OPTICAL SENSORS INC

EDGAR

55 filing records in this dataset, filed from 1996-04-30 to 2006-11-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

513 thousand USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

-240.7%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: -1235116 USD Source
  • Revenue: 513127 USD Source

Operating cash flow

-1.23 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3554308 USD Source
  • Operating Cash Flow: -2320792 USD Source

Free cash flow

-1.29 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3554308 USD Source
  • Operating Cash Flow: -2320792 USD Source
  • Capital Expenditure: 152124 USD Source
  • Capital Expenditure: 99289 USD Source
Cash and cash equivalents
625 thousand USD Source
Exact value

625414 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-5.61 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Net income: -4888153 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: -3912425 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -1235848 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -1680114 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: -1716339 USD · 2006-07-01 – 2006-09-30 Source

Operating cash flow

-4.48 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: -4667005 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -3741951 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -1250299 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -2320792 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -1250299 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -3554308 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -2320792 USD · 2006-01-01 – 2006-06-30 Source

Capital expenditure

191 thousand USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Capital expenditure: 100669 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 62266 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 19590 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 99289 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 19590 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 152124 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 99289 USD · 2006-01-01 – 2006-06-30 Source

Free cash flow

-4.67 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: -4667005 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -3741951 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -1250299 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -2320792 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -1250299 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -3554308 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -2320792 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 100669 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 62266 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 19590 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 99289 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 19590 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 152124 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 99289 USD · 2006-01-01 – 2006-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-08.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • Operating income: 11 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2005-12-31
  • Total assets: 11 of 11 periods available· newest 2005-12-31
  • Total liabilities: 2 of 11 periods available· newest 2005-12-31
  • Current assets: 11 of 11 periods available· newest 2005-12-31
  • Current liabilities: 11 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +29.7%

    Prior period

    USD 1.07 million

    –

    Current period

    USD 1.39 million

    –

    Exact inputs and evidence

    1386294 − 1069139 = 317155 USD

    1069139 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    1386294 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.53 million

    Prior period

    −USD 6.42 million

    –

    Current period

    −USD 4.89 million

    –

    Exact inputs and evidence

    -4888153 − -6421851 = 1533698 USD

    -6421851 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -4888153 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 713,809

    Prior period

    −USD 3.95 million

    –

    Current period

    −USD 4.67 million

    –

    Exact inputs and evidence

    -4667005 − -3953196 = -713809 USD

    -3953196 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -4667005 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +13.9%

    Prior period

    USD 88,366

    –

    Current period

    USD 100,669

    –

    Exact inputs and evidence

    100669 − 88366 = 12303 USD

    88366 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    100669 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 1.39 million 100% of revenue
  • Cost of revenue USD 1.45 million 105% of revenue
  • Operating expenses USD 4.57 million 330% of revenue
  • Other operating costs Derived USD 105,253 7.6% of revenue
  • Operating income −USD 4.74 million −342% of revenue
  • Tax, interest and other Derived USD 145,851 11% of revenue
  • Net income −USD 4.89 million −353% of revenue

Cash

  • Operating cash flow −USD 4.67 million −337% of revenue
  • Capital expenditure USD 100,669 7.3% of revenue
  • Free cash flow Derived −USD 4.77 million −344% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 6,809% of revenue.
  • 1997 Operating loss: operating costs were 8,988% of revenue.
  • 1998 Operating loss: operating costs were 1,319% of revenue.
  • 1999 Operating loss: operating costs were 5,974% of revenue.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Operating loss: operating costs were 497% of revenue.
  • 2002 Operating loss: operating costs were 220% of revenue.
  • 2003 Operating loss: operating costs were 208% of revenue.
  • 2004 Operating loss: operating costs were 689% of revenue.
  • 2005 Operating loss: operating costs were 442% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31163068 11103826 Derived -10940758 -1555486 Derived -9385272 -9275449 Derived
Source
1997 1997-01-01 – 1997-12-31140936 12667523 Derived -12526587 -1193229 Derived -11333358 -13076424 Derived
Source
1998 1998-01-01 – 1998-12-311018864 13438499 Derived -12419635 -602305 Derived -11817330 -11274885 Derived
Source
1999 1999-01-01 – 1999-12-31134131 8013233 Derived -7879102 -93826 Derived -7785276 -6451372 Derived
Source
2000 2000-01-01 – 2000-12-310 3706546 Derived -3706546 1595632 Derived -5302178 -3381163 Derived
Source
2001 2001-01-01 – 2001-12-31687500 3416192 Derived -2728692 671330 Derived -3400022 -1214351 Derived
Source
2002 2002-01-01 – 2002-12-311574796 3457115 Derived -1882319 -29813 Derived -1852506 -2486548 Derived
Source
2003 2003-01-01 – 2003-12-312123861 4410898 Derived -2287037 -5918 Derived -2281119 -1746331 Derived
Source
2004 2004-01-01 – 2004-12-311069139 7364011 Derived -6294872 126979 Derived -6421851 -4041562 Derived
Source
2005 2005-01-01 – 2005-12-311386294 6128596 Derived -4742302 145851 Derived -4888153 -4767674 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M1.7M1.1M573.4K0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue163068
1997Revenue140936
1998Revenue1018864
1999Revenue134131
2000Revenue0
2001Revenue687500
2002Revenue1574796
2003Revenue2123861
2004Revenue1069139
2005Revenue1386294

