AETRIUM INC

EDGAR

102 filing records in this dataset, filed from 1996-05-13 to 2019-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

6.92 million USD

2019 Q2 · USD

Exact inputs and evidence

Operating margin

-12.87%

2019 Q2 · %

Exact inputs and evidence
  • Operating Income: -890000 USD Source
  • Revenue: 6915000 USD Source

Operating cash flow

-1.65 million USD

2019 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2530000 USD Source
  • Operating Cash Flow: -882000 USD Source

Free cash flow

-1.67 million USD

2019 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2530000 USD Source
  • Operating Cash Flow: -882000 USD Source
  • Capital Expenditure: 36000 USD Source
  • Capital Expenditure: 15000 USD Source
Cash and cash equivalents
115 thousand USD Source
Exact value

115000 USD

Long-term debt including current maturities
5.27 million USD Source
Exact value

5266000 USD

Shares outstanding
2.47 million shares Source
Exact value

2466219 shares

Reported share-count change

2.92% · 70 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 2396219 shares · 2018-06-30· Source
  • 2466219 shares · 2019-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

30.6 million USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Revenue: 8310000 USD · 2018-07-01 – 2018-09-30 Source
  • Revenue: 34477000 USD · 2018-01-01 – 2018-12-31 Source
  • Revenue: 26469000 USD · 2018-01-01 – 2018-09-30 Source
  • Revenue: 7335000 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 6915000 USD · 2019-04-01 – 2019-06-30 Source

Net income

-3.57 million USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Net income: -1334000 USD · 2018-07-01 – 2018-09-30 Source
  • Net income: -3516000 USD · 2018-01-01 – 2018-12-31 Source
  • Net income: -2538000 USD · 2018-01-01 – 2018-09-30 Source
  • Net income: -781000 USD · 2019-01-01 – 2019-03-31 Source
  • Net income: -481000 USD · 2019-04-01 – 2019-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-08-14.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2018-12-31
  • Operating income: 11 of 11 periods available· newest 2018-12-31
  • Net income: 11 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2018-12-31
  • Total assets: 11 of 11 periods available· newest 2018-12-31
  • Total liabilities: 2 of 11 periods available· newest 2018-12-31
  • Current assets: 11 of 11 periods available· newest 2018-12-31
  • Current liabilities: 11 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15%

    Prior period

    USD 40.55 million

    –

    Current period

    USD 34.48 million

    –

    Exact inputs and evidence

    34477000 − 40553000 = -6076000 USD

    40553000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    34477000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.16 million

    Prior period

    −USD 8.68 million

    –

    Current period

    −USD 3.52 million

    –

    Exact inputs and evidence

    -3516000 − -8677000 = 5161000 USD

    -8677000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -3516000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 503,000

    Prior period

    −USD 2.03 million

    –

    Current period

    −USD 1.53 million

    –

    Exact inputs and evidence

    -1531000 − -2034000 = 503000 USD

    -2034000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -1531000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -92.3%

    Prior period

    USD 443,000

    –

    Current period

    USD 34,000

    –

    Exact inputs and evidence

    34000 − 443000 = -409000 USD

    443000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    34000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 34.48 million 100% of revenue
  • Operating costs Derived USD 37 million 107% of revenue
  • Operating income −USD 2.53 million −7.3% of revenue
  • Tax, interest and other Derived USD 991,000 2.9% of revenue
  • Net income −USD 3.52 million −10% of revenue

