Revenue
5.1 million USD
2015 Q3 · USD
Exact inputs and evidence
- Revenue: 5104000 USD Source
101 filing records in this dataset, filed from 1996-05-20 to 2015-12-31. Reported financial figures are available; chart coverage varies by period.
5.1 million USD
2015 Q3 · USD
-3.23%
2015 Q3 · %
-204 thousand USD
2015 Q3 · USD
8738000 USD
54869256 shares
1.47% · 795 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-12-31.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 34.53 million
–
Current period
USD 38.03 million
–
38026000 − 34529000 = 3497000 USD
34529000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source38026000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.8 million
–
Current period
−USD 59.22 million
–
-59220000 − -11800000 = -47420000 USD
-11800000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-59220000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.31 million
–
Current period
USD 2.12 million
–
2120000 − 2308000 = -188000 USD
2308000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source2120000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 3806000 | 16955000 Derived | -13149000 | -529000 Derived | -12620000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 5937000 | 18140000 Derived | -12203000 | -780000 Derived | -11423000 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 25013000 | 20431000 Derived | 4582000 | 5340000 Derived | -758000 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 35438000 | 38535000 Derived | -3097000 | 25427000 Derived | -28524000 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 36598000 | 46643000 Derived | -10045000 | -14163000 Derived | 4118000 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 34529000 | 48132000 Derived | -13603000 | -1803000 Derived | -11800000 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 38026000 | 68319000 Derived | -30293000 | 28927000 Derived | -59220000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 3806000 |
|
| 2005 | Revenue | 5937000 |
|
| 2010 | Revenue | 25013000 |
|
| 2011 | Revenue | 35438000 |
|
| 2012 | Revenue | 36598000 |
|
| 2013 | Revenue | 34529000 |
|
| 2014 | Revenue | 38026000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 56% |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 41.7% |
|
| 2012 | Year over year | 3.3% |
|
| 2013 | Year over year | -5.7% |
|
| 2014 | Year over year | 10.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | -345.5% |
|
| 2005 | Operating margin | -205.5% |
|
| 2010 | Operating margin | 18.3% |
|
| 2011 | Operating margin | -8.7% |
|
| 2012 | Operating margin | -27.4% |
|
| 2013 | Operating margin | -39.4% |
|
| 2014 | Operating margin | -79.7% |
|
| 2004 | Net margin | -331.6% |
|
| 2005 | Net margin | -192.4% |
|
| 2010 | Net margin | -3% |
|
| 2011 | Net margin | -80.5% |
|
| 2012 | Net margin | 11.3% |
|
| 2013 | Net margin | -34.2% |
|
| 2014 | Net margin | -155.7% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | -5886000 |
|
| 2005 | Operating cash flow | -10105000 |
|
| 2010 | Operating cash flow | 7249000 |
|
| 2011 | Operating cash flow | -120000 |
|
| 2012 | Operating cash flow | -1233000 |
|
| 2013 | Operating cash flow | 2308000 |
|
| 2014 | Operating cash flow | 2120000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Liabilities / assets | 8.3% |
|
| 2005 | Liabilities / assets | 12.4% |
|
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011 | Liabilities / assets | 46.8% |
|
| 2012 | Liabilities / assets | 48.3% |
|
| 2013 | Liabilities / assets | 56.8% |
|
| 2014 | Liabilities / assets | 73.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 9.46× |
|
| 2005 | Current assets / current liabilities | 5.98× |
|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 5.78× |
|
| 2012 | Current assets / current liabilities | 2.82× |
|
| 2013 | Current assets / current liabilities | 2.07× |
|
| 2014 | Current assets / current liabilities | 3.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | −USD 12.62 million Exact valueExact value: -12620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.89 million Exact valueExact value: -5886000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 11.42 million Exact valueExact value: -11423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.11 million Exact valueExact value: -10105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 758,000 Exact valueExact value: -758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.25 million Exact valueExact value: 7249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 28.52 million Exact valueExact value: -28524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 120,000 Exact valueExact value: -120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | USD 4.12 million Exact valueExact value: 4118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Exact valueExact value: -1233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 11.8 million Exact valueExact value: -11800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 59.22 million Exact valueExact value: -59220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.12 million Exact valueExact value: 2120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
101 filings · 1,976 latest values · 1,976 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000907649, 907649, FXEN, edgar:907649, fxen
Also known as FRONTIER OIL EXPLORATION CO, FX ENERGY INC