WASHINGTON GROUP INTERNATIONAL INC

EDGAR

52 filing records in this dataset, filed from 1996-07-11 to 2007-10-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

952 million USD

2007-06-29 · USD

Exact inputs and evidence

Operating margin

3.21%

2007-06-29 · %

Exact inputs and evidence
  • Operating Income: 30529000 USD Source
  • Revenue: 951877000 USD Source
Cash and cash equivalents
212 million USD Source
Exact value

211517000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-10-31.

Financial data available through: 2006-12-29.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-29
  • Operating income: 11 of 11 periods available· newest 2006-12-29
  • Net income: 11 of 11 periods available· newest 2006-12-29
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-29
  • Capital expenditure: 6 of 11 periods available· newest 2006-12-29
  • Total assets: 9 of 11 periods available· newest 2006-12-29
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2006-12-29
  • Current liabilities: 9 of 11 periods available· newest 2006-12-29
  • Cash and cash equivalents: 9 of 11 periods available· newest 2006-12-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.6%

    Prior period

    USD 3.19 billion

    –

    Current period

    USD 3.4 billion

    –

    Exact inputs and evidence

    3398082000 − 3188454000 = 209628000 USD

    3188454000 USD · 2004-12-31 – 2005-12-30

    Inspect prior input Prior source

    3398082000 USD · 2005-12-30 – 2006-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +50.1%

    Prior period

    USD 53.86 million

    –

    Current period

    USD 80.85 million

    –

    Exact inputs and evidence

    80846000 − 53860000 = 26986000 USD

    53860000 USD · 2004-12-31 – 2005-12-30

    Inspect prior input Prior source

    80846000 USD · 2005-12-30 – 2006-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -21.9%

    Prior period

    USD 100.16 million

    –

    Current period

    USD 78.19 million

    –

    Exact inputs and evidence

    78194000 − 100157000 = -21963000 USD

    100157000 USD · 2004-12-31 – 2005-12-30

    Inspect prior input Prior source

    78194000 USD · 2005-12-30 – 2006-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1.9%

    Prior period

    USD 63.19 million

    –

    Current period

    USD 64.39 million

    –

    Exact inputs and evidence

    64392000 − 63192000 = 1200000 USD

    63192000 USD · 2004-12-31 – 2005-12-30

    Inspect prior input Prior source

    64392000 USD · 2005-12-30 – 2006-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-12-30 – 2006-12-29

  • Revenue USD 3.4 billion 100% of revenue
  • Operating costs Derived USD 3.28 billion 97% of revenue
  • Operating income USD 115.9 million 3.4% of revenue
  • Tax, interest and other Derived USD 35.05 million 1% of revenue
  • Net income USD 80.85 million 2.4% of revenue

Cash

  • Operating cash flow USD 78.19 million 2.3% of revenue
  • Capital expenditure USD 64.39 million 1.9% of revenue
  • Free cash flow Derived USD 13.8 million 0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 96%
  • 2000 Operating loss: operating costs were 144% of revenue.
  • 2000 Operating loss: operating costs were 144% of revenue.
  • 2001 Net loss: net income was −2.1% of revenue.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 96%
  • 2004 94%
  • 2004 96%
  • 2005 97%
  • 2006 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-12-04 – 1999-12-032248228000 2162716000 Derived 85512000 37227000 Derived 48285000 Unavailable
Source
2000 1999-12-01 – 2000-11-303103925000 4455455000 Derived -1351530000 -492154000 Derived -859376000 Unavailable
Source
2000 1999-12-02 – 2000-12-013103925000 4455455000 Derived -1351530000 -492154000 Derived -859376000 Unavailable
Source
2001 2000-12-01 – 2001-11-304059505000 4041254000 Derived 18251000 103227000 Derived -84976000 Unavailable
Source
2002 2001-02-02 – 2002-02-01349912000 340488000 Derived 9424000 -512726000 Derived 522150000 2685000 Derived
Source
2003 2002-01-04 – 2003-01-033311614000 3179954000 Derived 131660000 93959000 Derived 37701000 49906000 Derived
Source
2004 2003-01-03 – 2004-01-022501151000 2350621000 Derived 150530000 108467000 Derived 42063000 67398000 Derived
Source
2004 2004-01-01 – 2004-12-312915382000 2803241000 Derived 112141000 64568000 Derived 47573000 74783000 Derived
Source
2005 2004-12-31 – 2005-12-303188454000 3096327000 Derived 92127000 38267000 Derived 53860000 36965000 Derived
Source
2006 2005-12-30 – 2006-12-293398082000 3282186000 Derived 115896000 35050000 Derived 80846000 13802000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.4B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4B3.3B2.2B1.1B0.0199920032006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue2248228000
2000Revenue3103925000
2000Revenue3103925000
2001Revenue4059505000
2002Revenue349912000
2003Revenue3311614000
2004Revenue2501151000
2004Revenue2915382000
2005Revenue3188454000
2006Revenue3398082000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.6% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%22%5%-12%-29%199920032006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year34.7%
2000Year over year34.7%
2001Year over year30.8%
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over year-24.5%
2004Year over year16.6%
2005Year over year9.4%
2006Year over year6.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.4% 2006
Net margin 2.4% 2006
Free cash flow margin 0.4% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.165%109%53%-3%-59%199920032006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin3.8%
2000Operating margin-43.5%
2000Operating margin-43.5%
2001Operating margin0.4%
2002Operating margin2.7%
2003Operating margin4%
2004Operating margin6%
2004Operating margin3.8%
2005Operating margin2.9%
2006Operating margin3.4%
1999Net margin2.1%
2000Net margin-27.7%
2000Net margin-27.7%
2001Net margin-2.1%
2002Net margin149.2%
2003Net margin1.1%
2004Net margin1.7%
2004Net margin1.6%
2005Net margin1.7%
2006Net margin2.4%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow margin0.8%
2003Free cash flow margin1.5%
2004Free cash flow margin2.7%
2004Free cash flow margin2.6%
2005Free cash flow margin1.2%
2006Free cash flow margin0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 78.2M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137.5M37.7M-62.0M-161.8M-261.6M199920032006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow10841000
2000Operating cash flowNot reportedNo source recorded
2000Operating cash flow1470000
2001Operating cash flow-234084000
2002Operating cash flow6588000
2003Operating cash flow72863000
2004Operating cash flow79611000
2004Operating cash flow110000000
2005Operating cash flow100157000
2006Operating cash flow78194000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 13.8M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80.8M60.6M40.4M20.2M0.0199920032006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flow2685000
2003Free cash flow49906000
2004Free cash flow67398000
2004Free cash flow74783000
2005Free cash flow36965000
2006Free cash flow13802000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-03Liabilities / assetsNot reported
2000-11-30Liabilities / assetsNot reportedNo source recorded
2000-12-01Liabilities / assetsNot reported
2001-11-30Liabilities / assetsNot reported
2002-02-01Liabilities / assetsNot reported
2003-01-03Liabilities / assetsNot reported
2004-01-02Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-30Liabilities / assetsNot reported
2006-12-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.57× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.07×1.55×1.04×0.52×0.00×199920032006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.38×
2000-11-30Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.8×
2001Current assets / current liabilities1.92×
2002Current assets / current liabilities1.1×
2003Current assets / current liabilities1.23×
2004Current assets / current liabilities1.48×
2004Current assets / current liabilities1.55×
2005Current assets / current liabilities1.46×
2006Current assets / current liabilities1.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-12-04 – 1999-12-03
USD 48.29 million
Exact value

