PM Liquidating Corp.

EDGAR

63 filing records in this dataset, filed from 1996-05-15 to 2008-05-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.5 million USD

2008-03-31 · USD

Exact inputs and evidence

Operating margin

-13.52%

2008-03-31 · %

Exact inputs and evidence
  • Operating Income: -1149000 USD Source
  • Revenue: 8499000 USD Source

Operating cash flow

-11.4 million USD

2008-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11425000 USD Source

Free cash flow

-11.4 million USD

2008-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11425000 USD Source
  • Capital Expenditure: 7000 USD Source
Cash and cash equivalents
272 thousand USD Source
Exact value

272000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

47.6 million USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Revenue: 14286000 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 12040000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 54123000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 41322000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 8499000 USD · 2008-01-01 – 2008-03-31 Source

Net income

-20 million USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Net income: -4143000 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: -5193000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: -36788000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -31530000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -5427000 USD · 2008-01-01 – 2008-03-31 Source

Operating cash flow

-9.21 million USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Operating cash flow: -1687000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -2261000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -808000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -1687000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -46000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -808000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -11425000 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-05-23.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2007-12-31
  • Operating income: 5 of 11 periods available· newest 2007-12-31
  • Net income: 5 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2007-12-31
  • Total assets: 5 of 11 periods available· newest 2007-12-31
  • Total liabilities: 5 of 11 periods available· newest 2007-12-31
  • Current assets: 5 of 11 periods available· newest 2007-12-31
  • Current liabilities: 5 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.3%

    Prior period

    USD 65.46 million

    –

    Current period

    USD 54.12 million

    –

    Exact inputs and evidence

    54123000 − 65462000 = -11339000 USD

    65462000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    54123000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 30.18 million

    Prior period

    −USD 6.61 million

    –

    Current period

    −USD 36.79 million

    –

    Exact inputs and evidence

    -36788000 − -6610000 = -30178000 USD

    -6610000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -36788000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 77,000

    Prior period

    −USD 123,000

    –

    Current period

    −USD 46,000

    –

    Exact inputs and evidence

    -46000 − -123000 = 77000 USD

    -123000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -46000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -55.8%

    Prior period

    USD 856,000

    –

    Current period

    USD 378,000

    –

    Exact inputs and evidence

    378000 − 856000 = -478000 USD

    856000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    378000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 54.12 million 100% of revenue
  • Operating costs Derived USD 83.2 million 154% of revenue
  • Operating income −USD 29.07 million −54% of revenue
  • Tax, interest and other Derived USD 7.72 million 14% of revenue
  • Net income −USD 36.79 million −68% of revenue

Cash

  • Operating cash flow −USD 46,000 −0.1% of revenue
  • Capital expenditure USD 378,000 0.7% of revenue
  • Free cash flow Derived −USD 424,000 −0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 194% of revenue.
  • 2004 Operating loss: operating costs were 102% of revenue.
  • 2005 Operating loss: operating costs were 233% of revenue.
  • 2006 Operating loss: operating costs were 105% of revenue.
  • 2007 Operating loss: operating costs were 154% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3110931969 21249133 Derived -10317164 8199958 Derived -18517122 -10212499 Derived
Source
2004 2004-01-01 – 2004-12-3190246000 92220000 Derived -1974000 1826000 Derived -3800000 -1609000 Derived
Source
2005 2005-01-01 – 2005-12-3177519000 180696000 Derived -103177000 2117000 Derived -105294000 2888000 Derived
Source
2006 2006-01-01 – 2006-12-3165462000 68832000 Derived -3370000 3240000 Derived -6610000 -979000 Derived
Source
2007 2007-01-01 – 2007-12-3154123000 83196000 Derived -29073000 7715000 Derived -36788000 -424000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 54.1M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97.5M73.1M48.7M24.4M0.019972004200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue10931969
2004Revenue90246000
2005Revenue77519000
2006Revenue65462000
2007Revenue54123000

