APPAREL TECHNOLOGIES INC

EDGAR

22 filing records in this dataset, filed from 1996-08-29 to 1998-06-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

526 thousand USD

1998-02-28 · USD

Exact inputs and evidence

Operating margin

-259.32%

1998-02-28 · %

Exact inputs and evidence
  • Operating Income: -1364000 USD Source
  • Revenue: 526000 USD Source

Operating cash flow

-911 thousand USD

1998-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3220000 USD Source
  • Operating Cash Flow: -2308677 USD Source

Free cash flow

-1.4 million USD

1998-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3220000 USD Source
  • Operating Cash Flow: -2308677 USD Source
  • Capital Expenditure: 538000 USD Source
  • Capital Expenditure: 49439 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.03 million USD

1997-03-01 – 1998-02-28

Exact inputs and evidence
  • Revenue: 1675350 USD · 1996-06-01 – 1997-05-31 Source
  • Revenue: 1570000 USD · 1996-06-01 – 1997-02-28 Source
  • Revenue: 952820 USD · 1997-06-01 – 1997-08-31 Source
  • Revenue: 446738 USD · 1997-09-01 – 1997-11-30 Source
  • Revenue: 526000 USD · 1997-12-01 – 1998-02-28 Source

Net income

-1.04 million USD

1997-03-01 – 1998-02-28

Exact inputs and evidence
  • Net income: -1712721 USD · 1996-06-01 – 1997-05-31 Source
  • Net income: -586000 USD · 1996-06-01 – 1997-02-28 Source
  • Net income: -922081 USD · 1997-06-01 – 1997-08-31 Source
  • Net income: 2436497 USD · 1997-09-01 – 1997-11-30 Source
  • Net income: -1427000 USD · 1997-12-01 – 1998-02-28 Source

Operating cash flow

-3.37 million USD

1997-03-01 – 1998-02-28

Exact inputs and evidence
  • Operating cash flow: -867623 USD · 1996-06-01 – 1997-05-31 Source
  • Operating cash flow: -719000 USD · 1996-06-01 – 1997-02-28 Source
  • Operating cash flow: -1279714 USD · 1997-06-01 – 1997-08-31 Source
  • Operating cash flow: -2308677 USD · 1997-06-01 – 1997-11-30 Source
  • Operating cash flow: -1279714 USD · 1997-06-01 – 1997-08-31 Source
  • Operating cash flow: -3220000 USD · 1997-06-01 – 1998-02-28 Source
  • Operating cash flow: -2308677 USD · 1997-06-01 – 1997-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-06-18.

Financial data available through: 1997-05-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-05-31
  • Operating income: 3 of 11 periods available· newest 1997-05-31
  • Net income: 3 of 11 periods available· newest 1997-05-31
  • Operating cash flow: 2 of 11 periods available· newest 1997-05-31
  • Capital expenditure: 2 of 11 periods available· newest 1997-05-31
  • Total assets: 3 of 11 periods available· newest 1997-05-31
  • Total liabilities: 1 of 11 periods available· newest 1997-05-31
  • Current assets: 3 of 11 periods available· newest 1997-05-31
  • Current liabilities: 3 of 11 periods available· newest 1997-05-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +145%

    Prior period

    USD 683,888

    –

    Current period

    USD 1.68 million

    –

    Exact inputs and evidence

    1675350 − 683888 = 991462 USD

    683888 USD · 1995-06-01 – 1996-05-31

    Inspect prior input Prior source

    1675350 USD · 1996-06-01 – 1997-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 292,236

    Prior period

    −USD 2 million

    –

    Current period

    −USD 1.71 million

    –

    Exact inputs and evidence

    -1712721 − -2004957 = 292236 USD

    -2004957 USD · 1995-06-01 – 1996-05-31

    Inspect prior input Prior source

    -1712721 USD · 1996-06-01 – 1997-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 985,301

    Prior period

    −USD 1.85 million

    –

    Current period

    −USD 867,623

    –

    Exact inputs and evidence

    -867623 − -1852924 = 985301 USD

    -1852924 USD · 1995-06-01 – 1996-05-31

    Inspect prior input Prior source

    -867623 USD · 1996-06-01 – 1997-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +40%

