PERVASIP CORP

EDGAR

99 filing records in this dataset, filed from 1995-04-17 to 2016-12-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

334 thousand USD

2011-08-31 · USD

Exact inputs and evidence

Operating margin

-105.49%

2011-08-31 · %

Exact inputs and evidence
  • Operating Income: -352864 USD Source
  • Revenue: 334498 USD Source

Operating cash flow

-153 thousand USD

2011-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -576866 USD Source
  • Operating Cash Flow: -423779 USD Source
Cash and cash equivalents
89 thousand USD Source
Exact value

89038 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-12-16.

Financial data available through: 2006-11-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2006-11-30
  • Operating income: 10 of 11 periods available· newest 2006-11-30
  • Net income: 10 of 11 periods available· newest 2006-11-30
  • Operating cash flow: 7 of 11 periods available· newest 2006-11-30
  • Capital expenditure: 7 of 11 periods available· newest 2006-11-30
  • Total assets: 9 of 11 periods available· newest 2006-11-30
  • Total liabilities: 3 of 11 periods available· newest 2006-11-30
  • Current assets: 9 of 11 periods available· newest 2006-11-30
  • Current liabilities: 9 of 11 periods available· newest 2006-11-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2006-11-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -47.4%

    Prior period

    USD 15.88 million

    –

    Current period

    USD 8.36 million

    –

    Exact inputs and evidence

    8356595 − 15880803 = -7524208 USD

    15880803 USD · 2004-12-01 – 2005-11-30

    Inspect prior input Prior source

    8356595 USD · 2005-12-01 – 2006-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 79,260

    Prior period

    −USD 2.27 million

    –

    Current period

    −USD 2.35 million

    –

    Exact inputs and evidence

    -2345055 − -2265795 = -79260 USD

    -2265795 USD · 2004-12-01 – 2005-11-30

    Inspect prior input Prior source

    -2345055 USD · 2005-12-01 – 2006-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 230,698

    Prior period

    −USD 1.74 million

    –

    Current period

    −USD 1.51 million

    –

    Exact inputs and evidence

    -1510520 − -1741218 = 230698 USD

    -1741218 USD · 2004-12-01 – 2005-11-30

    Inspect prior input Prior source

    -1510520 USD · 2005-12-01 – 2006-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -33.6%

    Prior period

    USD 389,758

    –

    Current period

    USD 258,687

    –

    Exact inputs and evidence

    258687 − 389758 = -131071 USD

    389758 USD · 2004-12-01 – 2005-11-30

    Inspect prior input Prior source

    258687 USD · 2005-12-01 – 2006-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-12-01 – 2006-11-30

  • Revenue USD 8.36 million 100% of revenue
  • Operating costs Derived USD 10.64 million 127% of revenue
  • Operating income −USD 2.29 million −27% of revenue
  • Tax, interest and other Derived USD 58,513 0.7% of revenue
  • Net income −USD 2.35 million −28% of revenue

