Revenue
5.51 million USD
2010-07-04 · USD
60 filing records in this dataset, filed from 1996-05-15 to 2010-08-13. Explore the available filing history and original sources.
5.51 million USD
2010-07-04 · USD
34.36%
2010-07-04 · %
18.5 million USD
2010-07-04 · USD
16.6 million USD
2010-07-04 · USD
30297000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-08-13.
Financial data available through: 2010-01-03.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 218.41 million
–
Current period
USD 190.63 million
–
190633000 − 218406000 = -27773000 USD
218406000 USD · 2008-01-05 – 2009-01-04
Inspect prior input Prior source190633000 USD · 2009-01-04 – 2010-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.73 million
–
Current period
−USD 46.23 million
–
-46229000 − -11725000 = -34504000 USD
-11725000 USD · 2008-01-05 – 2009-01-04
Inspect prior input Prior source-46229000 USD · 2009-01-04 – 2010-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.83 million
–
Current period
USD 8.27 million
–
8272000 − 9830000 = -1558000 USD
9830000 USD · 2008-01-05 – 2009-01-04
Inspect prior input Prior source8272000 USD · 2009-01-04 – 2010-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.42 million
–
Current period
USD 5.81 million
–
5808000 − 21422000 = -15614000 USD
21422000 USD · 2008-01-05 – 2009-01-04
Inspect prior input Prior source5808000 USD · 2009-01-04 – 2010-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 226419000 | 187941000 Derived | 38478000 | -2967000 Derived | 41445000 | 43983000 Derived | Source
|
| 2002 2001-01-07 – 2002-01-06 | 145559000 | 156603000 Derived | -11044000 | -6343000 Derived | -4701000 | -19796000 Derived | Source
|
| 2003 2002-01-06 – 2003-01-05 | 134368000 | 138041000 Derived | -3673000 | -3748000 Derived | 75000 | 3957000 Derived | Source
|
| 2004 2003-01-05 – 2004-01-04 | 149910000 | 146656000 Derived | 3254000 | -2974000 Derived | 6228000 | 8675000 Derived | Source
|
| 2005 2004-01-03 – 2005-01-02 | 165402000 | 166731000 Derived | -1329000 | -4103000 Derived | 2774000 | -819000 Derived | Source
|
| 2006 2005-01-02 – 2006-01-01 | 191499000 | 200518000 Derived | -9019000 | -6864000 Derived | -2155000 | 12405000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 191499000 | 200518000 Derived | -9019000 | -6864000 Derived | -2155000 | 15851000 Derived | Source
|
| 2008 2007-01-07 – 2008-01-06 | 197043000 | 209142000 Derived | -12099000 | -9195000 Derived | -2904000 | -2256000 Derived | Source
|
| 2009 2008-01-05 – 2009-01-04 | 218406000 | 221737000 Derived | -3331000 | 8394000 Derived | -11725000 | -11592000 Derived | Source
|
| 2010 2009-01-04 – 2010-01-03 | 190633000 | 215180000 Derived | -24547000 | 21682000 Derived | -46229000 | 2464000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 226419000 |
|
| 2002 | Revenue | 145559000 |
|
| 2003 | Revenue | 134368000 |
|
| 2004 | Revenue | 149910000 |
|
| 2005 | Revenue | 165402000 |
|
| 2006 | Revenue | 191499000 |
|
| 2006 | Revenue | 191499000 |
|
| 2008 | Revenue | 197043000 |
|
| 2009 | Revenue | 218406000 |
|
| 2010 | Revenue | 190633000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -35.7% |
|
| 2003 | Year over year | -7.7% |
|
| 2004 | Year over year | 11.6% |
|
| 2005 | Year over year | 10.3% |
|
| 2006 | Year over year | 15.8% |
|
| 2006 | Year over year | 0% |
|
| 2008 | Year over year | 2.9% |
|
| 2009 | Year over year | 10.8% |
|
| 2010 | Year over year | -12.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 17% |
|
| 2002 | Operating margin | -7.6% |
|
| 2003 | Operating margin | -2.7% |
|
| 2004 | Operating margin | 2.2% |
|
| 2005 | Operating margin | -0.8% |
|
| 2006 | Operating margin | -4.7% |
|
| 2006 | Operating margin | -4.7% |
|
| 2008 | Operating margin | -6.1% |
|
| 2009 | Operating margin | -1.5% |
|
| 2010 | Operating margin | -12.9% |
|
| 2000 | Net margin | 18.3% |
|
| 2002 | Net margin | -3.2% |
|
| 2003 | Net margin | 0.1% |
|
| 2004 | Net margin | 4.2% |
|
| 2005 | Net margin | 1.7% |
|
| 2006 | Net margin | -1.1% |
|
| 2006 | Net margin | -1.1% |
|
| 2008 | Net margin | -1.5% |
|
| 2009 | Net margin | -5.4% |
|
| 2010 | Net margin | -24.3% |
|
| 2000 | Free cash flow margin | 19.4% |
|
| 2002 | Free cash flow margin | -13.6% |
|
| 2003 | Free cash flow margin | 2.9% |
|
| 2004 | Free cash flow margin | 5.8% |
|
| 2005 | Free cash flow margin | -0.5% |
|
| 2006 | Free cash flow margin | 6.5% |
|
| 2006 | Free cash flow margin | 8.3% |
|
| 2008 | Free cash flow margin | -1.1% |
|
| 2009 | Free cash flow margin | -5.3% |
|
| 2010 | Free cash flow margin | 1.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 50156000 |
|
| 2002 | Operating cash flow | -10270000 |
|
| 2003 | Operating cash flow | 12784000 |
|
| 2004 | Operating cash flow | 19904000 |
|
| 2005 | Operating cash flow | 9895000 |
|
| 2006 | Operating cash flow | 22585000 |
|
| 2006 | Operating cash flow | 24529000 |
|
| 2008 | Operating cash flow | 10764000 |
|
| 2009 | Operating cash flow | 9830000 |
|
| 2010 | Operating cash flow | 8272000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 43983000 |
|
| 2002 | Free cash flow | -19796000 |
|
| 2003 | Free cash flow | 3957000 |
|
| 2004 | Free cash flow | 8675000 |
|
| 2005 | Free cash flow | -819000 |
|
| 2006 | Free cash flow | 12405000 |
|
| 2006 | Free cash flow | 15851000 |
|
| 2008 | Free cash flow | -2256000 |
|
| 2009 | Free cash flow | -11592000 |
|
| 2010 | Free cash flow | 2464000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 26.4% |
