Revenue
30.2 million USD
2000-06-30 · USD
Exact inputs and evidence
- Revenue: 30223000 USD Source
19 filing records in this dataset, filed from 1996-05-15 to 2000-08-14. Explore the available filing history and original sources.
30.2 million USD
2000-06-30 · USD
-11.93%
2000-06-30 · %
-2.21 million USD
2000-06-30 · USD
-3.35 million USD
2000-06-30 · USD
1457000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
122 million USD
1999-07-01 – 2000-06-30
-21 million USD
1999-07-01 – 2000-06-30
2.22 million USD
1999-07-01 – 2000-06-30
3.9 million USD
1999-07-01 – 2000-06-30
-1.69 million USD
1999-07-01 – 2000-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-08-14.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 85.63 million
–
Current period
USD 107.08 million
–
107081000 − 85630000 = 21451000 USD
85630000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source107081000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.96 million
–
Current period
−USD 13.83 million
–
-13831000 − 3960000 = -17791000 USD
3960000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-13831000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.99 million
–
Current period
USD 8.41 million
–
8408000 − 10994000 = -2586000 USD
10994000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source8408000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.68 million
–
Current period
USD 2.71 million
–
2711000 − 1680000 = 1031000 USD
1680000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source2711000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 36776000 | 36773000 Derived | 3000 | -320000 Derived | 323000 | 2229000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 59947000 | 58684000 Derived | 1263000 | 1149000 Derived | 114000 | 7514000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 72649000 | 63821000 Derived | 8828000 | 4148000 Derived | 4680000 | 2660000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 85630000 | 77441000 Derived | 8189000 | 4229000 Derived | 3960000 | 9314000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 107081000 | 117269000 Derived | -10188000 | 3643000 Derived | -13831000 | 5697000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 36776000 |
|
| 1996 | Revenue | 59947000 |
|
| 1997 | Revenue | 72649000 |
|
| 1998 | Revenue | 85630000 |
|
| 1999 | Revenue | 107081000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 63% |
|
| 1997 | Year over year | 21.2% |
|
| 1998 | Year over year | 17.9% |
|
| 1999 | Year over year | 25.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 0% |
|
| 1996 | Operating margin | 2.1% |
|
| 1997 | Operating margin | 12.2% |
|
| 1998 | Operating margin | 9.6% |
|
| 1999 | Operating margin | -9.5% |
|
| 1995 | Net margin | 0.9% |
|
| 1996 | Net margin | 0.2% |
|
| 1997 | Net margin | 6.4% |
|
| 1998 | Net margin | 4.6% |
|
| 1999 | Net margin | -12.9% |
|
| 1995 | Free cash flow margin | 6.1% |
|
| 1996 | Free cash flow margin | 12.5% |
|
| 1997 | Free cash flow margin | 3.7% |
|
| 1998 | Free cash flow margin | 10.9% |
|
| 1999 | Free cash flow margin | 5.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 3461000 |
|
| 1996 | Operating cash flow | 10235000 |
|
| 1997 | Operating cash flow | 5373000 |
|
| 1998 | Operating cash flow | 10994000 |
|
| 1999 | Operating cash flow | 8408000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 2229000 |
|
| 1996 | Free cash flow | 7514000 |
|
| 1997 | Free cash flow | 2660000 |
|
| 1998 | Free cash flow | 9314000 |
|
| 1999 | Free cash flow | 5697000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 48.3% |
|
| 1996 | Liabilities / assets | 55.2% |
|
| 1997 | Liabilities / assets | 53.6% |
|
| 1998 | Liabilities / assets | 44.8% |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.54× |
|
| 1996 | Current assets / current liabilities | 1.12× |
|
| 1997 | Current assets / current liabilities | 1.25× |
|
| 1998 | Current assets / current liabilities | 1.86× |
|
| 1999 | Current assets / current liabilities | 0.94× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 323,000 Exact valueExact value: 323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.46 million Exact valueExact value: 3461000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Exact valueExact value: 1232000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.23 million Calculation and evidence3461000 − 1232000 USD Exact free cash flow: 2229000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 114,000 Exact valueExact value: 114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.24 million Exact valueExact value: 10235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.72 million Exact valueExact value: 2721000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.51 million Calculation and evidence10235000 − 2721000 USD Exact free cash flow: 7514000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 4.68 million Exact valueExact value: 4680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.37 million Exact valueExact value: 5373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.71 million Exact valueExact value: 2713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.66 million Calculation and evidence5373000 − 2713000 USD Exact free cash flow: 2660000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 3.96 million Exact valueExact value: 3960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.99 million Exact valueExact value: 10994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.31 million Calculation and evidence10994000 − 1680000 USD Exact free cash flow: 9314000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 13.83 million Exact valueExact value: -13831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.41 million Exact valueExact value: 8408000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.71 million Exact valueExact value: 2711000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.7 million Calculation and evidence8408000 − 2711000 USD Exact free cash flow: 5697000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000908180, 908180, edgar:908180