Revenue
334 thousand USD
2011-08-31 · USD
Exact inputs and evidence
- Revenue: 334498 USD Source
99 filing records in this dataset, filed from 1995-04-17 to 2016-12-16. Explore the available filing history and original sources.
334 thousand USD
2011-08-31 · USD
-105.49%
2011-08-31 · %
-153 thousand USD
2011-08-31 · USD
89038 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-12-16.
Financial data available through: 2006-11-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 15.88 million
–
Current period
USD 8.36 million
–
8356595 − 15880803 = -7524208 USD
15880803 USD · 2004-12-01 – 2005-11-30
Inspect prior input Prior source8356595 USD · 2005-12-01 – 2006-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.27 million
–
Current period
−USD 2.35 million
–
-2345055 − -2265795 = -79260 USD
-2265795 USD · 2004-12-01 – 2005-11-30
Inspect prior input Prior source-2345055 USD · 2005-12-01 – 2006-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.74 million
–
Current period
−USD 1.51 million
–
-1510520 − -1741218 = 230698 USD
-1741218 USD · 2004-12-01 – 2005-11-30
Inspect prior input Prior source-1510520 USD · 2005-12-01 – 2006-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 389,758
–
Current period
USD 258,687
–
258687 − 389758 = -131071 USD
389758 USD · 2004-12-01 – 2005-11-30
Inspect prior input Prior source258687 USD · 2005-12-01 – 2006-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-12-01 – 1996-11-30 | 27745955 | 26562785 Derived | 1183170 | 560934 Derived | 622236 | 1704993 Derived | Source
|
| 1997 1996-12-01 – 1997-11-30 | 275871 | 381043 Derived | -105172 | 2762993 Derived | -2868165 | -6714283 Derived | Source
|
| 1998 1997-12-01 – 1998-11-30 | 1485224 | 3689296 Derived | -2204072 | 2772931 Derived | -4977003 | 1724950 Derived | Source
|
| 1999 1998-12-01 – 1999-11-30 | 4170031 | 7735646 Derived | -3565615 | 3939938 Derived | -7505553 | 489380 Derived | Source
|
| 2002 2001-03-18 – 2002-03-17 | 19692720 | 32293286 Derived | -12600566 | -226873 Derived | -12373693 | Unavailable | Source
|
| 2003 2002-03-18 – 2003-03-17 | 14242079 | 18723229 Derived | -4481150 | -1161763 Derived | -3319387 | Unavailable | Source
|
| 2003 2002-12-01 – 2003-11-30 | 5568004 | 8516356 Derived | -2948352 | -11271563 Derived | 8323211 | Unavailable | Source
|
| 2004 2003-12-01 – 2004-11-30 | 9557600 | 10199750 Derived | -642150 | -812403 Derived | 170253 | -261534 Derived | Source
|
| 2005 2004-12-01 – 2005-11-30 | 15880803 | 18282755 Derived | -2401952 | -136157 Derived | -2265795 | -2130976 Derived | Source
|
| 2006 2005-12-01 – 2006-11-30 | 8356595 | 10643137 Derived | -2286542 | 58513 Derived | -2345055 | -1769207 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 27745955 |
|
| 1997 | Revenue | 275871 |
|
| 1998 | Revenue | 1485224 |
|
| 1999 | Revenue | 4170031 |
|
| 2002 | Revenue | 19692720 |
|
| 2003 | Revenue | 14242079 |
|
| 2003 | Revenue | 5568004 |
|
| 2004 | Revenue | 9557600 |
|
| 2005 | Revenue | 15880803 |
|
| 2006 | Revenue | 8356595 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -99% |
|
| 1998 | Year over year | 438.4% |
|
| 1999 | Year over year | 180.8% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -27.7% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 71.7% |
|
| 2005 | Year over year | 66.2% |
|
| 2006 | Year over year | -47.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 4.3% |
|
| 1997 | Operating margin | -38.1% |
|
| 1998 | Operating margin | -148.4% |
|
| 1999 | Operating margin | -85.5% |
|
| 2002 | Operating margin | -64% |
|
| 2003 | Operating margin | -31.5% |
|
| 2003 | Operating margin | -53% |
|
| 2004 | Operating margin | -6.7% |
|
| 2005 | Operating margin | -15.1% |
|
| 2006 | Operating margin | -27.4% |
|
| 1996 | Net margin | 2.2% |
|
| 1997 | Net margin | -1,039.7% |
|
| 1998 | Net margin | -335.1% |
|
| 1999 | Net margin | -180% |
|
| 2002 | Net margin | -62.8% |
|
| 2003 | Net margin | -23.3% |
|
| 2003 | Net margin | 149.5% |
|
| 2004 | Net margin | 1.8% |
|
| 2005 | Net margin | -14.3% |
|
| 2006 | Net margin | -28.1% |
|
| 1996 | Free cash flow margin | 6.1% |
|
| 1997 | Free cash flow margin | -2,433.8% |
|
| 1998 | Free cash flow margin | 116.1% |
|
| 1999 | Free cash flow margin | 11.7% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -2.7% |
|
| 2005 | Free cash flow margin | -13.4% |
|
| 2006 | Free cash flow margin | -21.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 2044172 |
|
| 1997 | Operating cash flow | -6627238 |
|
| 1998 | Operating cash flow | 1782715 |
|
| 1999 | Operating cash flow | 610315 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | -80032 |
|
| 2005 | Operating cash flow | -1741218 |
|
| 2006 | Operating cash flow | -1510520 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 1704993 |
|
| 1997 | Free cash flow | -6714283 |
|
| 1998 | Free cash flow | 1724950 |
|
| 1999 | Free cash flow | 489380 |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | -261534 |
