MORGAN GROUP INC

EDGAR

30 filing records in this dataset, filed from 1996-05-15 to 2002-08-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

18 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

-22.61%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: -4079000 USD Source
  • Revenue: 18042000 USD Source

Operating cash flow

-1.01 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2209000 USD Source
  • Operating Cash Flow: -1203000 USD Source

Free cash flow

-1.01 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2209000 USD Source
  • Operating Cash Flow: -1203000 USD Source
  • Capital Expenditure: 16000 USD Source
  • Capital Expenditure: 11000 USD Source
Cash and cash equivalents
728 thousand USD Source
Exact value

728000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

89.4 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 24834000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 101168000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 70954000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 16308000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 18042000 USD · 2002-04-01 – 2002-06-30 Source

Net income

-8.92 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: -259000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -1989000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -174000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -2668000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -4182000 USD · 2002-04-01 – 2002-06-30 Source

Operating cash flow

-1.83 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: -1054000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -942000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -566000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -1054000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -1203000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -2209000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -1203000 USD · 2002-01-01 – 2002-03-31 Source

Capital expenditure

26 thousand USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Capital expenditure: 98000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 89000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 99000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 98000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 11000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 16000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 11000 USD · 2002-01-01 – 2002-03-31 Source

Free cash flow

-1.86 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: -1054000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -942000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -566000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -1054000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -1203000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -2209000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -1203000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 98000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 89000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 99000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 98000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 11000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 16000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 11000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-08-19.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-12-31
  • Operating income: 7 of 11 periods available· newest 2001-12-31
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-12-31
  • Total assets: 7 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 7 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21.2%

    Prior period

    USD 128.37 million

    –

    Current period

    USD 101.17 million

    –

    Exact inputs and evidence

    101168000 − 128367000 = -27199000 USD

    128367000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    101168000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.81 million

    Prior period

    −USD 4.8 million

    –

    Current period

    −USD 1.99 million

    –

    Exact inputs and evidence

    -1989000 − -4799000 = 2810000 USD

    -4799000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -1989000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 316,000

    Prior period

    −USD 882,000

    –

    Current period

    −USD 566,000

    –

    Exact inputs and evidence

    -566000 − -882000 = 316000 USD

    -882000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -566000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -6.6%

    Prior period

    USD 106,000

    –

    Current period

    USD 99,000

    –

    Exact inputs and evidence

    99000 − 106000 = -7000 USD

    106000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    99000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 101.17 million 100% of revenue
  • Operating costs Derived USD 103.05 million 102% of revenue
  • Operating income −USD 1.88 million −1.9% of revenue
  • Tax, interest and other Derived USD 107,000 0.1% of revenue
  • Net income −USD 1.99 million −2% of revenue

Cash

  • Operating cash flow −USD 566,000 −0.6% of revenue
  • Capital expenditure USD 99,000 0.1% of revenue
  • Free cash flow Derived −USD 665,000 −0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 97%
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1997 99%
  • 1998 99%
  • 1999 100%
  • 2000 Operating loss: operating costs were 102% of revenue.
  • 2001 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31122303000 118932000 Derived 3371000 1102000 Derived 2269000 436000 Derived
Source
1996 1996-01-01 – 1996-12-31132208000 135471000 Derived -3263000 -1193000 Derived -2070000 -664000 Derived
Source
1997 1997-01-01 – 1997-12-31146154000 145139000 Derived 1015000 819000 Derived 196000 -1235000 Derived
Source
1998 1998-01-01 – 1998-12-31150454000 148447000 Derived 2007000 1104000 Derived 903000 4939000 Derived
Source
1999 1999-01-01 – 1999-12-31172491000 171941000 Derived 550000 531000 Derived 19000 4048000 Derived
Source
2000 2000-01-01 – 2000-12-31128367000 130405000 Derived -2038000 2761000 Derived -4799000 -988000 Derived
Source
2001 2001-01-01 – 2001-12-31101168000 103050000 Derived -1882000 107000 Derived -1989000 -665000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 101.2M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.186.3M139.7M93.1M46.6M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue122303000
1996Revenue132208000
1997Revenue146154000
1998Revenue150454000
1999Revenue172491000
2000Revenue128367000
2001Revenue101168000

