Revenue
14.4 million USD
2003-04-30 · USD
Exact inputs and evidence
- Revenue: 14430000 USD Source
31 filing records in this dataset, filed from 1996-06-14 to 2003-06-16. Explore the available filing history and original sources.
14.4 million USD
2003-04-30 · USD
27.63%
2003-04-30 · %
5.35 million USD
2003-04-30 · USD
3.25 million USD
2003-04-30 · USD
10551000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-10 million USD
2002-05-01 – 2003-04-30
32.4 million USD
2002-05-01 – 2003-04-30
10.2 million USD
2002-05-01 – 2003-04-30
22.2 million USD
2002-05-01 – 2003-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-06-16.
Financial data available through: 2003-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 134.38 million
–
Current period
USD 71.08 million
–
71080000 − 134383000 = -63303000 USD
134383000 USD · 2001-02-01 – 2002-01-31
Inspect prior input Prior source71080000 USD · 2002-02-01 – 2003-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 219.91 million
–
Current period
−USD 19.79 million
–
-19786000 − -219911000 = 200125000 USD
-219911000 USD · 2001-02-01 – 2002-01-31
Inspect prior input Prior source-19786000 USD · 2002-02-01 – 2003-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 74.75 million
–
Current period
USD 21.01 million
–
21011000 − 74746000 = -53735000 USD
74746000 USD · 2001-02-01 – 2002-01-31
Inspect prior input Prior source21011000 USD · 2002-02-01 – 2003-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 134.33 million
–
Current period
USD 11.34 million
–
11343000 − 134325000 = -122982000 USD
134325000 USD · 2001-02-01 – 2002-01-31
Inspect prior input Prior source11343000 USD · 2002-02-01 – 2003-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-02-01 – 1994-01-31 | 335919000 | 256628000 Derived | 79291000 | 55535000 Derived | 23756000 | Unavailable | Source
|
| 1995 1994-02-01 – 1995-01-31 | 162517000 | 133833000 Derived | 28684000 | 28928000 Derived | -244000 | -31838000 Derived | Source
|
| 1996 1995-02-01 – 1996-01-31 | 141156000 | 101908000 Derived | 39248000 | 40020000 Derived | -772000 | -103714000 Derived | Source
|
| 1997 1996-02-01 – 1997-01-31 | 406347000 | 219068000 Derived | 187279000 | 103954000 Derived | 83325000 | -119590000 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 723271000 | 193171000 Derived | 530100000 | 301899000 Derived | 228201000 | -401962000 Derived | Source
|
| 1999 1998-02-01 – 1999-01-31 | 156766000 | 563523000 Derived | -406757000 | 40976000 Derived | -447733000 | -191971000 Derived | Source
|
| 2000 1999-02-01 – 2000-01-31 | 113732000 | 123364000 Derived | -9632000 | -438947000 Derived | 429315000 | 4240000 Derived | Source
|
| 2001 2000-02-01 – 2001-01-31 | 190091000 | 128069000 Derived | 62022000 | 43479000 Derived | 18543000 | -20267000 Derived | Source
|
| 2002 2001-02-01 – 2002-01-31 | 134383000 | 329555000 Derived | -195172000 | 24739000 Derived | -219911000 | -59579000 Derived | Source
|
| 2003 2002-02-01 – 2003-01-31 | 71080000 | 58269000 Derived | 12811000 | 32597000 Derived | -19786000 | 9668000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 335919000 |
|
| 1995 | Revenue | 162517000 |
|
| 1996 | Revenue | 141156000 |
|
| 1997 | Revenue | 406347000 |
|
| 1998 | Revenue | 723271000 |
|
| 1999 | Revenue | 156766000 |
|
| 2000 | Revenue | 113732000 |
|
| 2001 | Revenue | 190091000 |
|
| 2002 | Revenue | 134383000 |
|
| 2003 | Revenue | 71080000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -51.6% |
|
| 1996 | Year over year | -13.1% |
|
| 1997 | Year over year | 187.9% |
|
| 1998 | Year over year | 78% |
|
| 1999 | Year over year | -78.3% |
|
| 2000 | Year over year | -27.5% |
|
| 2001 | Year over year | 67.1% |
|
| 2002 | Year over year | -29.3% |
|
| 2003 | Year over year | -47.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 23.6% |
|
| 1995 | Operating margin | 17.6% |
|
| 1996 | Operating margin | 27.8% |
|
| 1997 | Operating margin | 46.1% |
|
| 1998 | Operating margin | 73.3% |
|
| 1999 | Operating margin | -259.5% |
|
| 2000 | Operating margin | -8.5% |
|
| 2001 | Operating margin | 32.6% |
|
| 2002 | Operating margin | -145.2% |
|
| 2003 | Operating margin | 18% |
|
| 1994 | Net margin | 7.1% |
|
| 1995 | Net margin | -0.2% |
|
| 1996 | Net margin | -0.5% |
|
| 1997 | Net margin | 20.5% |
|
| 1998 | Net margin | 31.6% |
|
| 1999 | Net margin | -285.6% |
|
| 2000 | Net margin | 377.5% |
|
| 2001 | Net margin | 9.8% |
|
| 2002 | Net margin | -163.6% |
|
| 2003 | Net margin | -27.8% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -19.6% |
|
| 1996 | Free cash flow margin | -73.5% |
|
| 1997 | Free cash flow margin | -29.4% |
|
| 1998 | Free cash flow margin | -55.6% |
|
| 1999 | Free cash flow margin | -122.5% |
|
| 2000 | Free cash flow margin | 3.7% |
|
| 2001 | Free cash flow margin | -10.7% |
|
| 2002 | Free cash flow margin | -44.3% |
|
| 2003 | Free cash flow margin | 13.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 74332000 |
|
| 1996 | Operating cash flow | 52172000 |
|
| 1997 | Operating cash flow | 221061000 |
|
| 1998 | Operating cash flow | 21953000 |
|
| 1999 | Operating cash flow | -1370000 |
|
| 2000 | Operating cash flow | 46582000 |
|
| 2001 | Operating cash flow | 80922000 |
|
| 2002 | Operating cash flow | 74746000 |
|
| 2003 | Operating cash flow | 21011000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | -31838000 |
|
| 1996 | Free cash flow | -103714000 |
|
| 1997 | Free cash flow | -119590000 |