|
| 2005 | Free cash flow | -2130976 |
|
| 2006 | Free cash flow | -1769207 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-11-30 | Liabilities / assets | Not reported |
|
| 1997-11-30 | Liabilities / assets | Not reported |
|
| 1998-11-30 | Liabilities / assets | Not reported |
|
| 1999-11-30 | Liabilities / assets | Not reported |
|
| 2002-03-17 | Liabilities / assets | Not reported | No source recorded |
| 2003-03-17 | Liabilities / assets | Not reported |
|
| 2003-11-30 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 189.1% |
|
| 2005 | Liabilities / assets | 153.9% |
|
| 2006 | Liabilities / assets | 201.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.24× |
|
| 1997 | Current assets / current liabilities | 1.81× |
|
| 1998 | Current assets / current liabilities | 1.05× |
|
| 1999 | Current assets / current liabilities | 0.97× |
|
| 2002-03-17 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 0.19× |
|
| 2003 | Current assets / current liabilities | 0.45× |
|
| 2004 | Current assets / current liabilities | 0.46× |
|
| 2005 | Current assets / current liabilities | 0.76× |
|
| 2006 | Current assets / current liabilities | 0.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-12-01 – 1996-11-30 | USD 622,236 Exact valueExact value: 622236 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 million Exact valueExact value: 2044172 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 339,179 Exact valueExact value: 339179 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Calculation and evidence2044172 − 339179 USD Exact free cash flow: 1704993 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-01 – 1997-11-30 | −USD 2.87 million Exact valueExact value: -2868165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.63 million Exact valueExact value: -6627238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87,045 Exact valueExact value: 87045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.71 million Calculation and evidence-6627238 − 87045 USD Exact free cash flow: -6714283 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-01 – 1998-11-30 | −USD 4.98 million Exact valueExact value: -4977003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.78 million Exact valueExact value: 1782715 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57,765 Exact valueExact value: 57765 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.72 million Calculation and evidence1782715 − 57765 USD Exact free cash flow: 1724950 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-12-01 – 1999-11-30 | −USD 7.51 million Exact valueExact value: -7505553 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 610,315 Exact valueExact value: 610315 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 120,935 Exact valueExact value: 120935 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 489,380 Calculation and evidence610315 − 120935 USD Exact free cash flow: 489380 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-03-18 – 2002-03-17 | −USD 12.37 million Exact valueExact value: -12373693 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-03-18 – 2003-03-17 | −USD 3.32 million Exact valueExact value: -3319387 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-12-01 – 2003-11-30 | USD 8.32 million Exact valueExact value: 8323211 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-12-01 – 2004-11-30 | USD 170,253 Exact valueExact value: 170253 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 80,032 Exact valueExact value: -80032 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 181,502 Exact valueExact value: 181502 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 261,534 Calculation and evidence-80032 − 181502 USD Exact free cash flow: -261534 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-12-01 – 2005-11-30 | −USD 2.27 million Exact valueExact value: -2265795 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.74 million Exact valueExact value: -1741218 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 389,758 Exact valueExact value: 389758 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.13 million Calculation and evidence-1741218 − 389758 USD Exact free cash flow: -2130976 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-12-01 – 2006-11-30 | −USD 2.35 million Exact valueExact value: -2345055 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.51 million Exact valueExact value: -1510520 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 258,687 Exact valueExact value: 258687 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.77 million Calculation and evidence-1510520 − 258687 USD Exact free cash flow: -1769207 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
99 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000090721, 90721, edgar:90721
Also known as ELEC COMMUNICATIONS CORP, SIRCO INTERNATIONAL CORP