GREATE BAY HOTEL & CASINO INC

EDGAR

38 filing records in this dataset, filed from 1996-05-14 to 2004-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

45.3 million USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

3.91%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: 1773000 USD Source
  • Revenue: 45337000 USD Source

Operating cash flow

6.6 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3834000 USD Source
  • Operating Cash Flow: -2767000 USD Source

Free cash flow

2.53 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3834000 USD Source
  • Operating Cash Flow: -2767000 USD Source
  • Capital Expenditure: 6190000 USD Source
  • Capital Expenditure: 2118000 USD Source
Cash and cash equivalents
30.3 million USD Source
Exact value

30266000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

171 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 46041000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 170258000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 131872000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 41449000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 45337000 USD · 2004-04-01 – 2004-06-30 Source

Net income

-18.4 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: -3456000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -17713000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -8364000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -3140000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -2493000 USD · 2004-04-01 – 2004-06-30 Source

Operating cash flow

-1.97 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: -472000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 3529000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -2270000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -472000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -2767000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 3834000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -2767000 USD · 2004-01-01 – 2004-03-31 Source

Capital expenditure

12.4 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Capital expenditure: 10614000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 6576000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 12825000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 10614000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 2118000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 6190000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 2118000 USD · 2004-01-01 – 2004-03-31 Source

Free cash flow

-14.4 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: -472000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 3529000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -2270000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -472000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -2767000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 3834000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -2767000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 10614000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 6576000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 12825000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 10614000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 2118000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 6190000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 2118000 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-16.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2003-12-31
  • Operating income: 3 of 11 periods available· newest 2003-12-31
  • Net income: 4 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2003-12-31
  • Total assets: 3 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2003-12-31
  • Current liabilities: 3 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12%

    Prior period

    USD 193.47 million

    –

    Current period

    USD 170.26 million

    –

    Exact inputs and evidence

    170258000 − 193473000 = -23215000 USD

    193473000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    170258000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.39 million

    Prior period

    −USD 7.32 million

    –

    Current period

    −USD 17.71 million

    –

    Exact inputs and evidence

    -17713000 − -7321000 = -10392000 USD

    -7321000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -17713000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -123.5%

    Prior period

    USD 9.67 million

    –

    Current period

    −USD 2.27 million

    –

    Exact inputs and evidence

    -2270000 − 9673000 = -11943000 USD

    9673000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -2270000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -8.8%

    Prior period

    USD 14.06 million

    –

    Current period

    USD 12.83 million

    –

    Exact inputs and evidence

    12825000 − 14058000 = -1233000 USD

    14058000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    12825000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 170.26 million 100% of revenue
  • Operating costs Derived USD 173.77 million 102% of revenue
  • Operating income −USD 3.51 million −2.1% of revenue
  • Tax, interest and other Derived USD 14.2 million 8.3% of revenue
  • Net income −USD 17.71 million −10% of revenue

Cash

  • Operating cash flow −USD 2.27 million −1.3% of revenue
  • Capital expenditure USD 12.83 million 7.5% of revenue
  • Free cash flow Derived −USD 15.1 million −8.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Net loss: net income was −0.9% of revenue.
  • 2002 Net loss: net income was −3.8% of revenue.
  • 2003 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31215749000 208920000 Derived 6829000 8663000 Derived -1834000 -17347000 Derived
Source
2002 2002-01-01 – 2002-12-31193473000 189437000 Derived 4036000 11357000 Derived -7321000 -4385000 Derived
Source
2003 2003-01-01 – 2003-12-31170258000 173770000 Derived -3512000 14201000 Derived -17713000 -15095000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 170.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.233.0M174.8M116.5M58.3M0.0200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue215749000
2002Revenue193473000
2003Revenue170258000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0%-2.5%-6.0%-9.5%-13.0%200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-10.3%
2003Year over year-12%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.1% 2003
Net margin -10.4% 2003
Free cash flow margin -8.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3%0.3%-3.6%-7.6%-11.5%200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin3.2%
2002Operating margin2.1%
2003Operating margin-2.1%
2001Net margin-0.9%
2002Net margin-3.8%
2003Net margin-10.4%
2001Free cash flow margin-8%
2002Free cash flow margin-2.3%
2003Free cash flow margin-8.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.3M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.6M7.2M3.7M238.0K-3.2M200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow5748000
2002Operating cash flow9673000
2003Operating cash flow-2270000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -15.1M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-3.6M-8.7M-13.7M-18.7M200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-17347000
2002Free cash flow-4385000
2003Free cash flow-15095000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.06× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.09×2.32×1.55×0.77×0.00×200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities2.86×
2002Current assets / current liabilities2.85×
2003Current assets / current liabilities2.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 6.5 million
Exact value

Exact value: -6497000 USD

2000-01-01 – 2000-12-31: -6497000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.13 million
Exact value

Exact value: -4129000 USD

2000-01-01 – 2000-12-31: -4129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.93 million
Exact value

Exact value: 2934000 USD

2000-01-01 – 2000-12-31: 2934000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.06 million
Calculation and evidence

-4129000 − 2934000 USD

Exact free cash flow: -7063000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 1.83 million
Exact value

Exact value: -1834000 USD

2001-01-01 – 2001-12-31: -1834000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.75 million
Exact value

Exact value: 5748000 USD

2001-01-01 – 2001-12-31: 5748000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.1 million
Exact value

Exact value: 23095000 USD

2001-01-01 – 2001-12-31: 23095000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.35 million
Calculation and evidence

5748000 − 23095000 USD

Exact free cash flow: -17347000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 7.32 million
Exact value

Exact value: -7321000 USD

2002-01-01 – 2002-12-31: -7321000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.67 million
Exact value

Exact value: 9673000 USD

2002-01-01 – 2002-12-31: 9673000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.06 million
Exact value

Exact value: 14058000 USD

2002-01-01 – 2002-12-31: 14058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.39 million
Calculation and evidence

9673000 − 14058000 USD

Exact free cash flow: -4385000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 17.71 million
Exact value

Exact value: -17713000 USD

2003-01-01 – 2003-12-31: -17713000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.27 million
Exact value

Exact value: -2270000 USD

2003-01-01 – 2003-12-31: -2270000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.83 million
Exact value

Exact value: 12825000 USD

2003-01-01 – 2003-12-31: 12825000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.1 million
Calculation and evidence

-2270000 − 12825000 USD

Exact free cash flow: -15095000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000906595, 906595, edgar:906595