Revenue growth

Change in revenue from the same financial period one year earlier.

29.7% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.681%471%261%52%-158%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-13.6%
1998Year over year622.9%
1999Year over year-86.8%
2000Year over year-100%
2001Year over yearNo prior comparable period
2002Year over year129.1%
2003Year over year34.9%
2004Year over year-49.7%
2005Year over year29.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -342.1% 2005
Net margin -352.6% 2005
Free cash flow margin -343.9% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.742%-1,948%-4,639%-7,330%-10,021%199620012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-6,709.3%
1997Operating margin-8,888.1%
1998Operating margin-1,219%
1999Operating margin-5,874.2%
2000Operating marginNot reported
2001Operating margin-396.9%
2002Operating margin-119.5%
2003Operating margin-107.7%
2004Operating margin-588.8%
2005Operating margin-342.1%
1996Net margin-5,755.4%
1997Net margin-8,041.5%
1998Net margin-1,159.9%
1999Net margin-5,804.2%
2000Net marginNot reported
2001Net margin-494.5%
2002Net margin-117.6%
2003Net margin-107.4%
2004Net margin-600.7%
2005Net margin-352.6%
1996Free cash flow margin-5,688.1%
1997Free cash flow margin-9,278.3%
1998Free cash flow margin-1,106.6%
1999Free cash flow margin-4,809.8%
2000Free cash flow marginNot reported
2001Free cash flow margin-176.6%
2002Free cash flow margin-157.9%
2003Free cash flow margin-82.2%
2004Free cash flow margin-378%
2005Free cash flow margin-343.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.7M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.955.9K-2.5M-6.0M-9.4M-12.9M199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-8779365
1997Operating cash flow-11949327
1998Operating cash flow-10782956
1999Operating cash flow-6413007
2000Operating cash flow-3357397
2001Operating cash flow-1204524
2002Operating cash flow-2303653
2003Operating cash flow-1639396
2004Operating cash flow-3953196
2005Operating cash flow-4667005

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.8M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.7M-6.5M-10.3M-14.1M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-9275449
1997Free cash flow-13076424
1998Free cash flow-11274885
1999Free cash flow-6451372
2000Free cash flow-3381163
2001Free cash flow-1214351
2002Free cash flow-2486548
2003Free cash flow-1746331
2004Free cash flow-4041562
2005Free cash flow-4767674

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.8% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.499%374%249%125%0%1996-12-312001-12-312005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004Liabilities / assets461.9%
2005Liabilities / assets62.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.98× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.67×19.25×12.83×6.42×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities23.76×
1997Current assets / current liabilities19.28×
1998Current assets / current liabilities9.39×
1999Current assets / current liabilities3.39×
2000Current assets / current liabilities1.03×
2001Current assets / current liabilities0.31×
2002Current assets / current liabilities0.36×
2003Current assets / current liabilities0.76×
2004Current assets / current liabilities0.08×
2005Current assets / current liabilities0.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 9.39 million
Exact value

Exact value: -9385272 USD

1996-01-01 – 1996-12-31: -9385272 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.78 million
Exact value

