Revenue
36 million USD
2009-03-31 · USD
58 filing records in this dataset, filed from 1996-06-27 to 2009-07-14. Explore the available filing history and original sources.
36 million USD
2009-03-31 · USD
-63.82%
2009-03-31 · %
1.19 million USD
2009-03-31 · USD
679 thousand USD
2009-03-31 · USD
2150000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
175 million USD
2008-04-01 – 2009-03-31
-39.6 million USD
2008-04-01 – 2009-03-31
1.4 million USD
2008-04-01 – 2009-03-31
2.19 million USD
2008-04-01 – 2009-03-31
-790 thousand USD
2008-04-01 – 2009-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-07-14.
Financial data available through: 2009-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 242.69 million
–
Current period
USD 174.71 million
–
174705000 − 242685000 = -67980000 USD
242685000 USD · 2007-04-01 – 2008-03-31
Inspect prior input Prior source174705000 USD · 2008-04-01 – 2009-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.41 million
–
Current period
−USD 39.64 million
–
-39644000 − -14405000 = -25239000 USD
-14405000 USD · 2007-04-01 – 2008-03-31
Inspect prior input Prior source-39644000 USD · 2008-04-01 – 2009-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.94 million
–
Current period
USD 1.4 million
–
1403000 − -11940000 = 13343000 USD
-11940000 USD · 2007-04-01 – 2008-03-31
Inspect prior input Prior source1403000 USD · 2008-04-01 – 2009-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.37 million
–
Current period
USD 2.19 million
–
2193000 − 2368000 = -175000 USD
2368000 USD · 2007-04-01 – 2008-03-31
Inspect prior input Prior source2193000 USD · 2008-04-01 – 2009-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-04-01 – 2000-03-31 | 72822919 | Unavailable | Unavailable | Unavailable | 222914 | -1462497 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 80171551 | Unavailable | Unavailable | Unavailable | -2278980 | -5219287 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 75449987 | Unavailable | Unavailable | Unavailable | 388675 | 1837963 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 55456000 | 56895000 Derived | -1439000 | -228000 Derived | -1211000 | 781000 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 52264000 | 59885000 Derived | -7621000 | 488000 Derived | -8109000 | -1648000 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 101194000 | 105114000 Derived | -3920000 | 4699000 Derived | -8619000 | -14040000 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 236719000 | 239527000 Derived | -2808000 | 5666000 Derived | -8474000 | -15833000 Derived | Source
|
| 2007 2006-04-01 – 2007-03-31 | 274978000 | 301014000 Derived | -26036000 | 5981000 Derived | -32017000 | -16944000 Derived | Source
|
| 2008 2007-04-01 – 2008-03-31 | 242685000 | 249440000 Derived | -6755000 | 7650000 Derived | -14405000 | -14308000 Derived | Source
|
| 2009 2008-04-01 – 2009-03-31 | 174705000 | 204007000 Derived | -29302000 | 10342000 Derived | -39644000 | -790000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 72822919 |
|
| 2001 | Revenue | 80171551 |
|
| 2002 | Revenue | 75449987 |
|
| 2003 | Revenue | 55456000 |
|
| 2004 | Revenue | 52264000 |
|
| 2005 | Revenue | 101194000 |
|
| 2006 | Revenue | 236719000 |
|
| 2007 | Revenue | 274978000 |
|
| 2008 | Revenue | 242685000 |
|
| 2009 | Revenue | 174705000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 5.5% |
|
| 2001 | Year over year | 10.1% |
|
| 2002 | Year over year | -5.9% |
|
| 2003 | Year over year | -26.5% |
|
| 2004 | Year over year | -5.8% |
|
| 2005 | Year over year | 93.6% |
|
| 2006 | Year over year | 133.9% |
|
| 2007 | Year over year | 16.2% |
|
| 2008 | Year over year | -11.7% |
|
| 2009 | Year over year | -28% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-03-31 | Operating margin | Not reported |
|
| 2001-03-31 | Operating margin | Not reported |
|
| 2002-03-31 | Operating margin | Not reported |
|
| 2003 | Operating margin | -2.6% |
|
| 2004 | Operating margin | -14.6% |
|
| 2005 | Operating margin | -3.9% |
|
| 2006 | Operating margin | -1.2% |
|
| 2007 | Operating margin | -9.5% |
|
| 2008 | Operating margin | -2.8% |
|
| 2009 | Operating margin | -16.8% |
|
| 2000 | Net margin | 0.3% |
|
| 2001 | Net margin | -2.8% |
|
| 2002 | Net margin | 0.5% |
|
| 2003 | Net margin | -2.2% |
|
| 2004 | Net margin | -15.5% |
|
| 2005 | Net margin | -8.5% |
|
| 2006 | Net margin | -3.6% |
|
| 2007 | Net margin | -11.6% |
|
| 2008 | Net margin | -5.9% |
|
| 2009 | Net margin | -22.7% |
|
| 2000 | Free cash flow margin | -2% |
|
| 2001 | Free cash flow margin | -6.5% |
|
| 2002 | Free cash flow margin | 2.4% |
|
| 2003 | Free cash flow margin | 1.4% |
|
| 2004 | Free cash flow margin | -3.2% |
|
| 2005 | Free cash flow margin | -13.9% |
|
| 2006 | Free cash flow margin | -6.7% |
|
| 2007 | Free cash flow margin | -6.2% |
|
| 2008 | Free cash flow margin | -5.9% |
|
| 2009 | Free cash flow margin | -0.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -434551 |
|
| 2001 | Operating cash flow | -3519350 |
|
| 2002 | Operating cash flow | 4096277 |
|
| 2003 | Operating cash flow | 2020000 |
|
| 2004 | Operating cash flow | -999000 |
|
| 2005 | Operating cash flow | -12416000 |
|
| 2006 | Operating cash flow | -6197000 |
|
| 2007 | Operating cash flow | -10300000 |
|
| 2008 | Operating cash flow | -11940000 |
|
| 2009 | Operating cash flow | 1403000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -1462497 |
|
| 2001 | Free cash flow | -5219287 |
|
| 2002 | Free cash flow | 1837963 |
|
| 2003 | Free cash flow | 781000 |
|
