Revenue
14.2 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 14158000 USD Source
24 filing records in this dataset, filed from 1996-05-15 to 2001-09-20. Explore the available filing history and original sources.
169000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-09-20.
Financial data available through: 1997-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.21 million
–
Current period
USD 10.48 million
–
10483576 − 3207309 = 7276267 USD
3207309 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source10483576 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.64 million
–
Current period
USD 20,165
–
20165 − -2639151 = 2659316 USD
-2639151 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source20165 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.94 million
–
Current period
−USD 2.86 million
–
-2864052 − -3940726 = 1076674 USD
-3940726 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-2864052 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 429,620
–
Current period
USD 24,199
–
24199 − 429620 = -405421 USD
429620 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source24199 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 3062301 | 5611720 Derived | -2549419 | -230354 Derived | -2319065 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 3207309 | 6031909 Derived | -2824600 | -185449 Derived | -2639151 | -4370346 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 10483576 | 10527486 Derived | -43910 | -64075 Derived | 20165 | -2888251 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 3062301 |
|
| 1996 | Revenue | 3207309 |
|
| 1997 | Revenue | 10483576 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 4.7% |
|
| 1997 | Year over year | 226.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -83.3% |
|
| 1996 | Operating margin | -88.1% |
|
| 1997 | Operating margin | -0.4% |
|
| 1995 | Net margin | -75.7% |
|
| 1996 | Net margin | -82.3% |
|
| 1997 | Net margin | 0.2% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | -136.3% |
|
| 1997 | Free cash flow margin | -27.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | -3940726 |
|
| 1997 | Operating cash flow | -2864052 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | -4370346 |
|
| 1997 | Free cash flow | -2888251 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 16.9% |
|
| 1996 | Liabilities / assets | 21% |
|
| 1997 | Liabilities / assets | 44.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 4.62× |
|
| 1996 | Current assets / current liabilities | 2.32× |
|
| 1997 | Current assets / current liabilities | 1.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 2.32 million Exact valueExact value: -2319065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.64 million Exact valueExact value: -2639151 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.94 million Exact valueExact value: -3940726 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 429,620 Exact valueExact value: 429620 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.37 million Calculation and evidence-3940726 − 429620 USD Exact free cash flow: -4370346 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 20,165 Exact valueExact value: 20165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.86 million Exact valueExact value: -2864052 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24,199 Exact valueExact value: 24199 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.89 million Calculation and evidence-2864052 − 24199 USD Exact free cash flow: -2888251 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000906605, 906605, edgar:906605