DYAX CORP

EDGAR

71 filing records in this dataset, filed from 2000-11-09 to 2016-01-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

24.7 million USD

2015 Q3 · USD

Exact inputs and evidence

Operating margin

-34.34%

2015 Q3 · %

Exact inputs and evidence
  • Operating Income: -8492000 USD Source
  • Revenue: 24729000 USD Source

Operating cash flow

-12.9 million USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20770000 USD Source
  • Operating Cash Flow: -7894000 USD Source

Free cash flow

-13.3 million USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20770000 USD Source
  • Operating Cash Flow: -7894000 USD Source
  • Capital Expenditure: 1325000 USD Source
  • Capital Expenditure: 938000 USD Source
Cash and cash equivalents
117 million USD Source
Exact value

116687000 USD

Long-term debt including current maturities
Not available
Shares outstanding
147 million shares Source
Exact value

147122377 shares

Reported share-count change

7.86% · 10.7 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 136397382 shares · 2014-09-30· Source
  • 147122377 shares · 2015-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

97.5 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Revenue: 26028000 USD · 2014-10-01 – 2014-12-31 Source
  • Revenue: 20418000 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 26373000 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 24729000 USD · 2015-07-01 – 2015-09-30 Source

Net income

-29.7 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Net income: -2290000 USD · 2014-10-01 – 2014-12-31 Source
  • Net income: -7271000 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -8411000 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: -11701000 USD · 2015-07-01 – 2015-09-30 Source

Operating cash flow

-24.6 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Operating cash flow: -8611000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -4747000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -2961000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -7894000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -2961000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -20770000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -7894000 USD · 2015-01-01 – 2015-06-30 Source

Capital expenditure

1.46 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Capital expenditure: 553000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 420000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 43000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 938000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 43000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 1325000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 938000 USD · 2015-01-01 – 2015-06-30 Source

Free cash flow

-26.1 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Operating cash flow: -8611000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -4747000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -2961000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -7894000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -2961000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -20770000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -7894000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 553000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 420000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 43000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 938000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 43000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 1325000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 938000 USD · 2015-01-01 – 2015-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-01-14.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2014-12-31
  • Operating income: 11 of 11 periods available· newest 2014-12-31
  • Net income: 11 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2014-12-31
  • Total assets: 7 of 11 periods available· newest 2014-12-31
  • Total liabilities: 7 of 11 periods available· newest 2014-12-31
  • Current assets: 7 of 11 periods available· newest 2014-12-31
  • Current liabilities: 7 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2014-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +51.5%

    Prior period

    USD 53.93 million

    –

    Current period

    USD 81.72 million

    –

    Exact inputs and evidence

    81723000 − 53926000 = 27797000 USD

    53926000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    81723000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 15.9 million

    Prior period

    −USD 27.78 million

    –

    Current period

    −USD 11.88 million

    –

    Exact inputs and evidence

    -11878000 − -27777000 = 15899000 USD

    -27777000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -11878000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.21 million

    Prior period

    −USD 15.82 million

    –

    Current period

    −USD 8.61 million

    –

    Exact inputs and evidence

    -8611000 − -15816000 = 7205000 USD

    -15816000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -8611000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +9.1%

    Prior period

    USD 507,000

    –

    Current period

    USD 553,000

    –

    Exact inputs and evidence

    553000 − 507000 = 46000 USD

    507000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    553000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 81.72 million 100% of revenue
  • Cost of revenue USD 4.71 million 5.8% of revenue
  • Operating expenses USD 76.36 million 93% of revenue
  • Other operating costs Derived USD 1.89 million 2.3% of revenue
  • Operating income −USD 1.24 million −1.5% of revenue
  • Tax, interest and other Derived USD 10.64 million 13% of revenue
  • Net income −USD 11.88 million −15% of revenue

Cash

  • Operating cash flow −USD 8.61 million −11% of revenue
  • Capital expenditure USD 553,000 0.7% of revenue
  • Free cash flow Derived −USD 9.16 million −11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Operating loss: operating costs were 220% of revenue.
  • 2009 Operating loss: operating costs were 350% of revenue.
  • 2009 Operating loss: operating costs were 350% of revenue.
  • 2010 Operating loss: operating costs were 128% of revenue.
  • 2011 Operating loss: operating costs were 151% of revenue.
  • 2012 Operating loss: operating costs were 135% of revenue.
  • 2013 Operating loss: operating costs were 132% of revenue.
  • 2014 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-3143429000 95723000 Derived -52294000 14174000 Derived -66468000 Unavailable
Source
2009 2009-01-01 – 2009-12-3121643000 75716000 Derived -54073000 8346000 Derived -62419000 Unavailable
Source
2009 2009-01-02 – 2009-12-3121643000 75716000 Derived -54073000 8346000 Derived -62419000 -54816000 Derived
Source
2010 2010-01-01 – 2010-12-3151399000 65610000 Derived -14211000 10292000 Derived -24503000 -34457000 Derived
Source
2011 2011-01-01 – 2011-12-3148737000 73639000 Derived -24902000 9697000 Derived -34599000 -38146000 Derived
Source
2012 2012-01-01 – 2012-12-3154650000 73535000 Derived -18885000 10380000 Derived -29265000 -32548000 Derived
Source
2013 2013-01-01 – 2013-12-3153926000 71125000 Derived -17199000 10578000 Derived -27777000 -16323000 Derived
Source
2014 2014-01-01 – 2014-12-3181723000 82958000 Derived -1235000 10643000 Derived -11878000 -9164000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 81.7M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.3M66.2M44.1M22.1M0.0200820122014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue43429000
2010Revenue51399000
2011Revenue48737000
2012Revenue54650000
2013Revenue53926000
2014Revenue81723000

Revenue growth

Change in revenue from the same financial period one year earlier.

