Revenue
927 thousand USD
2008-10-31 · USD
Exact inputs and evidence
- Revenue: 927000 USD Source
73 filing records in this dataset, filed from 1996-06-03 to 2008-12-22. Explore the available filing history and original sources.
927 thousand USD
2008-10-31 · USD
8.08 million USD
2008-10-31 · USD
8.08 million USD
2008-10-31 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
47.6 million USD
2007-11-01 – 2008-10-31
-86.4 million USD
2007-11-01 – 2008-10-31
184 thousand USD
2007-11-01 – 2008-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-12-22.
Financial data available through: 2008-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 118.82 million
–
Current period
USD 95.75 million
–
95753000 − 118816000 = -23063000 USD
118816000 USD · 2006-02-01 – 2007-01-31
Inspect prior input Prior source95753000 USD · 2007-02-01 – 2008-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 158,000
–
Current period
−USD 63.86 million
–
-63860000 − -158000 = -63702000 USD
-158000 USD · 2006-02-01 – 2007-01-31
Inspect prior input Prior source-63860000 USD · 2007-02-01 – 2008-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 54,000
–
Current period
USD 179,000
–
179000 − 54000 = 125000 USD
54000 USD · 2006-02-01 – 2007-01-31
Inspect prior input Prior source179000 USD · 2007-02-01 – 2008-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-02-04 – 2001-02-03 | 28381000 | Unavailable | Unavailable | Unavailable | 189000 | Unavailable | Source
|
| 2002 2001-02-03 – 2002-02-02 | 28249000 | Unavailable | Unavailable | Unavailable | -221000 | Unavailable | Source
|
| 2003 2002-02-02 – 2003-02-01 | 24019000 | Unavailable | Unavailable | Unavailable | 2085000 | Unavailable | Source
|
| 2004 2003-02-01 – 2004-01-31 | 27082000 | Unavailable | Unavailable | Unavailable | 384000 | Unavailable | Source
|
| 2005 2004-01-30 – 2005-01-29 | 28960000 | Unavailable | Unavailable | Unavailable | 313000 | 230000 Derived | Source
|
| 2006 2005-02-01 – 2006-01-31 | 58453000 | Unavailable | Unavailable | Unavailable | -6166000 | -14300000 Derived | Source
|
| 2007 2006-02-01 – 2007-01-31 | 118816000 | Unavailable | Unavailable | Unavailable | -158000 | Unavailable | Source
|
| 2008 2007-02-01 – 2008-01-31 | 95753000 | Unavailable | Unavailable | Unavailable | -63860000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 43379000 |
|
| 1999 | Revenue | 43013000 |
|
| 2001 | Revenue | 28381000 |
|
| 2002 | Revenue | 28249000 |
|
| 2003 | Revenue | 24019000 |
|
| 2004 | Revenue | 27082000 |
|
| 2005 | Revenue | 28960000 |
|
| 2006 | Revenue | 58453000 |
|
| 2007 | Revenue | 118816000 |
|
| 2008 | Revenue | 95753000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -0.8% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -0.5% |
|
| 2003 | Year over year | -15% |
|
| 2004 | Year over year | 12.8% |
|
| 2005 | Year over year | 6.9% |
|
| 2006 | Year over year | 101.8% |
|
| 2007 | Year over year | 103.3% |
|
| 2008 | Year over year | -19.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -33.1% |
|
| 1999 | Operating margin | -14.3% |
|
| 2001-02-03 | Operating margin | Not reported |
|
| 2002-02-02 | Operating margin | Not reported |
|
| 2003-02-01 | Operating margin | Not reported |
|
| 2004-01-31 | Operating margin | Not reported |
|
| 2005-01-29 | Operating margin | Not reported |
|
| 2006-01-31 | Operating margin | Not reported |
|
| 2007-01-31 | Operating margin | Not reported |
|
| 2008-01-31 | Operating margin | Not reported |
|
| 1998-01-31 | Net margin | Not reported |
|
| 1999-01-30 | Net margin | Not reported |
|
| 2001 | Net margin | 0.7% |
|
| 2002 | Net margin | -0.8% |
|
| 2003 | Net margin | 8.7% |
|
| 2004 | Net margin | 1.4% |
|
| 2005 | Net margin | 1.1% |
|
| 2006 | Net margin | -10.5% |
|
| 2007 | Net margin | -0.1% |
|
| 2008 | Net margin | -66.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | 0.8% |
|
| 2006 | Free cash flow margin | -24.5% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | -3804000 |
|
| 2002 | Operating cash flow | -1154000 |
|
| 2003 | Operating cash flow | 1878000 |
|
| 2004 | Operating cash flow | 1054000 |
|
| 2005 | Operating cash flow | 522000 |
|
| 2006 | Operating cash flow | -14142000 |
|
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | 230000 |
|
| 2006 | Free cash flow | -14300000 |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 58.4% |
|
| 1999-01-30 | Liabilities / assets | Not reported |
|
| 2001-02-03 | Liabilities / assets | Not reported |
|
| 2002-02-02 | Liabilities / assets | Not reported |
|
| 2003-02-01 | Liabilities / assets | Not reported |
|
| 2004-01-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 15.8% |
|
| 2006 | Liabilities / assets | 54.2% |
|
| 2007 | Liabilities / assets | 51.2% |
|
| 2008 | Liabilities / assets | 67.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.32× |
|
| 1999 | Current assets / current liabilities | 1.16× |
|
| 2001 | Current assets / current liabilities | 1.21× |
|
| 2002 | Current assets / current liabilities | 1.23× |
|
| 2003 | Current assets / current liabilities | 3.16× |
|
| 2004 | Current assets / current liabilities | 3.83× |
|
| 2005 | Current assets / current liabilities | 5.15× |
|
| 2006 | Current assets / current liabilities | 1.05× |
|
| 2007 | Current assets / current liabilities | 0.96× |
|
| 2008 | Current assets / current liabilities | 1.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-02-04 – 2000-02-03 | −USD 1.03 million Exact valueExact value: -1027000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-02-03 – 2001-02-02 | USD 189,000 Exact valueExact value: 189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-02-04 – 2001-02-03 | USD 189,000 Exact valueExact value: 189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.8 million Exact valueExact value: -3804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-02-03 – 2002-02-02 | −USD 221,000 Exact valueExact value: -221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Exact valueExact value: -1154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-02-02 – 2003-02-01 | USD 2.09 million Exact valueExact value: 2085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.88 million Exact valueExact value: 1878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-02-01 – 2004-01-31 | USD 384,000 Exact valueExact value: 384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-01-30 – 2005-01-29 | USD 313,000 Exact valueExact value: 313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 522,000 Exact valueExact value: 522000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 292,000 Exact valueExact value: 292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 230,000 Calculation and evidence522000 − 292000 USD Exact free cash flow: 230000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-02-01 – 2006-01-31 | −USD 6.17 million Exact valueExact value: -6166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.14 million Exact valueExact value: -14142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 158,000 Exact valueExact value: 158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.3 million Calculation and evidence-14142000 − 158000 USD Exact free cash flow: -14300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-02-01 – 2007-01-31 | −USD 158,000 Exact valueExact value: -158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 54,000 Exact valueExact value: 54000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2008 2007-02-01 – 2008-01-31 | −USD 63.86 million Exact valueExact value: -63860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 179,000 Exact valueExact value: 179000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
73 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000906782, 906782, edgar:906782