Exact value: -8779365 USD

1996-01-01 – 1996-12-31: -8779365 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 496,084
Exact value

Exact value: 496084 USD

1996-01-01 – 1996-12-31: 496084 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.28 million
Calculation and evidence

-8779365 − 496084 USD

Exact free cash flow: -9275449 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 11.33 million
Exact value

Exact value: -11333358 USD

1997-01-01 – 1997-12-31: -11333358 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.95 million
Exact value

Exact value: -11949327 USD

1997-01-01 – 1997-12-31: -11949327 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Exact value

Exact value: 1127097 USD

1997-01-01 – 1997-12-31: 1127097 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.08 million
Calculation and evidence

-11949327 − 1127097 USD

Exact free cash flow: -13076424 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 11.82 million
Exact value

Exact value: -11817330 USD

1998-01-01 – 1998-12-31: -11817330 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.78 million
Exact value

Exact value: -10782956 USD

1998-01-01 – 1998-12-31: -10782956 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 491,929
Exact value

Exact value: 491929 USD

1998-01-01 – 1998-12-31: 491929 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.27 million
Calculation and evidence

-10782956 − 491929 USD

Exact free cash flow: -11274885 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 7.79 million
Exact value

Exact value: -7785276 USD

1999-01-01 – 1999-12-31: -7785276 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.41 million
Exact value

Exact value: -6413007 USD

1999-01-01 – 1999-12-31: -6413007 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,365
Exact value

Exact value: 38365 USD

1999-01-01 – 1999-12-31: 38365 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.45 million
Calculation and evidence

-6413007 − 38365 USD

Exact free cash flow: -6451372 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 5.3 million
Exact value

Exact value: -5302178 USD

2000-01-01 – 2000-12-31: -5302178 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.36 million
Exact value

Exact value: -3357397 USD

2000-01-01 – 2000-12-31: -3357397 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,766
Exact value

Exact value: 23766 USD

2000-01-01 – 2000-12-31: 23766 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.38 million
Calculation and evidence

-3357397 − 23766 USD

Exact free cash flow: -3381163 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 3.4 million
Exact value

Exact value: -3400022 USD

2001-01-01 – 2001-12-31: -3400022 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Exact value

Exact value: -1204524 USD

2001-01-01 – 2001-12-31: -1204524 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,827
Exact value

Exact value: 9827 USD

2001-01-01 – 2001-12-31: 9827 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Calculation and evidence

-1204524 − 9827 USD

Exact free cash flow: -1214351 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.85 million
Exact value

Exact value: -1852506 USD

2002-01-01 – 2002-12-31: -1852506 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.3 million
Exact value

Exact value: -2303653 USD

2002-01-01 – 2002-12-31: -2303653 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182,895
Exact value

Exact value: 182895 USD

2002-01-01 – 2002-12-31: 182895 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Calculation and evidence

-2303653 − 182895 USD

Exact free cash flow: -2486548 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 2.28 million
Exact value

Exact value: -2281119 USD

2003-01-01 – 2003-12-31: -2281119 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Exact value

Exact value: -1639396 USD

2003-01-01 – 2003-12-31: -1639396 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106,935
Exact value

Exact value: 106935 USD

2003-01-01 – 2003-12-31: 106935 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.75 million
Calculation and evidence

-1639396 − 106935 USD

Exact free cash flow: -1746331 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 6.42 million
Exact value

Exact value: -6421851 USD

2004-01-01 – 2004-12-31: -6421851 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.95 million
Exact value

Exact value: -3953196 USD

2004-01-01 – 2004-12-31: -3953196 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,366
Exact value

Exact value: 88366 USD

2004-01-01 – 2004-12-31: 88366 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.04 million
Calculation and evidence

-3953196 − 88366 USD

Exact free cash flow: -4041562 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 4.89 million
Exact value

Exact value: -4888153 USD

2005-01-01 – 2005-12-31: -4888153 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.67 million
Exact value

Exact value: -4667005 USD

2005-01-01 – 2005-12-31: -4667005 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100,669
Exact value

Exact value: 100669 USD

2005-01-01 – 2005-12-31: 100669 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.77 million
Calculation and evidence

-4667005 − 100669 USD

Exact free cash flow: -4767674 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000907658, 907658, edgar:907658