SIMPSON INDUSTRIES INC

EDGAR

25 filing records in this dataset, filed from 1995-05-11 to 2000-11-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

116 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

3.04%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: 3537000 USD Source
  • Revenue: 116468000 USD Source
Cash and cash equivalents
7.67 million USD Source
Exact value

7672000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

536 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 532676000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 396721000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 144565000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 138572000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 116468000 USD · 2000-07-01 – 2000-09-30 Source

Net income

19 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: 20838000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 15542000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 6147000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 6347000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 1190000 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

38 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: 27753000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 5200000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 23759000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 27753000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 43557000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 23759000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -344000 USD · 2000-01-01 – 2000-03-31 Source

Capital expenditure

45.5 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Capital expenditure: 19775000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 5035000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 29604000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 19775000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 41820000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 29604000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 8665000 USD · 2000-01-01 – 2000-03-31 Source

Free cash flow

-7.44 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: 27753000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 5200000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 23759000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 27753000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 43557000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 23759000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -344000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 19775000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 5035000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 29604000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 19775000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 41820000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 29604000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 8665000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-08.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-12-31
  • Operating income: 7 of 11 periods available· newest 1999-12-31
  • Net income: 7 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 7 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 7 of 11 periods available· newest 1999-12-31
  • Total assets: 6 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 1999-12-31
  • Current liabilities: 6 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.3%

    Prior period

    USD 496.42 million

    –

    Current period

    USD 532.68 million

    –

    Exact inputs and evidence

    532676000 − 496419000 = 36257000 USD

    496419000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    532676000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +41.2%

    Prior period

    USD 14.76 million

    –

    Current period

    USD 20.84 million

    –

    Exact inputs and evidence

    20838000 − 14755000 = 6083000 USD

    14755000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    20838000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +6.5%

    Prior period

    USD 40.9 million

    –

    Current period

    USD 43.56 million

    –

    Exact inputs and evidence

    43557000 − 40901000 = 2656000 USD

    40901000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    43557000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +113.7%

    Prior period

    USD 19.57 million

    –

    Current period

    USD 41.82 million

    –

    Exact inputs and evidence

    41820000 − 19571000 = 22249000 USD

    19571000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    41820000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 532.68 million 100% of revenue
  • Operating costs Derived USD 493.69 million 93% of revenue
  • Operating income USD 38.99 million 7.3% of revenue
  • Tax, interest and other Derived USD 18.15 million 3.4% of revenue
  • Net income USD 20.84 million 3.9% of revenue

Cash

  • Operating cash flow USD 43.56 million 8.2% of revenue
  • Capital expenditure USD 41.82 million 7.9% of revenue
  • Free cash flow Derived USD 1.74 million 0.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 93%
  • 1994 92%
  • 1995 93%
  • 1996 93%
  • 1997 95%
  • 1998 94%
  • 1999 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31262485000 243099000 Derived 19386000 12948000 Derived 6438000 -20473000 Derived
Source
1994 1994-01-01 – 1994-12-31356643000 329825000 Derived 26818000 12449000 Derived 14369000 -17461000 Derived
Source
1995 1995-01-01 – 1995-12-31395069000 366305000 Derived 28764000 13462000 Derived 15302000 4271000 Derived
Source
1996 1996-01-01 – 1996-12-31407999000 378426000 Derived 29573000 11966000 Derived 17607000 24498000 Derived
Source
1997 1997-01-01 – 1997-12-31451518000 429368000 Derived 22150000 12071000 Derived 10079000 1138000 Derived
Source
1998 1998-01-01 – 1998-12-31496419000 464773000 Derived 31646000 16891000 Derived 14755000 21330000 Derived
Source
1999 1999-01-01 – 1999-12-31532676000 493688000 Derived 38988000 18150000 Derived 20838000 1737000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 532.7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.575.3M431.5M287.6M143.8M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue262485000
1994Revenue356643000
1995Revenue395069000
1996Revenue407999000
1997Revenue451518000
1998Revenue496419000
1999Revenue532676000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.7%29.1%19.4%9.7%0.0%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year35.9%
1995Year over year10.8%
1996Year over year3.3%
1997Year over year10.7%
1998Year over year9.9%
1999Year over year7.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.3% 1999
Net margin 3.9% 1999
Free cash flow margin 0.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.7%4.3%-0.1%-4.6%-9.0%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin7.4%
1994Operating margin7.5%
1995Operating margin7.3%
1996Operating margin7.2%
1997Operating margin4.9%
1998Operating margin6.4%
1999Operating margin7.3%
1993Net margin2.5%
1994Net margin4%
1995Net margin3.9%
1996Net margin4.3%
1997Net margin2.2%
1998Net margin3%
1999Net margin3.9%
1993Free cash flow margin-7.8%
1994Free cash flow margin-4.9%
1995Free cash flow margin1.1%
1996Free cash flow margin6%
1997Free cash flow margin0.3%
1998Free cash flow margin4.3%
1999Free cash flow margin0.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 43.6M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.9M41.1M27.4M13.7M0.0199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow17042000
1994Operating cash flow20778000
1995Operating cash flow35781000
1996Operating cash flow50794000
1997Operating cash flow30115000
1998Operating cash flow40901000
1999Operating cash flow43557000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.7M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.1M15.1M2.0M-11.0M-24.1M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-20473000
1994Free cash flow-17461000
1995Free cash flow4271000
1996Free cash flow24498000
1997Free cash flow1138000
1998Free cash flow21330000
1999Free cash flow1737000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.22× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.12×1.59×1.06×0.53×0.00×1993-12-3119961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.81×
1995Current assets / current liabilities1.96×
1996Current assets / current liabilities1.92×
1997Current assets / current liabilities1.46×
1998Current assets / current liabilities1.39×
1999Current assets / current liabilities1.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 6.44 million
Exact value

