CYGNE DESIGNS INC

EDGAR

73 filing records in this dataset, filed from 1996-06-03 to 2008-12-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

927 thousand USD

2008-10-31 · USD

Exact inputs and evidence

Operating cash flow

8.08 million USD

2008-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7554000 USD Source
  • Operating Cash Flow: -522000 USD Source

Free cash flow

8.08 million USD

2008-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7554000 USD Source
  • Operating Cash Flow: -522000 USD Source
  • Capital Expenditure: 68000 USD Source
  • Capital Expenditure: 68000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

47.6 million USD

2007-11-01 – 2008-10-31

Exact inputs and evidence
  • Revenue: 95753000 USD · 2007-02-01 – 2008-01-31 Source
  • Revenue: 76957000 USD · 2007-02-01 – 2007-10-31 Source
  • Revenue: 15282000 USD · 2008-02-01 – 2008-04-30 Source
  • Revenue: 12595000 USD · 2008-05-01 – 2008-07-31 Source
  • Revenue: 927000 USD · 2008-08-01 – 2008-10-31 Source

Net income

-86.4 million USD

2007-11-01 – 2008-10-31

Exact inputs and evidence
  • Net income: -63860000 USD · 2007-02-01 – 2008-01-31 Source
  • Net income: 916000 USD · 2007-02-01 – 2007-10-31 Source
  • Net income: -3800000 USD · 2008-02-01 – 2008-04-30 Source
  • Net income: -16616000 USD · 2008-05-01 – 2008-07-31 Source
  • Net income: -1191000 USD · 2008-08-01 – 2008-10-31 Source

Capital expenditure

184 thousand USD

2007-11-01 – 2008-10-31

Exact inputs and evidence
  • Capital expenditure: 179000 USD · 2007-02-01 – 2008-01-31 Source
  • Capital expenditure: 63000 USD · 2007-02-01 – 2007-10-31 Source
  • Capital expenditure: 62000 USD · 2008-02-01 – 2008-04-30 Source
  • Capital expenditure: 68000 USD · 2008-02-01 – 2008-07-31 Source
  • Capital expenditure: 62000 USD · 2008-02-01 – 2008-04-30 Source
  • Capital expenditure: 68000 USD · 2008-02-01 – 2008-10-31 Source
  • Capital expenditure: 68000 USD · 2008-02-01 – 2008-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-12-22.

Financial data available through: 2008-01-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2008-01-31
  • Operating income: 2 of 11 periods available· newest 1999-01-30
  • Net income: 11 of 11 periods available· newest 2008-01-31
  • Operating cash flow: 9 of 11 periods available· newest 2006-01-31
  • Capital expenditure: 4 of 11 periods available· newest 2008-01-31
  • Total assets: 10 of 11 periods available· newest 2008-01-31
  • Total liabilities: 5 of 11 periods available· newest 2008-01-31
  • Current assets: 10 of 11 periods available· newest 2008-01-31
  • Current liabilities: 10 of 11 periods available· newest 2008-01-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2008-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.4%

    Prior period

    USD 118.82 million

    –

    Current period

    USD 95.75 million

    –

    Exact inputs and evidence

    95753000 − 118816000 = -23063000 USD

    118816000 USD · 2006-02-01 – 2007-01-31

    Inspect prior input Prior source

    95753000 USD · 2007-02-01 – 2008-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 63.7 million

    Prior period

    −USD 158,000

    –

    Current period

    −USD 63.86 million

    –

    Exact inputs and evidence

    -63860000 − -158000 = -63702000 USD

    -158000 USD · 2006-02-01 – 2007-01-31

    Inspect prior input Prior source

    -63860000 USD · 2007-02-01 – 2008-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +231.5%

    Prior period

    USD 54,000

    –

    Current period

    USD 179,000

    –

    Exact inputs and evidence

    179000 − 54000 = 125000 USD

    54000 USD · 2006-02-01 – 2007-01-31

    Inspect prior input Prior source

    179000 USD · 2007-02-01 – 2008-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-02-01 – 2008-01-31

  • Revenue USD 95.75 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 63.86 million −67% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 179,000 0.2% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-02-04 – 2001-02-0328381000 UnavailableUnavailableUnavailable189000 Unavailable
Source
2002 2001-02-03 – 2002-02-0228249000 UnavailableUnavailableUnavailable-221000 Unavailable
Source
2003 2002-02-02 – 2003-02-0124019000 UnavailableUnavailableUnavailable2085000 Unavailable
Source
2004 2003-02-01 – 2004-01-3127082000 UnavailableUnavailableUnavailable384000 Unavailable
Source
2005 2004-01-30 – 2005-01-2928960000 UnavailableUnavailableUnavailable313000 230000 Derived
Source
2006 2005-02-01 – 2006-01-3158453000 UnavailableUnavailableUnavailable-6166000 -14300000 Derived
Source
2007 2006-02-01 – 2007-01-31118816000 UnavailableUnavailableUnavailable-158000 Unavailable
Source
2008 2007-02-01 – 2008-01-3195753000 UnavailableUnavailableUnavailable-63860000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 95.8M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.128.3M96.2M64.2M32.1M0.0199820042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue43379000
1999Revenue43013000
2001Revenue28381000
2002Revenue28249000
2003Revenue24019000
2004Revenue27082000
2005Revenue28960000
2006Revenue58453000
2007Revenue118816000
2008Revenue95753000