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.3% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4%-3.6%-8.7%-13.7%-18.7%19972004200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year-14.1%
2006Year over year-15.6%
2007Year over year-17.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -53.7% 2007
Net margin -68% 2007
Free cash flow margin -0.8% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%-33%-83%-133%-183%19972004200520062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-94.4%
2004Operating margin-2.2%
2005Operating margin-133.1%
2006Operating margin-5.1%
2007Operating margin-53.7%
1997Net margin-169.4%
2004Net margin-4.2%
2005Net margin-135.8%
2006Net margin-10.1%
2007Net margin-68%
1997Free cash flow margin-93.4%
2004Free cash flow margin-1.8%
2005Free cash flow margin3.7%
2006Free cash flow margin-1.5%
2007Free cash flow margin-0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -46K 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3M2.2M-1.8M-5.9M-9.9M19972004200520062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-8826345
2004Operating cash flow1831000
2005Operating cash flow5183000
2006Operating cash flow-123000
2007Operating cash flow-46000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -424K 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M136.9K-3.7M-7.5M-11.3M19972004200520062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-10212499
2004Free cash flow-1609000
2005Free cash flow2888000
2006Free cash flow-979000
2007Free cash flow-424000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

117.2% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127%95%63%32%0%19972004200520062007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets32.9%
2004Liabilities / assets26.7%
2005Liabilities / assets56.5%
2006Liabilities / assets62%
2007Liabilities / assets117.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.34× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.47×1.10×0.74×0.37×0.00×19972004200520062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.36×
2004Current assets / current liabilities0.95×
2005Current assets / current liabilities1×
2006Current assets / current liabilities0.7×
2007Current assets / current liabilities0.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 18.52 million
Exact value

Exact value: -18517122 USD

1997-01-01 – 1997-12-31: -18517122 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.83 million
Exact value

Exact value: -8826345 USD

1997-01-01 – 1997-12-31: -8826345 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 million
Exact value

Exact value: 1386154 USD

1997-01-01 – 1997-12-31: 1386154 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.21 million
Calculation and evidence

-8826345 − 1386154 USD

Exact free cash flow: -10212499 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 3.8 million
Exact value

Exact value: -3800000 USD

2004-01-01 – 2004-12-31: -3800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Exact value

Exact value: 1831000 USD

2004-01-01 – 2004-12-31: 1831000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.44 million
Exact value

Exact value: 3440000 USD

2004-01-01 – 2004-12-31: 3440000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.61 million
Calculation and evidence

1831000 − 3440000 USD

Exact free cash flow: -1609000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 105.29 million
Exact value

Exact value: -105294000 USD

2005-01-01 – 2005-12-31: -105294000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.18 million
Exact value

Exact value: 5183000 USD

2005-01-01 – 2005-12-31: 5183000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.3 million
Exact value

Exact value: 2295000 USD

2005-01-01 – 2005-12-31: 2295000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.89 million
Calculation and evidence

5183000 − 2295000 USD

Exact free cash flow: 2888000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 6.61 million
Exact value

Exact value: -6610000 USD

2006-01-01 – 2006-12-31: -6610000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 123,000
Exact value

Exact value: -123000 USD

2006-01-01 – 2006-12-31: -123000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 856,000
Exact value

Exact value: 856000 USD

2006-01-01 – 2006-12-31: 856000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 979,000
Calculation and evidence

-123000 − 856000 USD

Exact free cash flow: -979000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 36.79 million
Exact value

Exact value: -36788000 USD

2007-01-01 – 2007-12-31: -36788000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46,000
Exact value

Exact value: -46000 USD

2007-01-01 – 2007-12-31: -46000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 378,000
Exact value

Exact value: 378000 USD

2007-01-01 – 2007-12-31: 378000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 424,000
Calculation and evidence

-46000 − 378000 USD

Exact free cash flow: -424000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000906337, 906337, edgar:906337

Also known as PROXYMED INC /FT LAUDERDALE/