Vu1 CORP

EDGAR

70 filing records in this dataset, filed from 1996-08-01 to 2015-05-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

8.72 thousand USD

2015 Q1 · USD

Exact inputs and evidence

Operating margin

-2,736.34%

2015 Q1 · %

Exact inputs and evidence
  • Operating Income: -238472 USD Source
  • Revenue: 8715 USD Source

Operating cash flow

-159 thousand USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -159471 USD Source
Cash and cash equivalents
2.43 thousand USD Source
Exact value

2432 USD

Long-term debt including current maturities
2.89 million USD Source
Exact value

2888300 USD

Shares outstanding
14 million shares Source
Exact value

13973093 shares

Reported share-count change

28.77% · 3.12 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 10851097 shares · 2014-03-31· Source
  • 13973093 shares · 2015-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.11 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Net income: -857974 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: -632818 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: -2990092 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -2293619 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -922372 USD · 2015-01-01 – 2015-03-31 Source

Operating cash flow

-924 thousand USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Operating cash flow: -618898 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -317052 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -950668 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -618898 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -1081190 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -950668 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -159471 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-20.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2011-12-31
  • Operating income: 11 of 11 periods available· newest 2014-12-31
  • Net income: 11 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2009-03-31
  • Total assets: 11 of 11 periods available· newest 2014-12-31
  • Total liabilities: 9 of 11 periods available· newest 2014-12-31
  • Current assets: 11 of 11 periods available· newest 2014-12-31
  • Current liabilities: 11 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 2.03 million

    Prior period

    −USD 5.02 million

    –

    Current period

    −USD 2.99 million

    –

    Exact inputs and evidence

    -2990092 − -5019977 = 2029885 USD

    -5019977 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -2990092 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 635,416

    Prior period

    −USD 1.72 million

    –

    Current period

    −USD 1.08 million

    –

    Exact inputs and evidence

    -1081190 − -1716606 = 635416 USD

    -1716606 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -1081190 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 7,816 100% of revenue
  • Cost of revenue USD 47,357 606% of revenue
  • Operating expenses USD 9.93 million 127,109% of revenue
  • Operating income −USD 9.97 million −127,615% of revenue
  • Tax, interest and other Derived −USD 892,795 −11,423% of revenue
  • Net income −USD 9.08 million −116,193% of revenue

Cash

  • Operating cash flow −USD 5.78 million −73,952% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Operating loss: operating costs were 127,715% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-310 4786385 Derived -4786385 -160135 Derived -4626250 Unavailable
Source
2011 2011-01-01 – 2011-12-317816 9982233 Derived -9974417 -892795 Derived -9081622 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.8K 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4K6.3K4.2K2.1K0.020102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue0
2011Revenue7816

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -127,615.4% 2011
Net margin -116,192.7% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10,209%-26,799%-63,808%-100,816%-137,825%20102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating marginNot reported
2011Operating margin-127,615.4%
2010Net marginNot reported
2011Net margin-116,192.7%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.8M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.462.4K-1.2M-2.9M-4.6M-6.2M20102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-3529351
2011Operating cash flow-5780066

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailable
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,163.8% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,257%943%628%314%0%20102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets41.3%
2011Liabilities / assets1,163.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.07× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.33×0.25×0.17×0.08×0.00×20102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities0.31×
2011Current assets / current liabilities0.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 3.11 million
Exact value

Exact value: -3108380 USD

2007-01-01 – 2007-12-31: -3108380 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Exact value

Exact value: -1675723 USD

2007-01-01 – 2007-12-31: -1675723 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,350
Exact value

Exact value: 2350 USD

2007-01-01 – 2007-12-31: 2350 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Calculation and evidence

-1675723 − 2350 USD

Exact free cash flow: -1678073 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-04-01 – 2008-03-31
−USD 3.11 million
Exact value

Exact value: -3108380 USD

2007-04-01 – 2008-03-31: -3108380 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Exact value

Exact value: -1675723 USD

2007-04-01 – 2008-03-31: -1675723 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,350
Exact value

Exact value: 2350 USD

2007-04-01 – 2008-03-31: 2350 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Calculation and evidence

-1675723 − 2350 USD

Exact free cash flow: -1678073 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
Unavailable Not reported for this period.
−USD 4.64 million
Exact value

Exact value: -4636469 USD

2008-01-01 – 2008-12-31: -4636469 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-04-01 – 2009-03-31
−USD 9.86 million
Exact value

Exact value: -9856071 USD

2008-04-01 – 2009-03-31: -9856071 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.64 million
Exact value

Exact value: -4636469 USD

2008-04-01 – 2009-03-31: -4636469 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 242,047
Exact value

Exact value: 242047 USD

2008-04-01 – 2009-03-31: 242047 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.88 million
Calculation and evidence

-4636469 − 242047 USD

Exact free cash flow: -4878516 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
−USD 4.64 million
Exact value

Exact value: -4635318 USD

2009-01-01 – 2009-12-31: -4635318 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 4.63 million
Exact value

Exact value: -4626250 USD

2010-01-01 – 2010-12-31: -4626250 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.53 million
Exact value

Exact value: -3529351 USD

2010-01-01 – 2010-12-31: -3529351 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 9.08 million
Exact value

Exact value: -9081622 USD

2011-01-01 – 2011-12-31: -9081622 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.78 million
Exact value

Exact value: -5780066 USD

2011-01-01 – 2011-12-31: -5780066 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 3.83 million
Exact value

Exact value: -3825448 USD

2012-01-01 – 2012-12-31: -3825448 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Exact value

Exact value: -1568781 USD

2012-01-01 – 2012-12-31: -1568781 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 5.02 million
Exact value

Exact value: -5019977 USD

2013-01-01 – 2013-12-31: -5019977 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.72 million
Exact value

Exact value: -1716606 USD

2013-01-01 – 2013-12-31: -1716606 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 2.99 million
Exact value

Exact value: -2990092 USD

2014-01-01 – 2014-12-31: -2990092 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Exact value

Exact value: -1081190 USD

2014-01-01 – 2014-12-31: -1081190 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 1,080 latest values · 1,080 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000906448, 906448, edgar:906448, vuoc

Also known as SOLAR ENERGY RESEARCH CORP /CO/, TELEGEN CORP /CO/, Vu1 CORP, Vu1 CORPORATION