Revenue
745 thousand USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 744681 USD Source
35 filing records in this dataset, filed from 1997-08-06 to 2005-03-31. Explore the available filing history and original sources.
934261 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-03-31.
Financial data available through: 1999-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.22 million
–
Current period
USD 3.44 million
–
3439798 − 3221762 = 218036 USD
3221762 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source3439798 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 124,247
–
Current period
−USD 411,334
–
-411334 − 124247 = -535581 USD
124247 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-411334 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 220,900
–
Current period
−USD 71,173
–
-71173 − -220900 = 149727 USD
-220900 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-71173 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 780,341
–
Current period
USD 621,401
–
621401 − 780341 = -158940 USD
780341 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source621401 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 3221762 | 3013548 Derived | 208214 | 83967 Derived | 124247 | -1001241 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 3439798 | 3747172 Derived | -307374 | 103960 Derived | -411334 | -692574 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 3221762 |
|
| 1999 | Revenue | 3439798 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 6.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 6.5% |
|
| 1999 | Operating margin | -8.9% |
|
| 1998 | Net margin | 3.9% |
|
| 1999 | Net margin | -12% |
|
| 1998 | Free cash flow margin | -31.1% |
|
| 1999 | Free cash flow margin | -20.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -220900 |
|
| 1999 | Operating cash flow | -71173 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -1001241 |
|
| 1999 | Free cash flow | -692574 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.46× |
|
| 1999 | Current assets / current liabilities | 1.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 124,247 Exact valueExact value: 124247 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 220,900 Exact valueExact value: -220900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 780,341 Exact valueExact value: 780341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1 million Calculation and evidence-220900 − 780341 USD Exact free cash flow: -1001241 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 411,334 Exact valueExact value: -411334 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 71,173 Exact valueExact value: -71173 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 621,401 Exact valueExact value: 621401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 692,574 Calculation and evidence-71173 − 621401 USD Exact free cash flow: -692574 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000907033, 907033, edgar:907033