SWEETHEART HOLDINGS INC \DE\

EDGAR

36 filing records in this dataset, filed from 1996-08-13 to 2004-02-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

322 million USD

2003-12-28 · USD

Exact inputs and evidence

Operating margin

4.35%

2003-12-28 · %

Exact inputs and evidence
  • Operating Income: 13991000 USD Source
  • Revenue: 321561000 USD Source

Operating cash flow

-2.59 million USD

2003-12-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2589000 USD Source

Free cash flow

-7.5 million USD

2003-12-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2589000 USD Source
  • Capital Expenditure: 4907000 USD Source
Cash and cash equivalents
10.1 million USD Source
Exact value

10064000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-02-10.

Financial data available through: 1998-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1998-03-31
  • Operating income: 7 of 11 periods available· newest 1998-03-31
  • Net income: 7 of 11 periods available· newest 1998-03-31
  • Operating cash flow: 6 of 11 periods available· newest 1998-03-31
  • Capital expenditure: 7 of 11 periods available· newest 1998-03-31
  • Total assets: 5 of 11 periods available· newest 1998-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1998-03-31
  • Current liabilities: 5 of 11 periods available· newest 1998-03-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1998-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.7%

    Prior period

    USD 959.82 million

    –

    Current period

    USD 886.02 million

    –

    Exact inputs and evidence

    886017000 − 959818000 = -73801000 USD

    959818000 USD · 1996-04-01 – 1997-03-31

    Inspect prior input Prior source

    886017000 USD · 1997-04-01 – 1998-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -916.8%

    Prior period

    USD 5.71 million

    –

    Current period

    −USD 46.67 million

    –

    Exact inputs and evidence

    -46671000 − 5714000 = -52385000 USD

    5714000 USD · 1996-04-01 – 1997-03-31

    Inspect prior input Prior source

    -46671000 USD · 1997-04-01 – 1998-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -107.5%

    Prior period

    USD 43.51 million

    –

    Current period

    −USD 3.24 million

    –

    Exact inputs and evidence

    -3242000 − 43508000 = -46750000 USD

    43508000 USD · 1996-04-01 – 1997-03-31

    Inspect prior input Prior source

    -3242000 USD · 1997-04-01 – 1998-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -4.9%

    Prior period

    USD 50.24 million

    –

    Current period

    USD 47.76 million

    –

    Exact inputs and evidence

    47757000 − 50236000 = -2479000 USD

    50236000 USD · 1996-04-01 – 1997-03-31

    Inspect prior input Prior source

    47757000 USD · 1997-04-01 – 1998-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-04-01 – 1998-03-31

  • Revenue USD 886.02 million 100% of revenue
  • Operating costs Derived USD 921.97 million 104% of revenue
  • Operating income −USD 35.95 million −4.1% of revenue
  • Tax, interest and other Derived USD 10.72 million 1.2% of revenue
  • Net income −USD 46.67 million −5.3% of revenue

