Revenue
2.9 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 2897000 USD Source
56 filing records in this dataset, filed from 1996-05-13 to 2007-05-14. Explore the available filing history and original sources.
8187000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10.5 million USD
2006-04-01 – 2007-03-31
656 thousand USD
2006-04-01 – 2007-03-31
1.27 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-14.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.83 million
–
Current period
USD 10.59 million
–
10590000 − 10832000 = -242000 USD
10832000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source10590000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 579,000
–
Current period
USD 669,000
–
669000 − 579000 = 90000 USD
579000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source669000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.58 million
–
Current period
USD 1.67 million
–
1674000 − 1583000 = 91000 USD
1583000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1674000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 193,000
–
Current period
USD 181,000
–
181000 − 193000 = -12000 USD
193000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source181000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 25343000 | 33251000 Derived | -7908000 | -1013000 Derived | -6895000 | -2091000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 21746000 | 25489000 Derived | -3743000 | 3791000 Derived | -7534000 | -1053000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 16116000 | 19766000 Derived | -3650000 | -95000 Derived | -3555000 | 865000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 14832000 | 14167000 Derived | 665000 | -67000 Derived | 732000 | -781000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 9354000 | 10056000 Derived | -702000 | -111000 Derived | -591000 | 538000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 9720000 | 9123000 Derived | 597000 | -38000 Derived | 635000 | 848000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 10180000 | 9101000 Derived | 1079000 | -527000 Derived | 1606000 | 954000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 10457000 | 9391000 Derived | 1066000 | -1053000 Derived | 2119000 | 591000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 10832000 | 9963000 Derived | 869000 | 290000 Derived | 579000 | 1390000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 10590000 | 10171000 Derived | 419000 | -250000 Derived | 669000 | 1493000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 25343000 |
|
| 1998 | Revenue | 21746000 |
|
| 1999 | Revenue | 16116000 |
|
| 2000 | Revenue | 14832000 |
|
| 2001 | Revenue | 9354000 |
|
| 2002 | Revenue | 9720000 |
|
| 2003 | Revenue | 10180000 |
|
| 2004 | Revenue | 10457000 |
|
| 2005 | Revenue | 10832000 |
|
| 2006 | Revenue | 10590000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | -14% |
|
| 1998 | Year over year | -14.2% |
|
| 1999 | Year over year | -25.9% |
|
| 2000 | Year over year | -8% |
|
| 2001 | Year over year | -36.9% |
|
| 2002 | Year over year | 3.9% |
|
| 2003 | Year over year | 4.7% |
|
| 2004 | Year over year | 2.7% |
|
| 2005 | Year over year | 3.6% |
|
| 2006 | Year over year | -2.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -31.2% |
|
| 1998 | Operating margin | -17.2% |
|
| 1999 | Operating margin | -22.6% |
|
| 2000 | Operating margin | 4.5% |
|
| 2001 | Operating margin | -7.5% |
|
| 2002 | Operating margin | 6.1% |
|
| 2003 | Operating margin | 10.6% |
|
| 2004 | Operating margin | 10.2% |
|
| 2005 | Operating margin | 8% |
|
| 2006 | Operating margin | 4% |
|
| 1997 | Net margin | -27.2% |
|
| 1998 | Net margin | -34.6% |
|
| 1999 | Net margin | -22.1% |
|
| 2000 | Net margin | 4.9% |
|
| 2001 | Net margin | -6.3% |
|
| 2002 | Net margin | 6.5% |
|
| 2003 | Net margin | 15.8% |
|
| 2004 | Net margin | 20.3% |
|
| 2005 | Net margin | 5.3% |
|
| 2006 | Net margin | 6.3% |
|
| 1997 | Free cash flow margin | -8.3% |
|
| 1998 | Free cash flow margin | -4.8% |
|
| 1999 | Free cash flow margin | 5.4% |
|
| 2000 | Free cash flow margin | -5.3% |
|
| 2001 | Free cash flow margin | 5.8% |
|
| 2002 | Free cash flow margin | 8.7% |
|
| 2003 | Free cash flow margin | 9.4% |
|
| 2004 | Free cash flow margin | 5.7% |
|
| 2005 | Free cash flow margin | 12.8% |
|
| 2006 | Free cash flow margin | 14.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -1359000 |
|
| 1998 | Operating cash flow | -830000 |
|
| 1999 | Operating cash flow | 1049000 |
|
| 2000 | Operating cash flow | -188000 |
|
| 2001 | Operating cash flow | 643000 |
|
| 2002 | Operating cash flow | 882000 |
|
| 2003 | Operating cash flow | 1118000 |
|
| 2004 | Operating cash flow | 626000 |
|
| 2005 | Operating cash flow | 1583000 |
|
| 2006 | Operating cash flow | 1674000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -2091000 |
|
| 1998 | Free cash flow | -1053000 |
|
| 1999 | Free cash flow | 865000 |
|
| 2000 | Free cash flow | -781000 |
|
| 2001 | Free cash flow | 538000 |
|
| 2002 | Free cash flow | 848000 |
|
| 2003 | Free cash flow | 954000 |
|
| 2004 | Free cash flow | 591000 |
|
