CFI PROSERVICES INC

EDGAR

19 filing records in this dataset, filed from 1996-05-15 to 2000-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

30.2 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-11.93%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: -3607000 USD Source
  • Revenue: 30223000 USD Source

Operating cash flow

-2.21 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -579000 USD Source
  • Operating Cash Flow: 1635000 USD Source

Free cash flow

-3.35 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -579000 USD Source
  • Operating Cash Flow: 1635000 USD Source
  • Capital Expenditure: 2491000 USD Source
  • Capital Expenditure: 1352000 USD Source
Cash and cash equivalents
1.46 million USD Source
Exact value

1457000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

122 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 29563000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 107081000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 77445000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 33014000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 30223000 USD · 2000-04-01 – 2000-06-30 Source

Net income

-21 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: -9014000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -13831000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -9148000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -997000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -6342000 USD · 2000-04-01 – 2000-06-30 Source

Operating cash flow

2.22 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: 4950000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 5612000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 8408000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 4950000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 1635000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -579000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 1635000 USD · 2000-01-01 – 2000-03-31 Source

Capital expenditure

3.9 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Capital expenditure: 2058000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1299000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 2711000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 2058000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1352000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 2491000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1352000 USD · 2000-01-01 – 2000-03-31 Source

Free cash flow

-1.69 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: 4950000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 5612000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 8408000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 4950000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 1635000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -579000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 1635000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 2058000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1299000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 2711000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 2058000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1352000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 2491000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1352000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-12-31
  • Operating income: 5 of 11 periods available· newest 1999-12-31
  • Net income: 5 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25.1%

    Prior period

    USD 85.63 million

    –

    Current period

    USD 107.08 million

    –

    Exact inputs and evidence

    107081000 − 85630000 = 21451000 USD

    85630000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    107081000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -449.3%

    Prior period

    USD 3.96 million

    –

    Current period

    −USD 13.83 million

    –

    Exact inputs and evidence

    -13831000 − 3960000 = -17791000 USD

    3960000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -13831000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -23.5%

    Prior period

    USD 10.99 million

    –

    Current period

    USD 8.41 million

    –

    Exact inputs and evidence

    8408000 − 10994000 = -2586000 USD

    10994000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    8408000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +61.4%

    Prior period

    USD 1.68 million

    –

    Current period

    USD 2.71 million

    –

    Exact inputs and evidence

    2711000 − 1680000 = 1031000 USD

    1680000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2711000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 107.08 million 100% of revenue
  • Cost of revenue USD 42.63 million 40% of revenue
  • Operating expenses USD 74.64 million 70% of revenue
  • Operating income −USD 10.19 million −9.5% of revenue
  • Tax, interest and other Derived USD 3.64 million 3.4% of revenue
  • Net income −USD 13.83 million −13% of revenue

Cash

  • Operating cash flow USD 8.41 million 7.9% of revenue
  • Capital expenditure USD 2.71 million 2.5% of revenue
  • Free cash flow Derived USD 5.7 million 5.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 98%
  • 1997 88%
  • 1998 90%
  • 1999 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3136776000 36773000 Derived 3000 -320000 Derived 323000 2229000 Derived
Source
1996 1996-01-01 – 1996-12-3159947000 58684000 Derived 1263000 1149000 Derived 114000 7514000 Derived
Source
1997 1997-01-01 – 1997-12-3172649000 63821000 Derived 8828000 4148000 Derived 4680000 2660000 Derived
Source
1998 1998-01-01 – 1998-12-3185630000 77441000 Derived 8189000 4229000 Derived 3960000 9314000 Derived
Source
1999 1999-01-01 – 1999-12-31107081000 117269000 Derived -10188000 3643000 Derived -13831000 5697000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 107.1M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115.6M86.7M57.8M28.9M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue36776000
1996Revenue59947000
1997Revenue72649000
1998Revenue85630000
1999Revenue107081000

Revenue growth

Change in revenue from the same financial period one year earlier.

25.1% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year63%
1997Year over year21.2%
1998Year over year17.9%
1999Year over year25.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.5% 1999
Net margin -12.9% 1999
Free cash flow margin 5.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6%7.2%-0.2%-7.6%-15.0%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin0%
1996Operating margin2.1%
1997Operating margin12.2%
1998Operating margin9.6%
1999Operating margin-9.5%
1995Net margin0.9%
1996Net margin0.2%
1997Net margin6.4%
1998Net margin4.6%
1999Net margin-12.9%
1995Free cash flow margin6.1%
1996Free cash flow margin12.5%
1997Free cash flow margin3.7%
1998Free cash flow margin10.9%
1999Free cash flow margin5.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.4M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9M8.9M5.9M3.0M0.019951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow3461000
1996Operating cash flow10235000
1997Operating cash flow5373000
1998Operating cash flow10994000
1999Operating cash flow8408000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.7M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1M7.5M5.0M2.5M0.019951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow2229000
1996Free cash flow7514000
1997Free cash flow2660000
1998Free cash flow9314000
1999Free cash flow5697000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

44.8% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%45%30%15%0%19951996199719981999-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets48.3%
1996Liabilities / assets55.2%
1997Liabilities / assets53.6%
1998Liabilities / assets44.8%
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.94× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.01×1.51×1.00×0.50×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.54×
1996Current assets / current liabilities1.12×
1997Current assets / current liabilities1.25×
1998Current assets / current liabilities1.86×
1999Current assets / current liabilities0.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 323,000
Exact value

Exact value: 323000 USD

1995-01-01 – 1995-12-31: 323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.46 million
Exact value

Exact value: 3461000 USD

1995-01-01 – 1995-12-31: 3461000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1232000 USD

1995-01-01 – 1995-12-31: 1232000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.23 million
Calculation and evidence

3461000 − 1232000 USD

Exact free cash flow: 2229000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 114,000
Exact value

Exact value: 114000 USD

1996-01-01 – 1996-12-31: 114000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.24 million
Exact value

Exact value: 10235000 USD

1996-01-01 – 1996-12-31: 10235000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Exact value

Exact value: 2721000 USD

1996-01-01 – 1996-12-31: 2721000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.51 million
Calculation and evidence

10235000 − 2721000 USD

Exact free cash flow: 7514000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 4.68 million
Exact value

Exact value: 4680000 USD

1997-01-01 – 1997-12-31: 4680000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.37 million
Exact value

Exact value: 5373000 USD

1997-01-01 – 1997-12-31: 5373000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.71 million
Exact value

Exact value: 2713000 USD

1997-01-01 – 1997-12-31: 2713000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.66 million
Calculation and evidence

5373000 − 2713000 USD

Exact free cash flow: 2660000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 3.96 million
Exact value

Exact value: 3960000 USD

1998-01-01 – 1998-12-31: 3960000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.99 million
Exact value

Exact value: 10994000 USD

1998-01-01 – 1998-12-31: 10994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1680000 USD

1998-01-01 – 1998-12-31: 1680000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.31 million
Calculation and evidence

10994000 − 1680000 USD

Exact free cash flow: 9314000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 13.83 million
Exact value

Exact value: -13831000 USD

1999-01-01 – 1999-12-31: -13831000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.41 million
Exact value

Exact value: 8408000 USD

1999-01-01 – 1999-12-31: 8408000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.71 million
Exact value

Exact value: 2711000 USD

1999-01-01 – 1999-12-31: 2711000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.7 million
Calculation and evidence

8408000 − 2711000 USD

Exact free cash flow: 5697000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000908180, 908180, edgar:908180