Revenue
82.1 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 82062000 USD Source
48 filing records in this dataset, filed from 1996-05-15 to 2004-11-04. Explore the available filing history and original sources.
82.1 million USD
2004-09-30 · USD
16.41%
2004-09-30 · %
15.8 million USD
2004-09-30 · USD
13 million USD
2004-09-30 · USD
39434000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-04.
Financial data available through: 2003-03-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 320.87 million
–
Current period
USD 336.86 million
–
336859000 − 320869000 = 15990000 USD
320869000 USD · 2001-04-01 – 2002-03-31
Inspect prior input Prior source336859000 USD · 2002-04-01 – 2003-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.28 billion
–
Current period
USD 16.97 million
–
16970000 − 1276725000 = -1259755000 USD
1276725000 USD · 2001-04-01 – 2002-03-31
Inspect prior input Prior source16970000 USD · 2002-04-01 – 2003-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42.39 million
–
Current period
USD 95.6 million
–
95604000 − 42388000 = 53216000 USD
42388000 USD · 2001-04-01 – 2002-03-31
Inspect prior input Prior source95604000 USD · 2002-04-01 – 2003-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24.1 million
–
Current period
USD 9.48 million
–
9478000 − 24095000 = -14617000 USD
24095000 USD · 2001-04-01 – 2002-03-31
Inspect prior input Prior source9478000 USD · 2002-04-01 – 2003-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 149957000 | 175402000 Derived | -25445000 | 24814000 Derived | -50259000 | -46502000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 289364000 | 318456000 Derived | -29092000 | 31231000 Derived | -60323000 | -42769000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 464724000 | 577361000 Derived | -112637000 | 16505000 Derived | -129142000 | -37504000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 610187000 | 761018000 Derived | -150831000 | 21653000 Derived | -172484000 | -28793000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 561983000 | 733569000 Derived | -171586000 | 42968000 Derived | -214554000 | -68859000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 503673000 | 1007988000 Derived | -504315000 | 108494000 Derived | -612809000 | -2420000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 503673000 | 1007988000 Derived | -504315000 | 108494000 Derived | -612809000 | -2420000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 320869000 | 329354000 Derived | -8485000 | -1285210000 Derived | 1276725000 | 18293000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 320869000 | 329354000 Derived | -8485000 | -1285210000 Derived | 1276725000 | Unavailable | Source
|
| 2003 2002-04-01 – 2003-03-31 | 336859000 | 279071000 Derived | 57788000 | 40818000 Derived | 16970000 | 86126000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 149957000 |
|
| 1997 | Revenue | 289364000 |
|
| 1998 | Revenue | 464724000 |
|
| 1999 | Revenue | 610187000 |
|
| 2000 | Revenue | 561983000 |
|
| 2001 | Revenue | 503673000 |
|
| 2001 | Revenue | 503673000 |
|
| 2002 | Revenue | 320869000 |
|
| 2002 | Revenue | 320869000 |
|
| 2003 | Revenue | 336859000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 35.3% |
|
| 1997 | Year over year | 93% |
|
| 1998 | Year over year | 60.6% |
|
| 1999 | Year over year | 31.3% |
|
| 2000 | Year over year | -7.9% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -10.4% |
|
| 2002 | Year over year | -36.3% |
|
| 2002 | Year over year | -36.3% |
|
| 2003 | Year over year | 5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -17% |
|
| 1997 | Operating margin | -10.1% |
|
| 1998 | Operating margin | -24.2% |
|
| 1999 | Operating margin | -24.7% |
|
| 2000 | Operating margin | -30.5% |
|
| 2001 | Operating margin | -100.1% |
|
| 2001 | Operating margin | -100.1% |
|
| 2002 | Operating margin | -2.6% |
|
| 2002 | Operating margin | -2.6% |
|
| 2003 | Operating margin | 17.2% |
|
| 1996 | Net margin | -33.5% |
|
| 1997 | Net margin | -20.8% |
|
| 1998 | Net margin | -27.8% |
|
| 1999 | Net margin | -28.3% |
|
| 2000 | Net margin | -38.2% |
|
| 2001 | Net margin | -121.7% |
|
| 2001 | Net margin | -121.7% |
|
| 2002 | Net margin | 397.9% |
|
| 2002 | Net margin | 397.9% |
|
| 2003 | Net margin | 5% |
|
| 1996 | Free cash flow margin | -31% |
|
| 1997 | Free cash flow margin | -14.8% |
|
| 1998 | Free cash flow margin | -8.1% |
|
| 1999 | Free cash flow margin | -4.7% |
|
| 2000 | Free cash flow margin | -12.3% |
|
| 2001 | Free cash flow margin | -0.5% |
|
| 2001 | Free cash flow margin | -0.5% |
|
| 2002 | Free cash flow margin | 5.7% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | 25.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 15608000 |
|
| 1997 | Operating cash flow | 27166000 |
|
| 1998 | Operating cash flow | 41154000 |
|
| 1999 | Operating cash flow | 64534000 |
|
| 2000 | Operating cash flow | 39764000 |
|
| 2001 | Operating cash flow | 39541000 |
|
| 2001 | Operating cash flow | 55801000 |
|
| 2002 | Operating cash flow | 42388000 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | 95604000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -46502000 |
|
| 1997 | Free cash flow | -42769000 |
|
| 1998 | Free cash flow | -37504000 |
|
| 1999 | Free cash flow | -28793000 |
|
| 2000 | Free cash flow | -68859000 |
|