| 2005 | Free cash flow | 1390000 |
|
| 2006 | Free cash flow | 1493000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 21.5% |
|
| 1998 | Liabilities / assets | 40% |
|
| 1999 | Liabilities / assets | 52.7% |
|
| 2000 | Liabilities / assets | 44.1% |
|
| 2001 | Liabilities / assets | 40.1% |
|
| 2002 | Liabilities / assets | 48.1% |
|
| 2003 | Liabilities / assets | 39.1% |
|
| 2004 | Liabilities / assets | 28.2% |
|
| 2005 | Liabilities / assets | 24.6% |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 3.69× |
|
| 1998 | Current assets / current liabilities | 2.38× |
|
| 1999 | Current assets / current liabilities | 1.79× |
|
| 2000 | Current assets / current liabilities | 2.07× |
|
| 2001 | Current assets / current liabilities | 2.3× |
|
| 2002 | Current assets / current liabilities | 1.91× |
|
| 2003 | Current assets / current liabilities | 2.38× |
|
| 2004 | Current assets / current liabilities | 3.02× |
|
| 2005 | Current assets / current liabilities | 3.59× |
|
| 2006 | Current assets / current liabilities | 3.69× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 6.9 million Exact valueExact value: -6895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.36 million Exact valueExact value: -1359000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 732,000 Exact valueExact value: 732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.09 million Calculation and evidence-1359000 − 732000 USD Exact free cash flow: -2091000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 7.53 million Exact valueExact value: -7534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 830,000 Exact valueExact value: -830000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223,000 Exact valueExact value: 223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Calculation and evidence-830000 − 223000 USD Exact free cash flow: -1053000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 3.56 million Exact valueExact value: -3555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184,000 Exact valueExact value: 184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 865,000 Calculation and evidence1049000 − 184000 USD Exact free cash flow: 865000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 732,000 Exact valueExact value: 732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 188,000 Exact valueExact value: -188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 593,000 Exact valueExact value: 593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 781,000 Calculation and evidence-188000 − 593000 USD Exact free cash flow: -781000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 591,000 Exact valueExact value: -591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 643,000 Exact valueExact value: 643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105,000 Exact valueExact value: 105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 538,000 Calculation and evidence643000 − 105000 USD Exact free cash flow: 538000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 635,000 Exact valueExact value: 635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 882,000 Exact valueExact value: 882000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34,000 Exact valueExact value: 34000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 848,000 Calculation and evidence882000 − 34000 USD Exact free cash flow: 848000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.61 million Exact valueExact value: 1606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Exact valueExact value: 1118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 164,000 Exact valueExact value: 164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 954,000 Calculation and evidence1118000 − 164000 USD Exact free cash flow: 954000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 2.12 million Exact valueExact value: 2119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 626,000 Exact valueExact value: 626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,000 Exact valueExact value: 35000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 591,000 Calculation and evidence626000 − 35000 USD Exact free cash flow: 591000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 579,000 Exact valueExact value: 579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.58 million Exact valueExact value: 1583000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 193,000 Exact valueExact value: 193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.39 million Calculation and evidence1583000 − 193000 USD Exact free cash flow: 1390000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 669,000 Exact valueExact value: 669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.67 million Exact valueExact value: 1674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 181,000 Exact valueExact value: 181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Calculation and evidence1674000 − 181000 USD Exact free cash flow: 1493000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
56 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000908605, 908605, edgar:908605