Exact value: 48285000 USD

1998-12-04 – 1999-12-03: 48285000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.84 million
Exact value

Exact value: 10841000 USD

1998-12-04 – 1999-12-03: 10841000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-12-01 – 2000-11-30
−USD 859.38 million
Exact value

Exact value: -859376000 USD

1999-12-01 – 2000-11-30: -859376000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-12-02 – 2000-12-01
−USD 859.38 million
Exact value

Exact value: -859376000 USD

1999-12-02 – 2000-12-01: -859376000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1470000 USD

1999-12-02 – 2000-12-01: 1470000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-12-01 – 2001-11-30
−USD 84.98 million
Exact value

Exact value: -84976000 USD

2000-12-01 – 2001-11-30: -84976000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 234.08 million
Exact value

Exact value: -234084000 USD

2000-12-01 – 2001-11-30: -234084000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-02-02 – 2002-02-01
USD 522.15 million
Exact value

Exact value: 522150000 USD

2001-02-02 – 2002-02-01: 522150000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.59 million
Exact value

Exact value: 6588000 USD

2001-02-02 – 2002-02-01: 6588000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.9 million
Exact value

Exact value: 3903000 USD

2001-02-02 – 2002-02-01: 3903000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Calculation and evidence

6588000 − 3903000 USD

Exact free cash flow: 2685000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-01-04 – 2003-01-03
USD 37.7 million
Exact value

Exact value: 37701000 USD

2002-01-04 – 2003-01-03: 37701000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.86 million
Exact value

Exact value: 72863000 USD

2002-01-04 – 2003-01-03: 72863000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.96 million
Exact value

Exact value: 22957000 USD

2002-01-04 – 2003-01-03: 22957000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.91 million
Calculation and evidence

72863000 − 22957000 USD

Exact free cash flow: 49906000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-01-03 – 2004-01-02
USD 42.06 million
Exact value

Exact value: 42063000 USD

2003-01-03 – 2004-01-02: 42063000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.61 million
Exact value

Exact value: 79611000 USD

2003-01-03 – 2004-01-02: 79611000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.21 million
Exact value

Exact value: 12213000 USD

2003-01-03 – 2004-01-02: 12213000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.4 million
Calculation and evidence

79611000 − 12213000 USD

Exact free cash flow: 67398000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 47.57 million
Exact value

Exact value: 47573000 USD

2004-01-01 – 2004-12-31: 47573000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110 million
Exact value

Exact value: 110000000 USD

2004-01-01 – 2004-12-31: 110000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.22 million
Exact value

Exact value: 35217000 USD

2004-01-01 – 2004-12-31: 35217000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.78 million
Calculation and evidence

110000000 − 35217000 USD

Exact free cash flow: 74783000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-12-31 – 2005-12-30
USD 53.86 million
Exact value

Exact value: 53860000 USD

2004-12-31 – 2005-12-30: 53860000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.16 million
Exact value

Exact value: 100157000 USD

2004-12-31 – 2005-12-30: 100157000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.19 million
Exact value

Exact value: 63192000 USD

2004-12-31 – 2005-12-30: 63192000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.97 million
Calculation and evidence

100157000 − 63192000 USD

Exact free cash flow: 36965000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-12-30 – 2006-12-29
USD 80.85 million
Exact value

Exact value: 80846000 USD

2005-12-30 – 2006-12-29: 80846000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.19 million
Exact value

Exact value: 78194000 USD

2005-12-30 – 2006-12-29: 78194000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.39 million
Exact value

Exact value: 64392000 USD

2005-12-30 – 2006-12-29: 64392000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.8 million
Calculation and evidence

78194000 − 64392000 USD

Exact free cash flow: 13802000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000906469, 906469, edgar:906469

Also known as MORRISON KNUDSEN CORP//, WASHINGTON CONSTRUCTION GROUP INC