Revenue
18 million USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 18042000 USD Source
30 filing records in this dataset, filed from 1996-05-15 to 2002-08-19. Explore the available filing history and original sources.
18 million USD
2002-06-30 · USD
-22.61%
2002-06-30 · %
-1.01 million USD
2002-06-30 · USD
-1.01 million USD
2002-06-30 · USD
728000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
89.4 million USD
2001-07-01 – 2002-06-30
-8.92 million USD
2001-07-01 – 2002-06-30
-1.83 million USD
2001-07-01 – 2002-06-30
26 thousand USD
2001-07-01 – 2002-06-30
-1.86 million USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-19.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 128.37 million
–
Current period
USD 101.17 million
–
101168000 − 128367000 = -27199000 USD
128367000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source101168000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.8 million
–
Current period
−USD 1.99 million
–
-1989000 − -4799000 = 2810000 USD
-4799000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-1989000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 882,000
–
Current period
−USD 566,000
–
-566000 − -882000 = 316000 USD
-882000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-566000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 106,000
–
Current period
USD 99,000
–
99000 − 106000 = -7000 USD
106000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source99000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 122303000 | 118932000 Derived | 3371000 | 1102000 Derived | 2269000 | 436000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 132208000 | 135471000 Derived | -3263000 | -1193000 Derived | -2070000 | -664000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 146154000 | 145139000 Derived | 1015000 | 819000 Derived | 196000 | -1235000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 150454000 | 148447000 Derived | 2007000 | 1104000 Derived | 903000 | 4939000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 172491000 | 171941000 Derived | 550000 | 531000 Derived | 19000 | 4048000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 128367000 | 130405000 Derived | -2038000 | 2761000 Derived | -4799000 | -988000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 101168000 | 103050000 Derived | -1882000 | 107000 Derived | -1989000 | -665000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 122303000 |
|
| 1996 | Revenue | 132208000 |
|
| 1997 | Revenue | 146154000 |
|
| 1998 | Revenue | 150454000 |
|
| 1999 | Revenue | 172491000 |
|
| 2000 | Revenue | 128367000 |
|
| 2001 | Revenue | 101168000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 8.1% |
|
| 1997 | Year over year | 10.5% |
|
| 1998 | Year over year | 2.9% |
|
| 1999 | Year over year | 14.6% |
|
| 2000 | Year over year | -25.6% |
|
| 2001 | Year over year | -21.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 2.8% |
|
| 1996 | Operating margin | -2.5% |
|
| 1997 | Operating margin | 0.7% |
|
| 1998 | Operating margin | 1.3% |
|
| 1999 | Operating margin | 0.3% |
|
| 2000 | Operating margin | -1.6% |
|
| 2001 | Operating margin | -1.9% |
|
| 1995 | Net margin | 1.9% |
|
| 1996 | Net margin | -1.6% |
|
| 1997 | Net margin | 0.1% |
|
| 1998 | Net margin | 0.6% |
|
| 1999 | Net margin | 0% |
|
| 2000 | Net margin | -3.7% |
|
| 2001 | Net margin | -2% |
|
| 1995 | Free cash flow margin | 0.4% |
|
| 1996 | Free cash flow margin | -0.5% |
|
| 1997 | Free cash flow margin | -0.8% |
|
| 1998 | Free cash flow margin | 3.3% |
|
| 1999 | Free cash flow margin | 2.3% |
|
| 2000 | Free cash flow margin | -0.8% |
|
| 2001 | Free cash flow margin | -0.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 2391000 |
|
| 1996 | Operating cash flow | 116000 |
|
| 1997 | Operating cash flow | -410000 |
|
| 1998 | Operating cash flow | 5524000 |
|
| 1999 | Operating cash flow | 4859000 |
|
| 2000 | Operating cash flow | -882000 |
|
| 2001 | Operating cash flow | -566000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 436000 |
|
| 1996 | Free cash flow | -664000 |
|
| 1997 | Free cash flow | -1235000 |
|
| 1998 | Free cash flow | 4939000 |
|
| 1999 | Free cash flow | 4048000 |
|
| 2000 | Free cash flow | -988000 |
|
| 2001 | Free cash flow | -665000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.84× |
|
| 1996 | Current assets / current liabilities | 1.11× |
|
| 1997 | Current assets / current liabilities | 1.14× |
|
| 1998 | Current assets / current liabilities | 1.26× |
|
| 1999 | Current assets / current liabilities | 1.22× |
|
| 2000 | Current assets / current liabilities | 1.1× |
|
| 2001 | Current assets / current liabilities | 1.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 2.27 million Exact valueExact value: 2269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 million Exact valueExact value: 2391000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.96 million Exact valueExact value: 1955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 436,000 Calculation and evidence2391000 − 1955000 USD Exact free cash flow: 436000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.07 million Exact valueExact value: -2070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116,000 Exact valueExact value: 116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 780,000 Exact valueExact value: 780000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 664,000 Calculation and evidence116000 − 780000 USD Exact free cash flow: -664000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 196,000 Exact valueExact value: 196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 410,000 Exact valueExact value: -410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 825,000 Exact valueExact value: 825000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Calculation and evidence-410000 − 825000 USD Exact free cash flow: -1235000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 903,000 Exact valueExact value: 903000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.52 million Exact valueExact value: 5524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 585,000 Exact valueExact value: 585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.94 million Calculation and evidence5524000 − 585000 USD Exact free cash flow: 4939000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 19,000 Exact valueExact value: 19000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.86 million Exact valueExact value: 4859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 811,000 Exact valueExact value: 811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.05 million Calculation and evidence4859000 − 811000 USD Exact free cash flow: 4048000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 4.8 million Exact valueExact value: -4799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 882,000 Exact valueExact value: -882000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106,000 Exact valueExact value: 106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 988,000 Calculation and evidence-882000 − 106000 USD Exact free cash flow: -988000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.99 million Exact valueExact value: -1989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 566,000 Exact valueExact value: -566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99,000 Exact valueExact value: 99000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 665,000 Calculation and evidence-566000 − 99000 USD Exact free cash flow: -665000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000906609, 906609, edgar:906609