Exact value: 6438000 USD

1993-01-01 – 1993-12-31: 6438000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.04 million
Exact value

Exact value: 17042000 USD

1993-01-01 – 1993-12-31: 17042000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.52 million
Exact value

Exact value: 37515000 USD

1993-01-01 – 1993-12-31: 37515000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.47 million
Calculation and evidence

17042000 − 37515000 USD

Exact free cash flow: -20473000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 14.37 million
Exact value

Exact value: 14369000 USD

1994-01-01 – 1994-12-31: 14369000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.78 million
Exact value

Exact value: 20778000 USD

1994-01-01 – 1994-12-31: 20778000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.24 million
Exact value

Exact value: 38239000 USD

1994-01-01 – 1994-12-31: 38239000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.46 million
Calculation and evidence

20778000 − 38239000 USD

Exact free cash flow: -17461000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 15.3 million
Exact value

Exact value: 15302000 USD

1995-01-01 – 1995-12-31: 15302000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.78 million
Exact value

Exact value: 35781000 USD

1995-01-01 – 1995-12-31: 35781000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.51 million
Exact value

Exact value: 31510000 USD

1995-01-01 – 1995-12-31: 31510000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.27 million
Calculation and evidence

35781000 − 31510000 USD

Exact free cash flow: 4271000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 17.61 million
Exact value

Exact value: 17607000 USD

1996-01-01 – 1996-12-31: 17607000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.79 million
Exact value

Exact value: 50794000 USD

1996-01-01 – 1996-12-31: 50794000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.3 million
Exact value

Exact value: 26296000 USD

1996-01-01 – 1996-12-31: 26296000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.5 million
Calculation and evidence

50794000 − 26296000 USD

Exact free cash flow: 24498000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 10.08 million
Exact value

Exact value: 10079000 USD

1997-01-01 – 1997-12-31: 10079000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.12 million
Exact value

Exact value: 30115000 USD

1997-01-01 – 1997-12-31: 30115000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.98 million
Exact value

Exact value: 28977000 USD

1997-01-01 – 1997-12-31: 28977000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Calculation and evidence

30115000 − 28977000 USD

Exact free cash flow: 1138000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 14.76 million
Exact value

Exact value: 14755000 USD

1998-01-01 – 1998-12-31: 14755000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.9 million
Exact value

Exact value: 40901000 USD

1998-01-01 – 1998-12-31: 40901000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.57 million
Exact value

Exact value: 19571000 USD

1998-01-01 – 1998-12-31: 19571000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.33 million
Calculation and evidence

40901000 − 19571000 USD

Exact free cash flow: 21330000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 20.84 million
Exact value

Exact value: 20838000 USD

1999-01-01 – 1999-12-31: 20838000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.56 million
Exact value

Exact value: 43557000 USD

1999-01-01 – 1999-12-31: 43557000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.82 million
Exact value

Exact value: 41820000 USD

1999-01-01 – 1999-12-31: 41820000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.74 million
Calculation and evidence

43557000 − 41820000 USD

Exact free cash flow: 1737000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000090588, 90588, edgar:90588