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.4% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.113%78%42%6%-29%199820042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-0.8%
2001Year over yearNo prior comparable period
2002Year over year-0.5%
2003Year over year-15%
2004Year over year12.8%
2005Year over year6.9%
2006Year over year101.8%
2007Year over year103.3%
2008Year over year-19.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -14.3% 1999
Net margin -66.7% 2008
Free cash flow margin -24.5% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-7%-29%-51%-73%19982004-01-312008-01-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-33.1%
1999Operating margin-14.3%
2001-02-03Operating marginNot reported
2002-02-02Operating marginNot reported
2003-02-01Operating marginNot reported
2004-01-31Operating marginNot reported
2005-01-29Operating marginNot reported
2006-01-31Operating marginNot reported
2007-01-31Operating marginNot reported
2008-01-31Operating marginNot reported
1998-01-31Net marginNot reported
1999-01-30Net marginNot reported
2001Net margin0.7%
2002Net margin-0.8%
2003Net margin8.7%
2004Net margin1.4%
2005Net margin1.1%
2006Net margin-10.5%
2007Net margin-0.1%
2008Net margin-66.7%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin0.8%
2006Free cash flow margin-24.5%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -14.1M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-1.5M-6.1M-10.8M-15.4M199820042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2001Operating cash flow-3804000
2002Operating cash flow-1154000
2003Operating cash flow1878000
2004Operating cash flow1054000
2005Operating cash flow522000
2006Operating cash flow-14142000
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.3M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-2.8M-7.0M-11.2M-15.5M199820042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flow230000
2006Free cash flow-14300000
2007Free cash flowUnavailable
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.2% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%54%36%18%0%19982004-01-312008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets58.4%
1999-01-30Liabilities / assetsNot reported
2001-02-03Liabilities / assetsNot reported
2002-02-02Liabilities / assetsNot reported
2003-02-01Liabilities / assetsNot reported
2004-01-31Liabilities / assetsNot reported
2005Liabilities / assets15.8%
2006Liabilities / assets54.2%
2007Liabilities / assets51.2%
2008Liabilities / assets67.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.17× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.57×4.18×2.78×1.39×0.00×199820042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.32×
1999Current assets / current liabilities1.16×
2001Current assets / current liabilities1.21×
2002Current assets / current liabilities1.23×
2003Current assets / current liabilities3.16×
2004Current assets / current liabilities3.83×
2005Current assets / current liabilities5.15×
2006Current assets / current liabilities1.05×
2007Current assets / current liabilities0.96×
2008Current assets / current liabilities1.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-02-04 – 2000-02-03
−USD 1.03 million
Exact value

Exact value: -1027000 USD

1999-02-04 – 2000-02-03: -1027000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-02-03 – 2001-02-02
USD 189,000
Exact value

Exact value: 189000 USD

2000-02-03 – 2001-02-02: 189000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-02-04 – 2001-02-03
USD 189,000
Exact value

Exact value: 189000 USD

2000-02-04 – 2001-02-03: 189000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.8 million
Exact value

Exact value: -3804000 USD

2000-02-04 – 2001-02-03: -3804000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-02-03 – 2002-02-02
−USD 221,000
Exact value

Exact value: -221000 USD

2001-02-03 – 2002-02-02: -221000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Exact value

Exact value: -1154000 USD

2001-02-03 – 2002-02-02: -1154000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-02-02 – 2003-02-01
USD 2.09 million
Exact value

Exact value: 2085000 USD

2002-02-02 – 2003-02-01: 2085000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.88 million
Exact value

Exact value: 1878000 USD

2002-02-02 – 2003-02-01: 1878000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-02-01 – 2004-01-31
USD 384,000
Exact value

Exact value: 384000 USD

2003-02-01 – 2004-01-31: 384000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1054000 USD

2003-02-01 – 2004-01-31: 1054000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-01-30 – 2005-01-29
USD 313,000
Exact value

Exact value: 313000 USD

2004-01-30 – 2005-01-29: 313000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 522,000
Exact value

Exact value: 522000 USD

2004-01-30 – 2005-01-29: 522000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 292,000
Exact value

Exact value: 292000 USD

2004-01-30 – 2005-01-29: 292000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230,000
Calculation and evidence

522000 − 292000 USD

Exact free cash flow: 230000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-02-01 – 2006-01-31
−USD 6.17 million
Exact value

Exact value: -6166000 USD

2005-02-01 – 2006-01-31: -6166000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.14 million
Exact value

Exact value: -14142000 USD

2005-02-01 – 2006-01-31: -14142000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158,000
Exact value

Exact value: 158000 USD

2005-02-01 – 2006-01-31: 158000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.3 million
Calculation and evidence

-14142000 − 158000 USD

Exact free cash flow: -14300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-02-01 – 2007-01-31
−USD 158,000
Exact value

Exact value: -158000 USD

2006-02-01 – 2007-01-31: -158000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 54,000
Exact value

Exact value: 54000 USD

2006-02-01 – 2007-01-31: 54000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2008 2007-02-01 – 2008-01-31
−USD 63.86 million
Exact value

Exact value: -63860000 USD

2007-02-01 – 2008-01-31: -63860000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 179,000
Exact value

Exact value: 179000 USD

2007-02-01 – 2008-01-31: 179000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

73 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000906782, 906782, edgar:906782