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.2% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%6%-5%-17%-29%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year8.1%
1997Year over year10.5%
1998Year over year2.9%
1999Year over year14.6%
2000Year over year-25.6%
2001Year over year-21.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.9% 2001
Net margin -2% 2001
Free cash flow margin -0.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8%1.8%-0.2%-2.3%-4.3%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin2.8%
1996Operating margin-2.5%
1997Operating margin0.7%
1998Operating margin1.3%
1999Operating margin0.3%
2000Operating margin-1.6%
2001Operating margin-1.9%
1995Net margin1.9%
1996Net margin-1.6%
1997Net margin0.1%
1998Net margin0.6%
1999Net margin0%
2000Net margin-3.7%
2001Net margin-2%
1995Free cash flow margin0.4%
1996Free cash flow margin-0.5%
1997Free cash flow margin-0.8%
1998Free cash flow margin3.3%
1999Free cash flow margin2.3%
2000Free cash flow margin-0.8%
2001Free cash flow margin-0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -566K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0M4.2M2.3M463.3K-1.4M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow2391000
1996Operating cash flow116000
1997Operating cash flow-410000
1998Operating cash flow5524000
1999Operating cash flow4859000
2000Operating cash flow-882000
2001Operating cash flow-566000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -665K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4M3.6M1.9M61.5K-1.7M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow436000
1996Free cash flow-664000
1997Free cash flow-1235000
1998Free cash flow4939000
1999Free cash flow4048000
2000Free cash flow-988000
2001Free cash flow-665000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.11× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.99×1.49×1.00×0.50×0.00×199519982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.84×
1996Current assets / current liabilities1.11×
1997Current assets / current liabilities1.14×
1998Current assets / current liabilities1.26×
1999Current assets / current liabilities1.22×
2000Current assets / current liabilities1.1×
2001Current assets / current liabilities1.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 2.27 million
Exact value

Exact value: 2269000 USD

1995-01-01 – 1995-12-31: 2269000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.39 million
Exact value

Exact value: 2391000 USD

1995-01-01 – 1995-12-31: 2391000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Exact value

Exact value: 1955000 USD

1995-01-01 – 1995-12-31: 1955000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 436,000
Calculation and evidence

2391000 − 1955000 USD

Exact free cash flow: 436000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.07 million
Exact value

Exact value: -2070000 USD

1996-01-01 – 1996-12-31: -2070000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116,000
Exact value

Exact value: 116000 USD

1996-01-01 – 1996-12-31: 116000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 780,000
Exact value

Exact value: 780000 USD

1996-01-01 – 1996-12-31: 780000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 664,000
Calculation and evidence

116000 − 780000 USD

Exact free cash flow: -664000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 196,000
Exact value

Exact value: 196000 USD

1997-01-01 – 1997-12-31: 196000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 410,000
Exact value

Exact value: -410000 USD

1997-01-01 – 1997-12-31: -410000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 825,000
Exact value

Exact value: 825000 USD

1997-01-01 – 1997-12-31: 825000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Calculation and evidence

-410000 − 825000 USD

Exact free cash flow: -1235000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 903,000
Exact value

Exact value: 903000 USD

1998-01-01 – 1998-12-31: 903000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.52 million
Exact value

Exact value: 5524000 USD

1998-01-01 – 1998-12-31: 5524000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 585,000
Exact value

Exact value: 585000 USD

1998-01-01 – 1998-12-31: 585000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.94 million
Calculation and evidence

5524000 − 585000 USD

Exact free cash flow: 4939000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 19,000
Exact value

Exact value: 19000 USD

1999-01-01 – 1999-12-31: 19000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.86 million
Exact value

Exact value: 4859000 USD

1999-01-01 – 1999-12-31: 4859000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 811,000
Exact value

Exact value: 811000 USD

1999-01-01 – 1999-12-31: 811000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.05 million
Calculation and evidence

4859000 − 811000 USD

Exact free cash flow: 4048000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 4.8 million
Exact value

Exact value: -4799000 USD

2000-01-01 – 2000-12-31: -4799000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 882,000
Exact value

Exact value: -882000 USD

2000-01-01 – 2000-12-31: -882000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106,000
Exact value

Exact value: 106000 USD

2000-01-01 – 2000-12-31: 106000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 988,000
Calculation and evidence

-882000 − 106000 USD

Exact free cash flow: -988000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 1.99 million
Exact value

Exact value: -1989000 USD

2001-01-01 – 2001-12-31: -1989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 566,000
Exact value

Exact value: -566000 USD

2001-01-01 – 2001-12-31: -566000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99,000
Exact value

Exact value: 99000 USD

2001-01-01 – 2001-12-31: 99000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 665,000
Calculation and evidence

-566000 − 99000 USD

Exact free cash flow: -665000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000906609, 906609, edgar:906609