Cash

  • Operating cash flow −USD 3.24 million −0.4% of revenue
  • Capital expenditure USD 47.76 million 5.4% of revenue
  • Free cash flow Derived −USD 51 million −5.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 94%
  • 1995 95%
  • 1996 95%
  • 1996 95%
  • 1997 95%
  • 1997 Operating loss: operating costs were 104% of revenue.
  • 1998 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-30845510000 793275000 Derived 52235000 42881000 Derived 9354000 2104000 Derived
Source
1995 1994-10-01 – 1995-09-30986618000 940682000 Derived 45936000 40116000 Derived 5820000 -726000 Derived
Source
1996 1995-04-01 – 1996-03-31986618000 939485000 Derived 47133000 41313000 Derived 5820000 -726000 Derived
Source
1996 1995-10-01 – 1996-09-30959818000 908507000 Derived 51311000 45597000 Derived 5714000 -6728000 Derived
Source
1997 1996-04-01 – 1997-03-31959818000 912778000 Derived 47040000 41326000 Derived 5714000 -6728000 Derived
Source
1997 1996-10-01 – 1997-09-30886017000 922043000 Derived -36026000 10645000 Derived -46671000 Unavailable
Source
1998 1997-04-01 – 1998-03-31886017000 921970000 Derived -35953000 10718000 Derived -46671000 -50999000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 886M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B799.2M532.8M266.4M0.0199419961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue845510000
1995Revenue986618000
1996Revenue986618000
1996Revenue959818000
1997Revenue959818000
1997Revenue886017000
1998Revenue886017000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.6%11.6%4.5%-2.6%-9.6%199419961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year16.7%
1996Year over yearNo prior comparable period
1996Year over year-2.7%
1997Year over year-2.7%
1997Year over year-7.7%
1998Year over year-7.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.1% 1998
Net margin -5.3% 1998
Free cash flow margin -5.8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1%3.7%0.2%-3.2%-6.7%199419961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin6.2%
1995Operating margin4.7%
1996Operating margin4.8%
1996Operating margin5.3%
1997Operating margin4.9%
1997Operating margin-4.1%
1998Operating margin-4.1%
1994Net margin1.1%
1995Net margin0.6%
1996Net margin0.6%
1996Net margin0.6%
1997Net margin0.6%
1997Net margin-5.3%
1998Net margin-5.3%
1994Free cash flow margin0.2%
1995Free cash flow margin-0.1%
1996Free cash flow margin-0.1%
1996Free cash flow margin-0.7%
1997Free cash flow margin-0.7%
1997Free cash flow marginNot reported
1998Free cash flow margin-5.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.2M39.5M23.8M8.1M-7.6M199419961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow41532000
1995Operating cash flow50899000
1996Operating cash flow50899000
1996Operating cash flow43508000
1997Operating cash flow43508000
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow-3242000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -51M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M-9.0M-24.4M-39.8M-55.2M199419961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow2104000
1995Free cash flow-726000
1996Free cash flow-726000
1996Free cash flow-6728000
1997Free cash flow-6728000
1997Free cash flowUnavailable
1998Free cash flow-50999000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reportedNo source recorded
1995-09-30Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reportedNo source recorded
1996-09-30Liabilities / assetsNot reported
1997-03-31Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.15× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.33×1.74×1.16×0.58×0.00×1994-09-3019961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.04×
1996-03-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.06×
1997Current assets / current liabilities2×
1997Current assets / current liabilities2.15×
1998Current assets / current liabilities2.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
USD 9.35 million
Exact value

Exact value: 9354000 USD

1993-10-01 – 1994-09-30: 9354000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.53 million
Exact value

Exact value: 41532000 USD

1993-10-01 – 1994-09-30: 41532000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.43 million
Exact value

Exact value: 39428000 USD

1993-10-01 – 1994-09-30: 39428000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Calculation and evidence

41532000 − 39428000 USD

Exact free cash flow: 2104000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 5.82 million
Exact value

Exact value: 5820000 USD

1994-10-01 – 1995-09-30: 5820000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.9 million
Exact value

Exact value: 50899000 USD

1994-10-01 – 1995-09-30: 50899000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.63 million
Exact value

Exact value: 51625000 USD

1994-10-01 – 1995-09-30: 51625000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 726,000
Calculation and evidence

50899000 − 51625000 USD

Exact free cash flow: -726000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
USD 5.82 million
Exact value

Exact value: 5820000 USD

1995-04-01 – 1996-03-31: 5820000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.9 million
Exact value

Exact value: 50899000 USD

1995-04-01 – 1996-03-31: 50899000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.63 million
Exact value

Exact value: 51625000 USD

1995-04-01 – 1996-03-31: 51625000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 726,000
Calculation and evidence

50899000 − 51625000 USD

Exact free cash flow: -726000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 5.71 million
Exact value

Exact value: 5714000 USD

1995-10-01 – 1996-09-30: 5714000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.51 million
Exact value

Exact value: 43508000 USD

1995-10-01 – 1996-09-30: 43508000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.24 million
Exact value

Exact value: 50236000 USD

1995-10-01 – 1996-09-30: 50236000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.73 million
Calculation and evidence

43508000 − 50236000 USD

Exact free cash flow: -6728000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
USD 5.71 million
Exact value

Exact value: 5714000 USD

1996-04-01 – 1997-03-31: 5714000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.51 million
Exact value

Exact value: 43508000 USD

1996-04-01 – 1997-03-31: 43508000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.24 million
Exact value

Exact value: 50236000 USD

1996-04-01 – 1997-03-31: 50236000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.73 million
Calculation and evidence

43508000 − 50236000 USD

Exact free cash flow: -6728000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
−USD 46.67 million
Exact value

Exact value: -46671000 USD

1996-10-01 – 1997-09-30: -46671000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 47.76 million
Exact value

Exact value: 47757000 USD

1996-10-01 – 1997-09-30: 47757000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-04-01 – 1998-03-31
−USD 46.67 million
Exact value

Exact value: -46671000 USD

1997-04-01 – 1998-03-31: -46671000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.24 million
Exact value

Exact value: -3242000 USD

1997-04-01 – 1998-03-31: -3242000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.76 million
Exact value

Exact value: 47757000 USD

1997-04-01 – 1998-03-31: 47757000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51 million
Calculation and evidence

-3242000 − 47757000 USD

Exact free cash flow: -50999000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000908141, 908141, edgar:908141