REGAL CINEMAS INC

EDGAR

24 filing records in this dataset, filed from 1996-05-13 to 2009-10-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

306 million USD

2001-09-27 · USD

Exact inputs and evidence

Operating margin

7.15%

2001-09-27 · %

Exact inputs and evidence
  • Operating Income: 21873000 USD Source
  • Revenue: 306040000 USD Source
Cash and cash equivalents
156 million USD Source
Exact value

156044000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-10-13.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 3 of 11 periods available· newest 1998-12-31
  • Total liabilities: 3 of 11 periods available· newest 1998-12-31
  • Current assets: 3 of 11 periods available· newest 1998-12-31
  • Current liabilities: 3 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +23.6%

    Prior period

    USD 391.13 million

    –

    Current period

    USD 483.6 million

    –

    Exact inputs and evidence

    483596000 − 391130000 = 92466000 USD

    391130000 USD · 1997-01-02 – 1998-01-01

    Inspect prior input Prior source

    483596000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +0.5%

    Prior period

    USD 25.07 million

    –

    Current period

    USD 25.18 million

    –

    Exact inputs and evidence

    25179000 − 25066000 = 113000 USD

    25066000 USD · 1997-01-02 – 1998-01-01

    Inspect prior input Prior source

    25179000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -5.3%

    Prior period

    USD 67.53 million

    –

    Current period

    USD 63.96 million

    –

    Exact inputs and evidence

    63960000 − 67530000 = -3570000 USD

    67530000 USD · 1997-01-02 – 1998-01-01

    Inspect prior input Prior source

    63960000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +43.5%

    Prior period

    USD 124.07 million

    –

    Current period

    USD 178.1 million

    –

    Exact inputs and evidence

    178099000 − 124068000 = 54031000 USD

    124068000 USD · 1997-01-02 – 1998-01-01

    Inspect prior input Prior source

    178099000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 483.6 million 100% of revenue
  • Operating costs Derived USD 415.73 million 86% of revenue
  • Operating income USD 67.87 million 14% of revenue
  • Tax, interest and other Derived USD 42.69 million 8.8% of revenue
  • Net income USD 25.18 million 5.2% of revenue

Cash

  • Operating cash flow USD 63.96 million 13% of revenue
  • Capital expenditure USD 178.1 million 37% of revenue
  • Free cash flow Derived −USD 114.14 million −24% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 88%
  • 1995 87%
  • 1997 85%
  • 1998 85%
  • 1998 86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-01-03 – 1994-01-02170908000 150052000 Derived 20856000 12328000 Derived 8528000 -35081000 Derived
Source
1995 1994-01-03 – 1995-01-02309022000 267912000 Derived 41110000 23605000 Derived 17505000 -65311000 Derived
Source
1997 1996-01-03 – 1997-01-02389193000 330997000 Derived 58196000 33130000 Derived 25066000 -56538000 Derived
Source
1998 1997-01-02 – 1998-01-01391130000 332934000 Derived 58196000 33130000 Derived 25066000 -56538000 Derived
Source
1998 1998-01-01 – 1998-12-31483596000 415726000 Derived 67870000 42691000 Derived 25179000 -114139000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 483.6M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.522.3M391.7M261.1M130.6M0.019941995199719981998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue170908000
1995Revenue309022000
1997Revenue389193000
1998Revenue391130000
1998Revenue483596000

Revenue growth

Change in revenue from the same financial period one year earlier.

23.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%65%44%22%0%19941995199719981998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year80.8%
1997Year over yearNo prior comparable period
1998Year over year0.5%
1998Year over year23.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14% 1998
Net margin 5.2% 1998
Free cash flow margin -23.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%7%-4%-16%-27%19941995199719981998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin12.2%
1995Operating margin13.3%
1997Operating margin15%
1998Operating margin14.9%
1998Operating margin14%
1994Net margin5%
1995Net margin5.7%
1997Net margin6.4%
1998Net margin6.4%
1998Net margin5.2%
1994Free cash flow margin-20.5%
1995Free cash flow margin-21.1%
1997Free cash flow margin-14.5%
1998Free cash flow margin-14.5%
1998Free cash flow margin-23.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 64M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.9M54.7M36.5M18.2M0.019941995199719981998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow25117000
1995Operating cash flow39973000
1997Operating cash flow67530000
1998Operating cash flow67530000
1998Operating cash flow63960000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -114.1M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.1M-24.0M-57.1M-90.2M-123.3M19941995199719981998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-35081000
1995Free cash flow-65311000
1997Free cash flow-56538000
1998Free cash flow-56538000
1998Free cash flow-114139000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87.8% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%71%47%24%0%1994-01-021995-01-02199719981998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-01-02Liabilities / assetsNot reportedNo source recorded
1995-01-02Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets25%
1998Liabilities / assets53.6%
1998Liabilities / assets87.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.43× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.81×0.61×0.40×0.20×0.00×1994-01-021995-01-02199719981998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-01-02Current assets / current liabilitiesNot reportedNo source recorded
1995-01-02Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities0.75×
1998Current assets / current liabilities0.64×
1998Current assets / current liabilities0.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-01-03 – 1994-01-02
USD 8.53 million
Exact value

Exact value: 8528000 USD

1993-01-03 – 1994-01-02: 8528000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.12 million
Exact value

Exact value: 25117000 USD

1993-01-03 – 1994-01-02: 25117000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.2 million
Exact value

Exact value: 60198000 USD

1993-01-03 – 1994-01-02: 60198000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.08 million
Calculation and evidence

25117000 − 60198000 USD

Exact free cash flow: -35081000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-01-03 – 1995-01-02
USD 17.51 million
Exact value

Exact value: 17505000 USD

1994-01-03 – 1995-01-02: 17505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.97 million
Exact value

Exact value: 39973000 USD

1994-01-03 – 1995-01-02: 39973000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105.28 million
Exact value

Exact value: 105284000 USD

1994-01-03 – 1995-01-02: 105284000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65.31 million
Calculation and evidence

39973000 − 105284000 USD

Exact free cash flow: -65311000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-01-03 – 1997-01-02
USD 25.07 million
Exact value

Exact value: 25066000 USD

1996-01-03 – 1997-01-02: 25066000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.53 million
Exact value

Exact value: 67530000 USD

1996-01-03 – 1997-01-02: 67530000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.07 million
Exact value

Exact value: 124068000 USD

1996-01-03 – 1997-01-02: 124068000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56.54 million
Calculation and evidence

67530000 − 124068000 USD

Exact free cash flow: -56538000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-02 – 1998-01-01
USD 25.07 million
Exact value

Exact value: 25066000 USD

1997-01-02 – 1998-01-01: 25066000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.53 million
Exact value

Exact value: 67530000 USD

1997-01-02 – 1998-01-01: 67530000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.07 million
Exact value

Exact value: 124068000 USD

1997-01-02 – 1998-01-01: 124068000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56.54 million
Calculation and evidence

67530000 − 124068000 USD

Exact free cash flow: -56538000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 25.18 million
Exact value

Exact value: 25179000 USD

1998-01-01 – 1998-12-31: 25179000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.96 million
Exact value

Exact value: 63960000 USD

1998-01-01 – 1998-12-31: 63960000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178.1 million
Exact value

Exact value: 178099000 USD

1998-01-01 – 1998-12-31: 178099000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 114.14 million
Calculation and evidence

63960000 − 178099000 USD

Exact free cash flow: -114139000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000905035, 905035, edgar:905035