RETAIL ENTERTAINMENT GROUP INC

EDGAR

15 filing records in this dataset, filed from 1998-06-04 to 2000-12-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2000-04-30 · USD

Exact inputs and evidence

Operating cash flow

-244 thousand USD

2000-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -243901 USD Source

Free cash flow

-244 thousand USD

2000-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -243901 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
38.4 thousand USD Source
Exact value

38359 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-12-20.

Financial data available through: 2000-03-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-03-31
  • Operating income: 4 of 11 periods available· newest 2000-03-31
  • Net income: 4 of 11 periods available· newest 2000-03-31
  • Operating cash flow: 2 of 11 periods available· newest 2000-03-31
  • Capital expenditure: 2 of 11 periods available· newest 2000-03-31
  • Total assets: 3 of 11 periods available· newest 1999-01-31
  • Total liabilities: 3 of 11 periods available· newest 1999-01-31
  • Current assets: 3 of 11 periods available· newest 1999-01-31
  • Current liabilities: 3 of 11 periods available· newest 1999-01-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-01 – 2000-03-31

  • Revenue USD 0
  • Operating costs Derived USD 742,848
  • Operating income −USD 742,848
  • Tax, interest and other Derived USD 691,436
  • Net income −USD 1.43 million

Cash

  • Operating cash flow −USD 170,215
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 192% of revenue.
  • 1997 Operating loss: operating costs were 164% of revenue.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-06-30 – 1996-06-292144316 4108451 Derived -1964135 396358 Derived -2360493 Unavailable
Source
1997 1996-06-29 – 1997-06-282367722 3883896 Derived -1516174 -229403 Derived -1286771 Unavailable
Source
1999 1998-02-01 – 1999-01-310 407291 Derived -407291 -637386 Derived 230095 -608317 Derived
Source
2000 1999-04-01 – 2000-03-310 742848 Derived -742848 691436 Derived -1434284 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M1.9M1.3M639.3K0.01996199719992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue2144316
1997Revenue2367722
1999Revenue0
2000Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

10.4% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3%8.4%5.6%2.8%0.0%1996199719992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year10.4%
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -64% 1997
Net margin -54.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-23%-55%-87%-119%1996199719992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-91.6%
1997Operating margin-64%
1999Operating marginNot reported
2000Operating marginNot reported
1996Net margin-110.1%
1997Net margin-54.3%
1999Net marginNot reported
2000Net marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -170.2K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.2K-118.6K-282.3K-446.0K-609.7K1996199719992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1999Operating cash flow-564574
2000Operating cash flow-170215

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -608.3K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.7K-127.7K-304.2K-480.6K-657.0K1996199719992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1999Free cash flow-608317
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

263.9% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.285%214%143%71%0%1996199719992000-03-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets197.9%
1997Liabilities / assets131%
1999Liabilities / assets263.9%
2000-03-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.14× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.55×0.41×0.27×0.14×0.00×1996199719992000-03-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.4×
1997Current assets / current liabilities0.51×
1999Current assets / current liabilities0.14×
2000-03-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-06-30 – 1996-06-29
−USD 2.36 million
Exact value

Exact value: -2360493 USD

1995-06-30 – 1996-06-29: -2360493 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-06-29 – 1997-06-28
−USD 1.29 million
Exact value

Exact value: -1286771 USD

1996-06-29 – 1997-06-28: -1286771 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-02-01 – 1999-01-31
USD 230,095
Exact value

Exact value: 230095 USD

1998-02-01 – 1999-01-31: 230095 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 564,574
Exact value

Exact value: -564574 USD

1998-02-01 – 1999-01-31: -564574 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,743
Exact value

Exact value: 43743 USD

1998-02-01 – 1999-01-31: 43743 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 608,317
Calculation and evidence

-564574 − 43743 USD

Exact free cash flow: -608317 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 1.43 million
Exact value

Exact value: -1434284 USD

1999-04-01 – 2000-03-31: -1434284 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 170,215
Exact value

Exact value: -170215 USD

1999-04-01 – 2000-03-31: -170215 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000907435, 907435, edgar:907435

Also known as STARLOG FRANCHISE CORP