Revenue
322 million USD
2003-12-28 · USD
Exact inputs and evidence
- Revenue: 321561000 USD Source
36 filing records in this dataset, filed from 1996-08-13 to 2004-02-10. Explore the available filing history and original sources.
322 million USD
2003-12-28 · USD
4.35%
2003-12-28 · %
-2.59 million USD
2003-12-28 · USD
-7.5 million USD
2003-12-28 · USD
10064000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-02-10.
Financial data available through: 1998-03-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 959.82 million
–
Current period
USD 886.02 million
–
886017000 − 959818000 = -73801000 USD
959818000 USD · 1996-04-01 – 1997-03-31
Inspect prior input Prior source886017000 USD · 1997-04-01 – 1998-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.71 million
–
Current period
−USD 46.67 million
–
-46671000 − 5714000 = -52385000 USD
5714000 USD · 1996-04-01 – 1997-03-31
Inspect prior input Prior source-46671000 USD · 1997-04-01 – 1998-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 43.51 million
–
Current period
−USD 3.24 million
–
-3242000 − 43508000 = -46750000 USD
43508000 USD · 1996-04-01 – 1997-03-31
Inspect prior input Prior source-3242000 USD · 1997-04-01 – 1998-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 50.24 million
–
Current period
USD 47.76 million
–
47757000 − 50236000 = -2479000 USD
50236000 USD · 1996-04-01 – 1997-03-31
Inspect prior input Prior source47757000 USD · 1997-04-01 – 1998-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 845510000 | 793275000 Derived | 52235000 | 42881000 Derived | 9354000 | 2104000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 986618000 | 940682000 Derived | 45936000 | 40116000 Derived | 5820000 | -726000 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 986618000 | 939485000 Derived | 47133000 | 41313000 Derived | 5820000 | -726000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 959818000 | 908507000 Derived | 51311000 | 45597000 Derived | 5714000 | -6728000 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 959818000 | 912778000 Derived | 47040000 | 41326000 Derived | 5714000 | -6728000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 886017000 | 922043000 Derived | -36026000 | 10645000 Derived | -46671000 | Unavailable | Source
|
| 1998 1997-04-01 – 1998-03-31 | 886017000 | 921970000 Derived | -35953000 | 10718000 Derived | -46671000 | -50999000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 845510000 |
|
| 1995 | Revenue | 986618000 |
|
| 1996 | Revenue | 986618000 |
|
| 1996 | Revenue | 959818000 |
|
| 1997 | Revenue | 959818000 |
|
| 1997 | Revenue | 886017000 |
|
| 1998 | Revenue | 886017000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 16.7% |
|
| 1996 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -2.7% |
|
| 1997 | Year over year | -2.7% |
|
| 1997 | Year over year | -7.7% |
|
| 1998 | Year over year | -7.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 6.2% |
|
| 1995 | Operating margin | 4.7% |
|
| 1996 | Operating margin | 4.8% |
|
| 1996 | Operating margin | 5.3% |
|
| 1997 | Operating margin | 4.9% |
|
| 1997 | Operating margin | -4.1% |
|
| 1998 | Operating margin | -4.1% |
|
| 1994 | Net margin | 1.1% |
|
| 1995 | Net margin | 0.6% |
|
| 1996 | Net margin | 0.6% |
|
| 1996 | Net margin | 0.6% |
|
| 1997 | Net margin | 0.6% |
|
| 1997 | Net margin | -5.3% |
|
| 1998 | Net margin | -5.3% |
|
| 1994 | Free cash flow margin | 0.2% |
|
| 1995 | Free cash flow margin | -0.1% |
|
| 1996 | Free cash flow margin | -0.1% |
|
| 1996 | Free cash flow margin | -0.7% |
|
| 1997 | Free cash flow margin | -0.7% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -5.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 41532000 |
|
| 1995 | Operating cash flow | 50899000 |
|
| 1996 | Operating cash flow | 50899000 |
|
| 1996 | Operating cash flow | 43508000 |
|
| 1997 | Operating cash flow | 43508000 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | -3242000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 2104000 |
|
| 1995 | Free cash flow | -726000 |
|
| 1996 | Free cash flow | -726000 |
|
| 1996 | Free cash flow | -6728000 |
|
| 1997 | Free cash flow | -6728000 |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | -50999000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-03-31 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.04× |
|
| 1996-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 2.06× |
|
| 1997 | Current assets / current liabilities | 2× |
|
| 1997 | Current assets / current liabilities | 2.15× |
|
| 1998 | Current assets / current liabilities | 2.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | USD 9.35 million Exact valueExact value: 9354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.53 million Exact valueExact value: 41532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.43 million Exact valueExact value: 39428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.1 million Calculation and evidence41532000 − 39428000 USD Exact free cash flow: 2104000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 5.82 million Exact valueExact value: 5820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.9 million Exact valueExact value: 50899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.63 million Exact valueExact value: 51625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 726,000 Calculation and evidence50899000 − 51625000 USD Exact free cash flow: -726000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | USD 5.82 million Exact valueExact value: 5820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.9 million Exact valueExact value: 50899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.63 million Exact valueExact value: 51625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 726,000 Calculation and evidence50899000 − 51625000 USD Exact free cash flow: -726000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 5.71 million Exact valueExact value: 5714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.51 million Exact valueExact value: 43508000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.24 million Exact valueExact value: 50236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.73 million Calculation and evidence43508000 − 50236000 USD Exact free cash flow: -6728000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | USD 5.71 million Exact valueExact value: 5714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.51 million Exact valueExact value: 43508000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.24 million Exact valueExact value: 50236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.73 million Calculation and evidence43508000 − 50236000 USD Exact free cash flow: -6728000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 46.67 million Exact valueExact value: -46671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 47.76 million Exact valueExact value: 47757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1997-04-01 – 1998-03-31 | −USD 46.67 million Exact valueExact value: -46671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.24 million Exact valueExact value: -3242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.76 million Exact valueExact value: 47757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51 million Calculation and evidence-3242000 − 47757000 USD Exact free cash flow: -50999000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000908141, 908141, edgar:908141