Cash

  • Operating cash flow −USD 1.51 million −18% of revenue
  • Capital expenditure USD 258,687 3.1% of revenue
  • Free cash flow Derived −USD 1.77 million −21% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 96%
  • 1997 Operating loss: operating costs were 138% of revenue.
  • 1998 Operating loss: operating costs were 248% of revenue.
  • 1999 Operating loss: operating costs were 186% of revenue.
  • 2002 Operating loss: operating costs were 164% of revenue.
  • 2003 Operating loss: operating costs were 131% of revenue.
  • 2003 Operating loss: operating costs were 153% of revenue.
  • 2004 Operating loss: operating costs were 107% of revenue.
  • 2005 Operating loss: operating costs were 115% of revenue.
  • 2006 Operating loss: operating costs were 127% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-12-01 – 1996-11-3027745955 26562785 Derived 1183170 560934 Derived 622236 1704993 Derived
Source
1997 1996-12-01 – 1997-11-30275871 381043 Derived -105172 2762993 Derived -2868165 -6714283 Derived
Source
1998 1997-12-01 – 1998-11-301485224 3689296 Derived -2204072 2772931 Derived -4977003 1724950 Derived
Source
1999 1998-12-01 – 1999-11-304170031 7735646 Derived -3565615 3939938 Derived -7505553 489380 Derived
Source
2002 2001-03-18 – 2002-03-1719692720 32293286 Derived -12600566 -226873 Derived -12373693 Unavailable
Source
2003 2002-03-18 – 2003-03-1714242079 18723229 Derived -4481150 -1161763 Derived -3319387 Unavailable
Source
2003 2002-12-01 – 2003-11-305568004 8516356 Derived -2948352 -11271563 Derived 8323211 Unavailable
Source
2004 2003-12-01 – 2004-11-309557600 10199750 Derived -642150 -812403 Derived 170253 -261534 Derived
Source
2005 2004-12-01 – 2005-11-3015880803 18282755 Derived -2401952 -136157 Derived -2265795 -2130976 Derived
Source
2006 2005-12-01 – 2006-11-308356595 10643137 Derived -2286542 58513 Derived -2345055 -1769207 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.4M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.0M22.5M15.0M7.5M0.0199620032006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue27745955
1997Revenue275871
1998Revenue1485224
1999Revenue4170031
2002Revenue19692720
2003Revenue14242079
2003Revenue5568004
2004Revenue9557600
2005Revenue15880803
2006Revenue8356595

Revenue growth

Change in revenue from the same financial period one year earlier.

-47.4% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.481%326%170%14%-142%199620032006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-99%
1998Year over year438.4%
1999Year over year180.8%
2002Year over yearNo prior comparable period
2003Year over year-27.7%
2003Year over yearNo prior comparable period
2004Year over year71.7%
2005Year over year66.2%
2006Year over year-47.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -27.4% 2006
Net margin -28.1% 2006
Free cash flow margin -21.2% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.356%-393%-1,142%-1,891%-2,641%199620032006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin4.3%
1997Operating margin-38.1%
1998Operating margin-148.4%
1999Operating margin-85.5%
2002Operating margin-64%
2003Operating margin-31.5%
2003Operating margin-53%
2004Operating margin-6.7%
2005Operating margin-15.1%
2006Operating margin-27.4%
1996Net margin2.2%
1997Net margin-1,039.7%
1998Net margin-335.1%
1999Net margin-180%
2002Net margin-62.8%
2003Net margin-23.3%
2003Net margin149.5%
2004Net margin1.8%
2005Net margin-14.3%
2006Net margin-28.1%
1996Free cash flow margin6.1%
1997Free cash flow margin-2,433.8%
1998Free cash flow margin116.1%
1999Free cash flow margin11.7%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow margin-2.7%
2005Free cash flow margin-13.4%
2006Free cash flow margin-21.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M223.2K-2.3M-4.8M-7.3M199620032006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow2044172
1997Operating cash flow-6627238
1998Operating cash flow1782715
1999Operating cash flow610315
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flow-80032
2005Operating cash flow-1741218
2006Operating cash flow-1510520

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.8M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-47.3K-2.5M-4.9M-7.4M199620032006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow1704993
1997Free cash flow-6714283
1998Free cash flow1724950
1999Free cash flow489380
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2004Free cash flow-261534
2005Free cash flow-2130976
2006Free cash flow-1769207

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

201.4% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.218%163%109%54%0%1996-11-302003-03-172006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-11-30Liabilities / assetsNot reported
1997-11-30Liabilities / assetsNot reported
1998-11-30Liabilities / assetsNot reported
1999-11-30Liabilities / assetsNot reported
2002-03-17Liabilities / assetsNot reportedNo source recorded
2003-03-17Liabilities / assetsNot reported
2003-11-30Liabilities / assetsNot reported
2004Liabilities / assets189.1%
2005Liabilities / assets153.9%
2006Liabilities / assets201.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.38× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.95×1.47×0.98×0.49×0.00×199620032006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.24×
1997Current assets / current liabilities1.81×
1998Current assets / current liabilities1.05×
1999Current assets / current liabilities0.97×
2002-03-17Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities0.19×
2003Current assets / current liabilities0.45×
2004Current assets / current liabilities0.46×
2005Current assets / current liabilities0.76×
2006Current assets / current liabilities0.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-12-01 – 1996-11-30
USD 622,236
Exact value