Cash

  • Operating cash flow −USD 1.53 million −4.4% of revenue
  • Capital expenditure USD 34,000 0.1% of revenue
  • Free cash flow Derived −USD 1.57 million −4.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 149% of revenue.
  • 2010 Operating loss: operating costs were 112% of revenue.
  • 2011 Operating loss: operating costs were 153% of revenue.
  • 2012 Operating loss: operating costs were 370% of revenue.
  • 2013 Operating loss: operating costs were 197% of revenue.
  • 2014 Operating loss: operating costs were 127% of revenue.
  • 2015 Operating loss: operating costs were 121% of revenue.
  • 2016 Operating loss: operating costs were 117% of revenue.
  • 2017 Operating loss: operating costs were 117% of revenue.
  • 2018 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-318648515 12891340 Derived -4242825 2485551 Derived -6728376 -2263961 Derived
Source
2010 2010-01-01 – 2010-12-3116257902 18287369 Derived -2029467 -127720 Derived -1901747 172218 Derived
Source
2011 2011-01-01 – 2011-12-319008948 13790172 Derived -4781224 -33705 Derived -4747519 -5050893 Derived
Source
2012 2012-01-01 – 2012-12-312595984 9594099 Derived -6998115 -886947 Derived -6111168 -1972693 Derived
Source
2013 2013-01-01 – 2013-12-312653242 5228218 Derived -2574976 340469 Derived -2915445 -3380690 Derived
Source
2014 2014-01-01 – 2014-12-3133057829 42072544 Derived -9014715 -683539 Derived -8331176 -3679947 Derived
Source
2015 2015-01-01 – 2015-12-3125631527 31064545 Derived -5433018 -2093405 Derived -3339613 -5048862 Derived
Source
2016 2016-01-01 – 2016-12-3128156000 32970000 Derived -4814000 1710000 Derived -6524000 -2900000 Derived
Source
2017 2017-01-01 – 2017-12-3140553000 47378000 Derived -6825000 1852000 Derived -8677000 -2477000 Derived
Source
2018 2018-01-01 – 2018-12-3134477000 37002000 Derived -2525000 991000 Derived -3516000 -1565000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 34.5M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.8M32.8M21.9M10.9M0.0200920142018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue8648515
2010Revenue16257902
2011Revenue9008948
2012Revenue2595984
2013Revenue2653242
2014Revenue33057829
2015Revenue25631527
2016Revenue28156000
2017Revenue40553000
2018Revenue34477000

Revenue growth

Change in revenue from the same financial period one year earlier.

-15% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,243%890%537%184%-169%200920142018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over year-49.8%
2010Year over year88%
2011Year over year-44.6%
2012Year over year-71.2%
2013Year over year2.2%
2014Year over year1,145.9%
2015Year over year-22.5%
2016Year over year9.8%
2017Year over year44%
2018Year over year-15%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.3% 2018
Net margin -10.2% 2018
Free cash flow margin -4.5% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%-56%-134%-213%-291%200920142018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-49.1%
2010Operating margin-12.5%
2011Operating margin-53.1%
2012Operating margin-269.6%
2013Operating margin-97.1%
2014Operating margin-27.3%
2015Operating margin-21.2%
2016Operating margin-17.1%
2017Operating margin-16.8%
2018Operating margin-7.3%
2009Net margin-77.8%
2010Net margin-11.7%
2011Net margin-52.7%
2012Net margin-235.4%
2013Net margin-109.9%
2014Net margin-25.2%
2015Net margin-13%
2016Net margin-23.2%
2017Net margin-21.4%
2018Net margin-10.2%
2009Free cash flow margin-26.2%
2010Free cash flow margin1.1%
2011Free cash flow margin-56.1%
2012Free cash flow margin-76%
2013Free cash flow margin-127.4%
2014Free cash flow margin-11.1%
2015Free cash flow margin-19.7%
2016Free cash flow margin-10.3%
2017Free cash flow margin-6.1%
2018Free cash flow margin-4.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.653.3K-864.2K-2.4M-3.9M-5.4M200920142018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-2238565
2010Operating cash flow234657
2011Operating cash flow-4971707
2012Operating cash flow-1927583
2013Operating cash flow-3376608
2014Operating cash flow-3464773
2015Operating cash flow-4997919
2016Operating cash flow-2828000
2017Operating cash flow-2034000
2018Operating cash flow-1531000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.590.1K-924.6K-2.4M-4.0M-5.5M200920142018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow-2263961
2010Free cash flow172218
2011Free cash flow-5050893
2012Free cash flow-1972693
2013Free cash flow-3380690
2014Free cash flow-3679947
2015Free cash flow-5048862
2016Free cash flow-2900000
2017Free cash flow-2477000
2018Free cash flow-1565000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

180.4% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.195%146%97%49%0%2009-12-312014-12-312018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017Liabilities / assets145.2%
2018Liabilities / assets180.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.32× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.28×12.21×8.14×4.07×0.00×200920142018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities14.02×
2010Current assets / current liabilities15.08×
2011Current assets / current liabilities9.07×
2012Current assets / current liabilities4.63×
2013Current assets / current liabilities5.59×
2014Current assets / current liabilities0.73×
2015Current assets / current liabilities0.73×
2016Current assets / current liabilities0.54×
2017Current assets / current liabilities0.43×
2018Current assets / current liabilities0.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 6.73 million
Exact value

