SODEXHO MARRIOTT SERVICES INC

EDGAR

21 filing records in this dataset, filed from 1996-05-03 to 2001-04-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.24 billion USD

2001-03-02 · USD

Exact inputs and evidence
  • Revenue: 1237000000 USD Source

Operating margin

6.47%

2001-03-02 · %

Exact inputs and evidence
  • Operating Income: 80000000 USD Source
  • Revenue: 1237000000 USD Source
Cash and cash equivalents
70 million USD Source
Exact value

70000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-04-12.

Financial data available through: 2000-09-01.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-09-01
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2000-09-01
  • Operating cash flow: 4 of 11 periods available· newest 1998-01-02
  • Capital expenditure: 9 of 11 periods available· newest 2000-09-01
  • Total assets: 2 of 11 periods available· newest 2000-09-01
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2000-09-01
  • Current liabilities: 2 of 11 periods available· newest 2000-09-01
  • Cash and cash equivalents: 2 of 11 periods available· newest 2000-09-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.2%

    Prior period

    USD 4.5 billion

    –

    Current period

    USD 4.73 billion

    –

    Exact inputs and evidence

    4734000000 − 4502000000 = 232000000 USD

    4502000000 USD · 1998-09-04 – 1999-09-03

    Inspect prior input Prior source

    4734000000 USD · 1999-09-02 – 2000-09-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +23.5%

    Prior period

    USD 51 million

    –

    Current period

    USD 63 million

    –

    Exact inputs and evidence

    63000000 − 51000000 = 12000000 USD

    51000000 USD · 1998-09-04 – 1999-09-03

    Inspect prior input Prior source

    63000000 USD · 1999-09-02 – 2000-09-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -8.3%

    Prior period

    USD 72 million

    –

    Current period

    USD 66 million

    –

    Exact inputs and evidence

    66000000 − 72000000 = -6000000 USD

    72000000 USD · 1998-09-04 – 1999-09-03

    Inspect prior input Prior source

    66000000 USD · 1999-09-02 – 2000-09-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-09-02 – 2000-09-01

  • Revenue USD 4.73 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 63 million 1.3% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 66 million 1.4% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-09-04 – 1996-09-034318000000 UnavailableUnavailableUnavailable306000000 Unavailable
Source
1997 1996-09-04 – 1997-09-035026000000 UnavailableUnavailableUnavailable335000000 Unavailable
Source
1998 1997-09-04 – 1998-09-032828000000 UnavailableUnavailableUnavailable14000000 Unavailable
Source
1999 1998-09-04 – 1999-09-034502000000 UnavailableUnavailableUnavailable51000000 Unavailable
Source
2000 1999-09-02 – 2000-09-014734000000 UnavailableUnavailableUnavailable63000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.7B 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4B4.1B2.7B1.4B0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue4318000000
1997Revenue5026000000
1998Revenue2828000000
1999Revenue4502000000
2000Revenue4734000000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%38%8%-22%-52%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year16.4%
1998Year over year-43.7%
1999Year over year59.2%
2000Year over year5.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 1.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7%5.7%3.8%1.9%0.0%1996-09-031997-09-031998-09-031999-09-032000-09-01
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-09-03Operating marginNot reported
1997-09-03Operating marginNot reported
1998-09-03Operating marginNot reported
1999-09-03Operating marginNot reported
2000-09-01Operating marginNot reported
1996Net margin7.1%
1997Net margin6.7%
1998Net margin0.5%
1999Net margin1.1%
2000Net margin1.3%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-09-03Liabilities / assetsNot reportedNo source recorded
1997-09-03Liabilities / assetsNot reportedNo source recorded
1998-09-03Liabilities / assetsNot reportedNo source recorded
1999-09-03Liabilities / assetsNot reported
2000-09-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.89× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.97×0.72×0.48×0.24×0.00×1996-09-031997-09-031998-09-0319992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-09-03Current assets / current liabilitiesNot reportedNo source recorded
1997-09-03Current assets / current liabilitiesNot reportedNo source recorded
1998-09-03Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.89×
2000Current assets / current liabilities0.89×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-01-04 – 1995-01-03
USD 200 million
Exact value

Exact value: 200000000 USD

1994-01-04 – 1995-01-03: 200000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 397 million
Exact value

Exact value: 397000000 USD

1994-01-04 – 1995-01-03: 397000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115 million
Exact value

Exact value: 115000000 USD

1994-01-04 – 1995-01-03: 115000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 282 million
Calculation and evidence

397000000 − 115000000 USD

Exact free cash flow: 282000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-01-04 – 1996-01-03
USD 247 million
Exact value

Exact value: 247000000 USD

1995-01-04 – 1996-01-03: 247000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 369 million
Exact value

Exact value: 369000000 USD

1995-01-04 – 1996-01-03: 369000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153 million
Exact value

Exact value: 153000000 USD

1995-01-04 – 1996-01-03: 153000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 216 million
Calculation and evidence

369000000 − 153000000 USD

Exact free cash flow: 216000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-04 – 1996-09-03
USD 306 million
Exact value

Exact value: 306000000 USD

1995-09-04 – 1996-09-03: 306000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 170 million
Exact value

Exact value: 170000000 USD

1995-09-04 – 1996-09-03: 170000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1996-01-04 – 1997-01-03
USD 306 million
Exact value

Exact value: 306000000 USD

1996-01-04 – 1997-01-03: 306000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 602 million
Exact value

Exact value: 602000000 USD

1996-01-04 – 1997-01-03: 602000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 326 million
Exact value

Exact value: 326000000 USD

1996-01-04 – 1997-01-03: 326000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 276 million
Calculation and evidence

602000000 − 326000000 USD

Exact free cash flow: 276000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-09-04 – 1997-09-03
USD 335 million
Exact value

Exact value: 335000000 USD

1996-09-04 – 1997-09-03: 335000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 282 million
Exact value

Exact value: 282000000 USD

1996-09-04 – 1997-09-03: 282000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-01-03 – 1998-01-02
USD 335 million
Exact value

Exact value: 335000000 USD

1997-01-03 – 1998-01-02: 335000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 610 million
Exact value

Exact value: 610000000 USD

1997-01-03 – 1998-01-02: 610000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 553 million
Exact value

Exact value: 553000000 USD

1997-01-03 – 1998-01-02: 553000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57 million
Calculation and evidence

610000000 − 553000000 USD

Exact free cash flow: 57000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-09-04 – 1998-09-03
USD 14 million
Exact value

Exact value: 14000000 USD

1997-09-04 – 1998-09-03: 14000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 86 million
Exact value

Exact value: 86000000 USD

1997-09-04 – 1998-09-03: 86000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1998-09-04 – 1999-09-03
USD 51 million
Exact value

Exact value: 51000000 USD

1998-09-04 – 1999-09-03: 51000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 72 million
Exact value

Exact value: 72000000 USD

1998-09-04 – 1999-09-03: 72000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-09-02 – 2000-09-01
USD 63 million
Exact value

Exact value: 63000000 USD

1999-09-02 – 2000-09-01: 63000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 66 million
Exact value

Exact value: 66000000 USD

1999-09-02 – 2000-09-01: 66000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000905036, 905036, edgar:905036

Also known as MARRIOTT INTERNATIONAL INC, SODEXHO MARIOTT SERVICES INC