| 2001 | Free cash flow | -2420000 |
|
| 2001 | Free cash flow | -2420000 |
|
| 2002 | Free cash flow | 18293000 |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | 86126000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 69.5% |
|
| 1997 | Liabilities / assets | 78.5% |
|
| 1998 | Liabilities / assets | 84.5% |
|
| 1999 | Liabilities / assets | 99.3% |
|
| 2000 | Liabilities / assets | 114% |
|
| 2001 | Liabilities / assets | 122.9% |
|
| 2001 | Liabilities / assets | 453.1% |
|
| 2002 | Liabilities / assets | 495% |
|
| 2002 | Liabilities / assets | 73.7% |
|
| 2003 | Liabilities / assets | 73.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 0.84× |
|
| 1997 | Current assets / current liabilities | 0.75× |
|
| 1998 | Current assets / current liabilities | 0.6× |
|
| 1999 | Current assets / current liabilities | 0.61× |
|
| 2000 | Current assets / current liabilities | 0.1× |
|
| 2001 | Current assets / current liabilities | 0.09× |
|
| 2001 | Current assets / current liabilities | 0.09× |
|
| 2002 | Current assets / current liabilities | 0.08× |
|
| 2002 | Current assets / current liabilities | 0.85× |
|
| 2003 | Current assets / current liabilities | 0.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 50.26 million Exact valueExact value: -50259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.61 million Exact valueExact value: 15608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.11 million Exact valueExact value: 62110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46.5 million Calculation and evidence15608000 − 62110000 USD Exact free cash flow: -46502000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 60.32 million Exact valueExact value: -60323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.17 million Exact valueExact value: 27166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.94 million Exact valueExact value: 69935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.77 million Calculation and evidence27166000 − 69935000 USD Exact free cash flow: -42769000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 129.14 million Exact valueExact value: -129142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.15 million Exact valueExact value: 41154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.66 million Exact valueExact value: 78658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.5 million Calculation and evidence41154000 − 78658000 USD Exact free cash flow: -37504000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 172.48 million Exact valueExact value: -172484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.53 million Exact valueExact value: 64534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.33 million Exact valueExact value: 93327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.79 million Calculation and evidence64534000 − 93327000 USD Exact free cash flow: -28793000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 214.55 million Exact valueExact value: -214554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.76 million Exact valueExact value: 39764000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108.62 million Exact valueExact value: 108623000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 68.86 million Calculation and evidence39764000 − 108623000 USD Exact free cash flow: -68859000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 612.81 million Exact valueExact value: -612809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.54 million Exact valueExact value: 39541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.96 million Exact valueExact value: 41961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.42 million Calculation and evidence39541000 − 41961000 USD Exact free cash flow: -2420000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 612.81 million Exact valueExact value: -612809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.8 million Exact valueExact value: 55801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.22 million Exact valueExact value: 58221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.42 million Calculation and evidence55801000 − 58221000 USD Exact free cash flow: -2420000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | USD 1.28 billion Exact valueExact value: 1276725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.39 million Exact valueExact value: 42388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.1 million Exact valueExact value: 24095000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.29 million Calculation and evidence42388000 − 24095000 USD Exact free cash flow: 18293000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.28 billion Exact valueExact value: 1276725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-04-01 – 2003-03-31 | USD 16.97 million Exact valueExact value: 16970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95.6 million Exact valueExact value: 95604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.48 million Exact valueExact value: 9478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86.13 million Calculation and evidence95604000 − 9478000 USD Exact free cash flow: 86126000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
48 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000906525, 906525, edgar:906525
Also known as METROCALL INC