51.5% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%40%23%7%-10%200820122014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over year-5.2%
2012Year over year12.1%
2013Year over year-1.3%
2014Year over year51.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.5% 2014
Net margin -14.5% 2014
Free cash flow margin -11.2% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-32%-77%-121%-165%200820122014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin-120.4%
2010Operating margin-27.6%
2011Operating margin-51.1%
2012Operating margin-34.6%
2013Operating margin-31.9%
2014Operating margin-1.5%
2008Net margin-153%
2010Net margin-47.7%
2011Net margin-71%
2012Net margin-53.5%
2013Net margin-51.5%
2014Net margin-14.5%
2008Free cash flow marginNot reported
2010Free cash flow margin-67%
2011Free cash flow margin-78.3%
2012Free cash flow margin-59.6%
2013Free cash flow margin-30.3%
2014Free cash flow margin-11.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.6M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M-7.7M-18.2M-28.8M-39.4M200820122014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-20488000
2010Operating cash flow-34131000
2011Operating cash flow-36452000
2012Operating cash flow-28482000
2013Operating cash flow-15816000
2014Operating cash flow-8611000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.2M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M-8.0M-19.1M-30.1M-41.2M200820122014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2010Free cash flow-34457000
2011Free cash flow-38146000
2012Free cash flow-32548000
2013Free cash flow-16323000
2014Free cash flow-9164000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

51.3% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.208%156%104%52%0%200820122014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets126.7%
2010Liabilities / assets97.2%
2011Liabilities / assets132.9%
2012Liabilities / assets192.9%
2013Liabilities / assets80.4%
2014Liabilities / assets51.3%

Current assets to current liabilities

Current assets divided by current liabilities.

9.52× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.28×7.71×5.14×2.57×0.00×200820122014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities2.64×
2010Current assets / current liabilities4.28×
2011Current assets / current liabilities3.03×
2012Current assets / current liabilities2.33×
2013Current assets / current liabilities6.99×
2014Current assets / current liabilities9.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 50.32 million
Exact value

Exact value: -50323000 USD

2006-01-01 – 2006-12-31: -50323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.14 million
Exact value

Exact value: -31140000 USD

2006-01-01 – 2006-12-31: -31140000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 56.31 million
Exact value

Exact value: -56309000 USD

2007-01-01 – 2007-12-31: -56309000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.22 million
Exact value

Exact value: -40217000 USD

2007-01-01 – 2007-12-31: -40217000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 66.47 million
Exact value

Exact value: -66468000 USD

2008-01-01 – 2008-12-31: -66468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.49 million
Exact value

Exact value: -20488000 USD

2008-01-01 – 2008-12-31: -20488000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 62.42 million
Exact value

Exact value: -62419000 USD

2009-01-01 – 2009-12-31: -62419000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.23 million
Exact value

Exact value: -54227000 USD

2009-01-01 – 2009-12-31: -54227000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-02 – 2009-12-31
−USD 62.42 million
Exact value

Exact value: -62419000 USD

2009-01-02 – 2009-12-31: -62419000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.23 million
Exact value

Exact value: -54227000 USD

2009-01-02 – 2009-12-31: -54227000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 589,000
Exact value

Exact value: 589000 USD

2009-01-02 – 2009-12-31: 589000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.82 million
Calculation and evidence

-54227000 − 589000 USD

Exact free cash flow: -54816000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 24.5 million
Exact value

Exact value: -24503000 USD

2010-01-01 – 2010-12-31: -24503000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.13 million
Exact value

Exact value: -34131000 USD

2010-01-01 – 2010-12-31: -34131000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 326,000
Exact value

Exact value: 326000 USD

2010-01-01 – 2010-12-31: 326000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.46 million
Calculation and evidence

-34131000 − 326000 USD

Exact free cash flow: -34457000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 34.6 million
Exact value

Exact value: -34599000 USD

2011-01-01 – 2011-12-31: -34599000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.45 million
Exact value

Exact value: -36452000 USD

2011-01-01 – 2011-12-31: -36452000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.69 million
Exact value

Exact value: 1694000 USD

2011-01-01 – 2011-12-31: 1694000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.15 million
Calculation and evidence

-36452000 − 1694000 USD

Exact free cash flow: -38146000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 29.27 million
Exact value

Exact value: -29265000 USD

2012-01-01 – 2012-12-31: -29265000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.48 million
Exact value

Exact value: -28482000 USD

2012-01-01 – 2012-12-31: -28482000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.07 million
Exact value

Exact value: 4066000 USD

2012-01-01 – 2012-12-31: 4066000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.55 million
Calculation and evidence

-28482000 − 4066000 USD

Exact free cash flow: -32548000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 27.78 million
Exact value

Exact value: -27777000 USD

2013-01-01 – 2013-12-31: -27777000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.82 million
Exact value

Exact value: -15816000 USD

2013-01-01 – 2013-12-31: -15816000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 507,000
Exact value

Exact value: 507000 USD

2013-01-01 – 2013-12-31: 507000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.32 million
Calculation and evidence

-15816000 − 507000 USD

Exact free cash flow: -16323000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 11.88 million
Exact value

Exact value: -11878000 USD

2014-01-01 – 2014-12-31: -11878000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.61 million
Exact value

Exact value: -8611000 USD

2014-01-01 – 2014-12-31: -8611000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 553,000
Exact value

Exact value: 553000 USD

2014-01-01 – 2014-12-31: 553000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.16 million
Calculation and evidence

-8611000 − 553000 USD

Exact free cash flow: -9164000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

71 filings · 1,456 latest values · 1,456 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000907562, 907562, DYAX, edgar:907562

Also known as DYAX CORP