| 2004 | Free cash flow | -1648000 |
|
| 2005 | Free cash flow | -14040000 |
|
| 2006 | Free cash flow | -15833000 |
|
| 2007 | Free cash flow | -16944000 |
|
| 2008 | Free cash flow | -14308000 |
|
| 2009 | Free cash flow | -790000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 35.9% |
|
| 2001 | Liabilities / assets | 51.5% |
|
| 2002 | Liabilities / assets | 43.9% |
|
| 2003 | Liabilities / assets | 42.3% |
|
| 2004 | Liabilities / assets | 73.5% |
|
| 2005 | Liabilities / assets | 69.8% |
|
| 2006 | Liabilities / assets | 53.9% |
|
| 2007 | Liabilities / assets | 67% |
|
| 2008 | Liabilities / assets | 65.3% |
|
| 2009 | Liabilities / assets | 91.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 2.17× |
|
| 2001 | Current assets / current liabilities | 1.5× |
|
| 2002 | Current assets / current liabilities | 1.8× |
|
| 2003 | Current assets / current liabilities | 1.65× |
|
| 2004 | Current assets / current liabilities | 0.91× |
|
| 2005 | Current assets / current liabilities | 0.8× |
|
| 2006 | Current assets / current liabilities | 1.16× |
|
| 2007 | Current assets / current liabilities | 0.82× |
|
| 2008 | Current assets / current liabilities | 0.94× |
|
| 2009 | Current assets / current liabilities | 0.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-04-01 – 2000-03-31 | USD 222,914 Exact valueExact value: 222914 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 434,551 Exact valueExact value: -434551 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1027946 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.46 million Calculation and evidence-434551 − 1027946 USD Exact free cash flow: -1462497 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 2.28 million Exact valueExact value: -2278980 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.52 million Exact valueExact value: -3519350 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Exact valueExact value: 1699937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.22 million Calculation and evidence-3519350 − 1699937 USD Exact free cash flow: -5219287 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | USD 388,675 Exact valueExact value: 388675 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.1 million Exact valueExact value: 4096277 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.26 million Exact valueExact value: 2258314 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.84 million Calculation and evidence4096277 − 2258314 USD Exact free cash flow: 1837963 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | −USD 1.21 million Exact valueExact value: -1211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.02 million Exact valueExact value: 2020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 781,000 Calculation and evidence2020000 − 1239000 USD Exact free cash flow: 781000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | −USD 8.11 million Exact valueExact value: -8109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 999,000 Exact valueExact value: -999000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 649,000 Exact valueExact value: 649000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Calculation and evidence-999000 − 649000 USD Exact free cash flow: -1648000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | −USD 8.62 million Exact valueExact value: -8619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.42 million Exact valueExact value: -12416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Exact valueExact value: 1624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.04 million Calculation and evidence-12416000 − 1624000 USD Exact free cash flow: -14040000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | −USD 8.47 million Exact valueExact value: -8474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.2 million Exact valueExact value: -6197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.64 million Exact valueExact value: 9636000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.83 million Calculation and evidence-6197000 − 9636000 USD Exact free cash flow: -15833000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-01 – 2007-03-31 | −USD 32.02 million Exact valueExact value: -32017000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.3 million Exact valueExact value: -10300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.64 million Exact valueExact value: 6644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.94 million Calculation and evidence-10300000 − 6644000 USD Exact free cash flow: -16944000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-04-01 – 2008-03-31 | −USD 14.41 million Exact valueExact value: -14405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.94 million Exact valueExact value: -11940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Exact valueExact value: 2368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.31 million Calculation and evidence-11940000 − 2368000 USD Exact free cash flow: -14308000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-04-01 – 2009-03-31 | −USD 39.64 million Exact valueExact value: -39644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.19 million Exact valueExact value: 2193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 790,000 Calculation and evidence1403000 − 2193000 USD Exact free cash flow: -790000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
58 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000906282, 906282, edgar:906282
Also known as MICROS TO MAINFRAMES INC