Exact value: -6728376 USD

2009-01-01 – 2009-12-31: -6728376 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.24 million
Exact value

Exact value: -2238565 USD

2009-01-01 – 2009-12-31: -2238565 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,396
Exact value

Exact value: 25396 USD

2009-01-01 – 2009-12-31: 25396 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.26 million
Calculation and evidence

-2238565 − 25396 USD

Exact free cash flow: -2263961 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 1.9 million
Exact value

Exact value: -1901747 USD

2010-01-01 – 2010-12-31: -1901747 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 234,657
Exact value

Exact value: 234657 USD

2010-01-01 – 2010-12-31: 234657 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62,439
Exact value

Exact value: 62439 USD

2010-01-01 – 2010-12-31: 62439 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172,218
Calculation and evidence

234657 − 62439 USD

Exact free cash flow: 172218 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 4.75 million
Exact value

Exact value: -4747519 USD

2011-01-01 – 2011-12-31: -4747519 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.97 million
Exact value

Exact value: -4971707 USD

2011-01-01 – 2011-12-31: -4971707 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79,186
Exact value

Exact value: 79186 USD

2011-01-01 – 2011-12-31: 79186 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.05 million
Calculation and evidence

-4971707 − 79186 USD

Exact free cash flow: -5050893 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 6.11 million
Exact value

Exact value: -6111168 USD

2012-01-01 – 2012-12-31: -6111168 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.93 million
Exact value

Exact value: -1927583 USD

2012-01-01 – 2012-12-31: -1927583 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,110
Exact value

Exact value: 45110 USD

2012-01-01 – 2012-12-31: 45110 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.97 million
Calculation and evidence

-1927583 − 45110 USD

Exact free cash flow: -1972693 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 2.92 million
Exact value

Exact value: -2915445 USD

2013-01-01 – 2013-12-31: -2915445 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.38 million
Exact value

Exact value: -3376608 USD

2013-01-01 – 2013-12-31: -3376608 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,082
Exact value

Exact value: 4082 USD

2013-01-01 – 2013-12-31: 4082 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.38 million
Calculation and evidence

-3376608 − 4082 USD

Exact free cash flow: -3380690 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 8.33 million
Exact value

Exact value: -8331176 USD

2014-01-01 – 2014-12-31: -8331176 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.46 million
Exact value

Exact value: -3464773 USD

2014-01-01 – 2014-12-31: -3464773 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 215,174
Exact value

Exact value: 215174 USD

2014-01-01 – 2014-12-31: 215174 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.68 million
Calculation and evidence

-3464773 − 215174 USD

Exact free cash flow: -3679947 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 3.34 million
Exact value

Exact value: -3339613 USD

2015-01-01 – 2015-12-31: -3339613 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5 million
Exact value

Exact value: -4997919 USD

2015-01-01 – 2015-12-31: -4997919 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50,943
Exact value

Exact value: 50943 USD

2015-01-01 – 2015-12-31: 50943 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.05 million
Calculation and evidence

-4997919 − 50943 USD

Exact free cash flow: -5048862 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 6.52 million
Exact value

Exact value: -6524000 USD

2016-01-01 – 2016-12-31: -6524000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.83 million
Exact value

Exact value: -2828000 USD

2016-01-01 – 2016-12-31: -2828000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,000
Exact value

Exact value: 72000 USD

2016-01-01 – 2016-12-31: 72000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Calculation and evidence

-2828000 − 72000 USD

Exact free cash flow: -2900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 8.68 million
Exact value

Exact value: -8677000 USD

2017-01-01 – 2017-12-31: -8677000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.03 million
Exact value

Exact value: -2034000 USD

2017-01-01 – 2017-12-31: -2034000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 443,000
Exact value

Exact value: 443000 USD

2017-01-01 – 2017-12-31: 443000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.48 million
Calculation and evidence

-2034000 − 443000 USD

Exact free cash flow: -2477000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 3.52 million
Exact value

Exact value: -3516000 USD

2018-01-01 – 2018-12-31: -3516000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.53 million
Exact value

Exact value: -1531000 USD

2018-01-01 – 2018-12-31: -1531000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,000
Exact value

Exact value: 34000 USD

2018-01-01 – 2018-12-31: 34000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Calculation and evidence

-1531000 − 34000 USD

Exact free cash flow: -1565000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

102 filings · 2,525 latest values · 2,525 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000908598, 908598, ATRM, atrm, edgar:908598

Also known as AETRIUM INC, ATRM Holdings, Inc.