Exact value: 622236 USD

1995-12-01 – 1996-11-30: 622236 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.04 million
Exact value

Exact value: 2044172 USD

1995-12-01 – 1996-11-30: 2044172 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 339,179
Exact value

Exact value: 339179 USD

1995-12-01 – 1996-11-30: 339179 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Calculation and evidence

2044172 − 339179 USD

Exact free cash flow: 1704993 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-01 – 1997-11-30
−USD 2.87 million
Exact value

Exact value: -2868165 USD

1996-12-01 – 1997-11-30: -2868165 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.63 million
Exact value

Exact value: -6627238 USD

1996-12-01 – 1997-11-30: -6627238 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87,045
Exact value

Exact value: 87045 USD

1996-12-01 – 1997-11-30: 87045 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.71 million
Calculation and evidence

-6627238 − 87045 USD

Exact free cash flow: -6714283 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-01 – 1998-11-30
−USD 4.98 million
Exact value

Exact value: -4977003 USD

1997-12-01 – 1998-11-30: -4977003 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1782715 USD

1997-12-01 – 1998-11-30: 1782715 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,765
Exact value

Exact value: 57765 USD

1997-12-01 – 1998-11-30: 57765 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Calculation and evidence

1782715 − 57765 USD

Exact free cash flow: 1724950 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-01 – 1999-11-30
−USD 7.51 million
Exact value

Exact value: -7505553 USD

1998-12-01 – 1999-11-30: -7505553 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 610,315
Exact value

Exact value: 610315 USD

1998-12-01 – 1999-11-30: 610315 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120,935
Exact value

Exact value: 120935 USD

1998-12-01 – 1999-11-30: 120935 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 489,380
Calculation and evidence

610315 − 120935 USD

Exact free cash flow: 489380 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-03-18 – 2002-03-17
−USD 12.37 million
Exact value

Exact value: -12373693 USD

2001-03-18 – 2002-03-17: -12373693 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-03-18 – 2003-03-17
−USD 3.32 million
Exact value

Exact value: -3319387 USD

2002-03-18 – 2003-03-17: -3319387 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-12-01 – 2003-11-30
USD 8.32 million
Exact value

Exact value: 8323211 USD

2002-12-01 – 2003-11-30: 8323211 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-12-01 – 2004-11-30
USD 170,253
Exact value

Exact value: 170253 USD

2003-12-01 – 2004-11-30: 170253 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80,032
Exact value

Exact value: -80032 USD

2003-12-01 – 2004-11-30: -80032 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 181,502
Exact value

Exact value: 181502 USD

2003-12-01 – 2004-11-30: 181502 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 261,534
Calculation and evidence

-80032 − 181502 USD

Exact free cash flow: -261534 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-12-01 – 2005-11-30
−USD 2.27 million
Exact value

Exact value: -2265795 USD

2004-12-01 – 2005-11-30: -2265795 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.74 million
Exact value

Exact value: -1741218 USD

2004-12-01 – 2005-11-30: -1741218 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 389,758
Exact value

Exact value: 389758 USD

2004-12-01 – 2005-11-30: 389758 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.13 million
Calculation and evidence

-1741218 − 389758 USD

Exact free cash flow: -2130976 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-12-01 – 2006-11-30
−USD 2.35 million
Exact value

Exact value: -2345055 USD

2005-12-01 – 2006-11-30: -2345055 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Exact value

Exact value: -1510520 USD

2005-12-01 – 2006-11-30: -1510520 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 258,687
Exact value

Exact value: 258687 USD

2005-12-01 – 2006-11-30: 258687 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.77 million
Calculation and evidence

-1510520 − 258687 USD

Exact free cash flow: -1769207 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

99 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000090721, 90721, edgar:90721

Also known as ELEC COMMUNICATIONS CORP, SIRCO INTERNATIONAL CORP