AMERICAN STONE INDUSTRIES INC

EDGAR

35 filing records in this dataset, filed from 1997-08-06 to 2005-03-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

745 thousand USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

16.61%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: 123663 USD Source
  • Revenue: 744681 USD Source
Cash and cash equivalents
934 thousand USD Source
Exact value

934261 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-03-31.

Financial data available through: 1999-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1999-12-31
  • Operating income: 2 of 11 periods available· newest 1999-12-31
  • Net income: 2 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 2 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 2 of 11 periods available· newest 1999-12-31
  • Total assets: 2 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1999-12-31
  • Current liabilities: 2 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.8%

    Prior period

    USD 3.22 million

    –

    Current period

    USD 3.44 million

    –

    Exact inputs and evidence

    3439798 − 3221762 = 218036 USD

    3221762 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    3439798 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -431.1%

    Prior period

    USD 124,247

    –

    Current period

    −USD 411,334

    –

    Exact inputs and evidence

    -411334 − 124247 = -535581 USD

    124247 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -411334 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 149,727

    Prior period

    −USD 220,900

    –

    Current period

    −USD 71,173

    –

    Exact inputs and evidence

    -71173 − -220900 = 149727 USD

    -220900 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -71173 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -20.4%

    Prior period

    USD 780,341

    –

    Current period

    USD 621,401

    –

    Exact inputs and evidence

    621401 − 780341 = -158940 USD

    780341 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    621401 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 3.44 million 100% of revenue
  • Operating costs Derived USD 3.75 million 109% of revenue
  • Operating income −USD 307,374 −8.9% of revenue
  • Tax, interest and other Derived USD 103,960 3% of revenue
  • Net income −USD 411,334 −12% of revenue

Cash

  • Operating cash flow −USD 71,173 −2.1% of revenue
  • Capital expenditure USD 621,401 18% of revenue
  • Free cash flow Derived −USD 692,574 −20% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 94%
  • 1999 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-313221762 3013548 Derived 208214 83967 Derived 124247 -1001241 Derived
Source
1999 1999-01-01 – 1999-12-313439798 3747172 Derived -307374 103960 Derived -411334 -692574 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.4M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M2.8M1.9M928.7K0.019981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue3221762
1999Revenue3439798

Revenue growth

Change in revenue from the same financial period one year earlier.

6.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3%5.5%3.7%1.8%0.0%19981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year6.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.9% 1999
Net margin -12% 1999
Free cash flow margin -20.1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-1%-12%-23%-34%19981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin6.5%
1999Operating margin-8.9%
1998Net margin3.9%
1999Net margin-12%
1998Free cash flow margin-31.1%
1999Free cash flow margin-20.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -71.2K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7K-46.4K-110.5K-174.5K-238.6K19981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-220900
1999Operating cash flow-71173

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -692.6K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80.1K-210.3K-500.6K-791.0K-1.1M19981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-1001241
1999Free cash flow-692574

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.07× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.58×1.18×0.79×0.39×0.00×19981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.46×
1999Current assets / current liabilities1.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 124,247
Exact value

Exact value: 124247 USD

1998-01-01 – 1998-12-31: 124247 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 220,900
Exact value

Exact value: -220900 USD

1998-01-01 – 1998-12-31: -220900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 780,341
Exact value

Exact value: 780341 USD

1998-01-01 – 1998-12-31: 780341 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1 million
Calculation and evidence

-220900 − 780341 USD

Exact free cash flow: -1001241 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 411,334
Exact value

Exact value: -411334 USD

1999-01-01 – 1999-12-31: -411334 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71,173
Exact value

Exact value: -71173 USD

1999-01-01 – 1999-12-31: -71173 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 621,401
Exact value

Exact value: 621401 USD

1999-01-01 – 1999-12-31: 621401 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 692,574
Calculation and evidence

-71173 − 621401 USD

Exact free cash flow: -692574 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000907033, 907033, edgar:907033