OMNI INSURANCE GROUP INC

EDGAR

6 filing records in this dataset, filed from 1996-08-09 to 1997-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

33.7 million USD

1997-06-30 · USD

Exact inputs and evidence

Net margin

4.33%

1997-06-30 · %

Exact inputs and evidence

Operating cash flow

4.81 million USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8333867 USD Source
  • Operating Cash Flow: 3520774 USD Source

Free cash flow

4.51 million USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8333867 USD Source
  • Operating Cash Flow: 3520774 USD Source
  • Capital Expenditure: 697689 USD Source
  • Capital Expenditure: 396722 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

114 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Revenue: 24092007 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 95026034 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 67948101 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 29489190 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 33725286 USD · 1997-04-01 – 1997-06-30 Source

Net income

5.3 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Net income: 1234354 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 4861751 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 3599760 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 1342387 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 1460269 USD · 1997-04-01 – 1997-06-30 Source

Operating cash flow

12.1 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Operating cash flow: 2196906 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 65691 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 3827492 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 2196906 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 3520774 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 8333867 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 3520774 USD · 1997-01-01 – 1997-03-31 Source

Capital expenditure

1.01 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Capital expenditure: 394633 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 239715 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 553823 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 394633 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 396722 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 697689 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 396722 USD · 1997-01-01 – 1997-03-31 Source

Free cash flow

11.1 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Operating cash flow: 2196906 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 65691 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 3827492 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 2196906 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 3520774 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 8333867 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 3520774 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 394633 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 239715 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 553823 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 394633 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 396722 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 697689 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 396722 USD · 1997-01-01 – 1997-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-14.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • Total liabilities: 2 of 11 periods available· newest 1996-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.5%

    Prior period

    USD 91.83 million

    –

    Current period

    USD 95.03 million

    –

    Exact inputs and evidence

    95026034 − 91829238 = 3196796 USD

    91829238 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    95026034 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +80.8%

    Prior period

    USD 2.69 million

    –

    Current period

    USD 4.86 million

    –

    Exact inputs and evidence

    4861751 − 2688530 = 2173221 USD

    2688530 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    4861751 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +338.7%

    Prior period

    USD 872,373

    –

    Current period

    USD 3.83 million

    –

    Exact inputs and evidence

    3827492 − 872373 = 2955119 USD

    872373 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    3827492 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -59.2%

    Prior period

    USD 1.36 million

    –

    Current period

    USD 553,823

    –

    Exact inputs and evidence

    553823 − 1358268 = -804445 USD

    1358268 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    553823 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 95.03 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 4.86 million 5.1% of revenue

Cash

  • Operating cash flow USD 3.83 million 4% of revenue
  • Capital expenditure USD 553,823 0.6% of revenue
  • Free cash flow Derived USD 3.27 million 3.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3187394359 UnavailableUnavailableUnavailable2745847 19189859 Derived
Source
1995 1995-01-01 – 1995-12-3191829238 UnavailableUnavailableUnavailable2688530 -485895 Derived
Source
1996 1996-01-01 – 1996-12-3195026034 UnavailableUnavailableUnavailable4861751 3273669 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 95M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102.6M77.0M51.3M25.7M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue87394359
1995Revenue91829238
1996Revenue95026034

Revenue growth

Change in revenue from the same financial period one year earlier.

3.5% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5%4.1%2.7%1.4%0.0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year5.1%
1996Year over year3.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 5.1% 1996
Free cash flow margin 3.4% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.8%17.2%10.7%4.2%-2.3%1994-12-311995-12-311996-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1994Net margin3.1%
1995Net margin2.9%
1996Net margin5.1%
1994Free cash flow margin22%
1995Free cash flow margin-0.5%
1996Free cash flow margin3.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.8M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.7M16.2M10.8M5.4M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow20054774
1995Operating cash flow872373
1996Operating cash flow3827492

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.3M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.8M15.1M9.4M3.6M-2.1M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow19189859
1995Free cash flow-485895
1996Free cash flow3273669

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%53%35%18%0%1994-12-3119951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets61.8%
1996Liabilities / assets65%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 2.75 million
Exact value

Exact value: 2745847 USD

1994-01-01 – 1994-12-31: 2745847 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.05 million
Exact value

Exact value: 20054774 USD

1994-01-01 – 1994-12-31: 20054774 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 864,915
Exact value

Exact value: 864915 USD

1994-01-01 – 1994-12-31: 864915 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.19 million
Calculation and evidence

20054774 − 864915 USD

Exact free cash flow: 19189859 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 2.69 million
Exact value

Exact value: 2688530 USD

1995-01-01 – 1995-12-31: 2688530 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 872,373
Exact value

Exact value: 872373 USD

1995-01-01 – 1995-12-31: 872373 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1358268 USD

1995-01-01 – 1995-12-31: 1358268 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 485,895
Calculation and evidence

872373 − 1358268 USD

Exact free cash flow: -485895 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 4.86 million
Exact value

Exact value: 4861751 USD

1996-01-01 – 1996-12-31: 4861751 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.83 million
Exact value

Exact value: 3827492 USD

1996-01-01 – 1996-12-31: 3827492 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 553,823
Exact value

Exact value: 553823 USD

1996-01-01 – 1996-12-31: 553823 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.27 million
Calculation and evidence

3827492 − 553823 USD

Exact free cash flow: 3273669 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000906786, 906786, edgar:906786