|
| 2002 | Liabilities / assets | 18.1% |
|
| 2003 | Liabilities / assets | 17.4% |
|
| 2004 | Liabilities / assets | 16.5% |
|
| 2005 | Liabilities / assets | 16% |
|
| 2006 | Liabilities / assets | 21.2% |
|
| 2006 | Liabilities / assets | 21.2% |
|
| 2008 | Liabilities / assets | 19.8% |
|
| 2009 | Liabilities / assets | 21.8% |
|
| 2010 | Liabilities / assets | 24% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 2.75× |
|
| 2002 | Current assets / current liabilities | 4.2× |
|
| 2003 | Current assets / current liabilities | 4.46× |
|
| 2004 | Current assets / current liabilities | 4.91× |
|
| 2005 | Current assets / current liabilities | 4.48× |
|
| 2006 | Current assets / current liabilities | 3.83× |
|
| 2006 | Current assets / current liabilities | 3.83× |
|
| 2008 | Current assets / current liabilities | 4.58× |
|
| 2009 | Current assets / current liabilities | 3.85× |
|
| 2010 | Current assets / current liabilities | 4.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 41.45 million Exact valueExact value: 41445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.16 million Exact valueExact value: 50156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.17 million Exact valueExact value: 6173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.98 million Calculation and evidence50156000 − 6173000 USD Exact free cash flow: 43983000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-01-07 – 2002-01-06 | −USD 4.7 million Exact valueExact value: -4701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.27 million Exact valueExact value: -10270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.53 million Exact valueExact value: 9526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.8 million Calculation and evidence-10270000 − 9526000 USD Exact free cash flow: -19796000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-01-06 – 2003-01-05 | USD 75,000 Exact valueExact value: 75000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.78 million Exact valueExact value: 12784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.83 million Exact valueExact value: 8827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.96 million Calculation and evidence12784000 − 8827000 USD Exact free cash flow: 3957000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-01-05 – 2004-01-04 | USD 6.23 million Exact valueExact value: 6228000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.9 million Exact valueExact value: 19904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.23 million Exact valueExact value: 11229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.68 million Calculation and evidence19904000 − 11229000 USD Exact free cash flow: 8675000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-01-03 – 2005-01-02 | USD 2.77 million Exact valueExact value: 2774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.9 million Exact valueExact value: 9895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.71 million Exact valueExact value: 10714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 819,000 Calculation and evidence9895000 − 10714000 USD Exact free cash flow: -819000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-01-02 – 2006-01-01 | −USD 2.16 million Exact valueExact value: -2155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.59 million Exact valueExact value: 22585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.18 million Exact valueExact value: 10180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.41 million Calculation and evidence22585000 − 10180000 USD Exact free cash flow: 12405000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 2.16 million Exact valueExact value: -2155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.53 million Exact valueExact value: 24529000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.68 million Exact valueExact value: 8678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.85 million Calculation and evidence24529000 − 8678000 USD Exact free cash flow: 15851000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-01-07 – 2008-01-06 | −USD 2.9 million Exact valueExact value: -2904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.76 million Exact valueExact value: 10764000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.02 million Exact valueExact value: 13020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.26 million Calculation and evidence10764000 − 13020000 USD Exact free cash flow: -2256000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-01-05 – 2009-01-04 | −USD 11.73 million Exact valueExact value: -11725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.83 million Exact valueExact value: 9830000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.42 million Exact valueExact value: 21422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.59 million Calculation and evidence9830000 − 21422000 USD Exact free cash flow: -11592000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-01-04 – 2010-01-03 | −USD 46.23 million Exact valueExact value: -46229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.27 million Exact valueExact value: 8272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.81 million Exact valueExact value: 5808000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Calculation and evidence8272000 − 5808000 USD Exact free cash flow: 2464000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000907687, 907687, edgar:907687