Year over year17.1%
2019Year over year-6.9%
2020Year over year-25.6%
2021Year over year19.5%
2022Year over year-7.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.7% 2022
Net margin -3.5% 2022
Free cash flow margin -12.5% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4%4.3%-1.9%-8.0%-14.2%201520192022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin4.8%
2016Operating margin8.7%
2017Operating margin7%
2018Operating margin5.2%
2019Operating margin1.3%
2020Operating margin-0.6%
2021Operating margin1.6%
2022Operating margin-4.7%
2015Net margin4.1%
2016Net margin7.7%
2017Net margin6.7%
2018Net margin5%
2019Net margin2.2%
2020Net margin0.9%
2021Net margin2.3%
2022Net margin-3.5%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow margin3.6%
2020Free cash flow margin-0.2%
2021Free cash flow margin0.8%
2022Free cash flow margin-12.5%

Operating cash flow

Cash generated by the company’s normal business operations.

CNY -7.5B 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4B4.1B-138.8M-4.4B-8.6B201520192022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(CNY)Source evidence
2015Operating cash flow4932824000
2016Operating cash flow7181770000
2017Operating cash flow7060818000
2018Operating cash flow6659434000
2019Operating cash flow5057779000
2020Operating cash flow1679848000
2021Operating cash flow3949956000
2022Operating cash flow-7459375000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

CNY -10.3B 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7B703.4M-3.3B-7.4B-11.4B201520192022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(CNY)Source evidence
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flow3627368000
2020Free cash flow-161138000
2021Free cash flow725956000
2022Free cash flow-10296287000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35.9% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.8%29.1%19.4%9.7%0.0%2015-12-3120192022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016Liabilities / assets26.3%
2017Liabilities / assets27.7%
2018Liabilities / assets31.4%
2019Liabilities / assets34.1%
2020Liabilities / assets34.3%
2021Liabilities / assets35.3%
2022Liabilities / assets35.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.13× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.96×1.47×0.98×0.49×0.00×2015-12-3120192022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016Current assets / current liabilities1.66×
2017Current assets / current liabilities1.82×
2018Current assets / current liabilities1.82×
2019Current assets / current liabilities1.44×
2020Current assets / current liabilities1.14×
2021Current assets / current liabilities1.33×
2022Current assets / current liabilities1.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
CNY 3.27 billion
Exact value

Exact value: 3274308000 CNY

2015-01-01 – 2015-12-31: 3274308000 CNY Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CNY 4.93 billion
Exact value

Exact value: 4932824000 CNY

2015-01-01 – 2015-12-31: 4932824000 CNY Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
CNY 5.97 billion
Exact value

Exact value: 5968466000 CNY

2016-01-01 – 2016-12-31: 5968466000 CNY Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CNY 7.18 billion
Exact value

Exact value: 7181770000 CNY

2016-01-01 – 2016-12-31: 7181770000 CNY Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
CNY 6.14 billion
Exact value

Exact value: 6143222000 CNY

2017-01-01 – 2017-12-31: 6143222000 CNY Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CNY 7.06 billion
Exact value

Exact value: 7060818000 CNY

2017-01-01 – 2017-12-31: 7060818000 CNY Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
CNY 5.34 billion
Exact value

Exact value: 5336331000 CNY

2018-01-01 – 2018-12-31: 5336331000 CNY Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CNY 6.66 billion
Exact value

Exact value: 6659434000 CNY

2018-01-01 – 2018-12-31: 6659434000 CNY Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
CNY 2.22 billion
Exact value

Exact value: 2215728000 CNY

2019-01-01 – 2019-12-31: 2215728000 CNY Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CNY 5.06 billion
Exact value

Exact value: 5057779000 CNY

2019-01-01 – 2019-12-31: 5057779000 CNY Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CNY 1.43 billion
Exact value

Exact value: 1430411000 CNY

2019-01-01 – 2019-12-31: 1430411000 CNY Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CNY 3.63 billion
Calculation and evidence

5057779000 − 1430411000 CNY

Exact free cash flow: 3627368000 CNY

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
CNY 645.07 million
Exact value

Exact value: 645072000 CNY

2020-01-01 – 2020-12-31: 645072000 CNY Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CNY 1.68 billion
Exact value

Exact value: 1679848000 CNY

2020-01-01 – 2020-12-31: 1679848000 CNY Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CNY 1.84 billion
Exact value

Exact value: 1840986000 CNY

2020-01-01 – 2020-12-31: 1840986000 CNY Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CNY 161.14 million
Calculation and evidence

1679848000 − 1840986000 CNY

Exact free cash flow: -161138000 CNY

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
CNY 2.07 billion
Exact value

Exact value: 2073431000 CNY

2021-01-01 – 2021-12-31: 2073431000 CNY Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CNY 3.95 billion
Exact value

Exact value: 3949956000 CNY

2021-01-01 – 2021-12-31: 3949956000 CNY Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CNY 3.22 billion
Exact value

Exact value: 3224000000 CNY

2021-01-01 – 2021-12-31: 3224000000 CNY Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CNY 725.96 million
Calculation and evidence

3949956000 − 3224000000 CNY

Exact free cash flow: 725956000 CNY

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−CNY 2.85 billion
Exact value

Exact value: -2846156000 CNY

2022-01-01 – 2022-12-31: -2846156000 CNY Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CNY 7.46 billion
Exact value

Exact value: -7459375000 CNY

2022-01-01 – 2022-12-31: -7459375000 CNY Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CNY 2.84 billion
Exact value

Exact value: 2836912000 CNY

2022-01-01 – 2022-12-31: 2836912000 CNY Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CNY 10.3 billion
Calculation and evidence

-7459375000 − 2836912000 CNY

Exact free cash flow: -10296287000 CNY

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

347 filings · 752 latest values · 752 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000908732, 908732, SHI, SPTJF, edgar:908732

Also known as SINOPEC SHANGHAI PETROCHEMICAL CO LTD, Sinopec Shanghai Petrochemical Company Limited