    Prior period

    USD 17,852

    –

    Current period

    USD 25,000

    –

    Exact inputs and evidence

    25000 − 17852 = 7148 USD

    17852 USD · 1995-06-01 – 1996-05-31

    Inspect prior input Prior source

    25000 USD · 1996-06-01 – 1997-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-06-01 – 1997-05-31

  • Revenue USD 1.68 million 100% of revenue
  • Operating costs Derived USD 3.28 million 196% of revenue
  • Operating income −USD 1.6 million −96% of revenue
  • Tax, interest and other Derived USD 112,381 6.7% of revenue
  • Net income −USD 1.71 million −102% of revenue

Cash

  • Operating cash flow −USD 867,623 −52% of revenue
  • Capital expenditure USD 25,000 1.5% of revenue
  • Free cash flow Derived −USD 892,623 −53% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 7,958% of revenue.
  • 1996 Operating loss: operating costs were 357% of revenue.
  • 1997 Operating loss: operating costs were 196% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-06-01 – 1995-05-3114418 1147361 Derived -1132943 1122904 Derived -2255847 Unavailable
Source
1996 1995-06-01 – 1996-05-31683888 2439474 Derived -1755586 249371 Derived -2004957 -1870776 Derived
Source
1997 1996-06-01 – 1997-05-311675350 3275690 Derived -1600340 112381 Derived -1712721 -892623 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.7M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.4M904.7K452.3K0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue14418
1996Revenue683888
1997Revenue1675350

Revenue growth

Change in revenue from the same financial period one year earlier.

145% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,015%3,761%2,507%1,254%0%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year4,643.3%
1997Year over year145%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -95.5% 1997
Net margin -102.2% 1997
Free cash flow margin -53.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,252%-3,286%-7,823%-12,360%-16,898%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-7,857.8%
1996Operating margin-256.7%
1997Operating margin-95.5%
1995Net margin-15,646%
1996Net margin-293.2%
1997Net margin-102.2%
1995Free cash flow marginNot reported
1996Free cash flow margin-273.6%
1997Free cash flow margin-53.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -867.6K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148.2K-389.1K-926.5K-1.5M-2.0M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow-1852924
1997Operating cash flow-867623

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -892.6K 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149.7K-392.9K-935.4K-1.5M-2.0M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flow-1870776
1997Free cash flow-892623

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.1% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%62%41%21%0%1995-05-311996-05-311997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-05-31Liabilities / assetsNot reported
1996-05-31Liabilities / assetsNot reported
1997Liabilities / assets76.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.83× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.15×39.11×26.07×13.04×0.00×199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities48.28×
1996Current assets / current liabilities2.49×
1997Current assets / current liabilities0.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-06-01 – 1995-05-31
−USD 2.26 million
Exact value

Exact value: -2255847 USD

1994-06-01 – 1995-05-31: -2255847 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-06-01 – 1996-05-31
−USD 2 million
Exact value

Exact value: -2004957 USD

1995-06-01 – 1996-05-31: -2004957 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 million
Exact value

Exact value: -1852924 USD

1995-06-01 – 1996-05-31: -1852924 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,852
Exact value

Exact value: 17852 USD

1995-06-01 – 1996-05-31: 17852 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.87 million
Calculation and evidence

-1852924 − 17852 USD

Exact free cash flow: -1870776 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-01 – 1997-05-31
−USD 1.71 million
Exact value

Exact value: -1712721 USD

1996-06-01 – 1997-05-31: -1712721 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 867,623
Exact value

Exact value: -867623 USD

1996-06-01 – 1997-05-31: -867623 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,000
Exact value

Exact value: 25000 USD

1996-06-01 – 1997-05-31: 25000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 892,623
Calculation and evidence

-867623 − 25000 USD

Exact free cash flow: -892623 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000908338, 908338, edgar:908338

Also known as AMERICAN CINEMASTORES INC