|
| 1998 | Free cash flow | -401962000 |
|
| 1999 | Free cash flow | -191971000 |
|
| 2000 | Free cash flow | 4240000 |
|
| 2001 | Free cash flow | -20267000 |
|
| 2002 | Free cash flow | -59579000 |
|
| 2003 | Free cash flow | 9668000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-01-31 | Liabilities / assets | Not reported |
|
| 1996-01-31 | Liabilities / assets | Not reported |
|
| 1997-01-31 | Liabilities / assets | Not reported |
|
| 1998-01-31 | Liabilities / assets | Not reported |
|
| 1999-01-31 | Liabilities / assets | Not reported |
|
| 2000-01-31 | Liabilities / assets | Not reported |
|
| 2001-01-31 | Liabilities / assets | Not reported |
|
| 2002-01-31 | Liabilities / assets | Not reported |
|
| 2003-01-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.38× |
|
| 1997 | Current assets / current liabilities | 1.61× |
|
| 1998 | Current assets / current liabilities | 0.79× |
|
| 1999 | Current assets / current liabilities | 28.54× |
|
| 2000 | Current assets / current liabilities | 1.27× |
|
| 2001 | Current assets / current liabilities | 1.44× |
|
| 2002 | Current assets / current liabilities | 0.75× |
|
| 2003 | Current assets / current liabilities | 0.26× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-02-01 – 1994-01-31 | USD 23.76 million Exact valueExact value: 23756000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-02-01 – 1995-01-31 | −USD 244,000 Exact valueExact value: -244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.33 million Exact valueExact value: 74332000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106.17 million Exact valueExact value: 106170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.84 million Calculation and evidence74332000 − 106170000 USD Exact free cash flow: -31838000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-01 – 1996-01-31 | −USD 772,000 Exact valueExact value: -772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.17 million Exact valueExact value: 52172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155.89 million Exact valueExact value: 155886000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 103.71 million Calculation and evidence52172000 − 155886000 USD Exact free cash flow: -103714000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-01 – 1997-01-31 | USD 83.33 million Exact valueExact value: 83325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 221.06 million Exact valueExact value: 221061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 340.65 million Exact valueExact value: 340651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 119.59 million Calculation and evidence221061000 − 340651000 USD Exact free cash flow: -119590000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | USD 228.2 million Exact valueExact value: 228201000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.95 million Exact valueExact value: 21953000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 423.92 million Exact valueExact value: 423915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 401.96 million Calculation and evidence21953000 − 423915000 USD Exact free cash flow: -401962000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-02-01 – 1999-01-31 | −USD 447.73 million Exact valueExact value: -447733000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.37 million Exact valueExact value: -1370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 190.6 million Exact valueExact value: 190601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 191.97 million Calculation and evidence-1370000 − 190601000 USD Exact free cash flow: -191971000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-02-01 – 2000-01-31 | USD 429.32 million Exact valueExact value: 429315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.58 million Exact valueExact value: 46582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.34 million Exact valueExact value: 42342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.24 million Calculation and evidence46582000 − 42342000 USD Exact free cash flow: 4240000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-01 – 2001-01-31 | USD 18.54 million Exact valueExact value: 18543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.92 million Exact valueExact value: 80922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.19 million Exact valueExact value: 101189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.27 million Calculation and evidence80922000 − 101189000 USD Exact free cash flow: -20267000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-01 – 2002-01-31 | −USD 219.91 million Exact valueExact value: -219911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.75 million Exact valueExact value: 74746000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134.33 million Exact valueExact value: 134325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 59.58 million Calculation and evidence74746000 − 134325000 USD Exact free cash flow: -59579000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-01 – 2003-01-31 | −USD 19.79 million Exact valueExact value: -19786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.01 million Exact valueExact value: 21011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.34 million Exact valueExact value: 11343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.67 million Calculation and evidence21011000 − 11343000 USD Exact free cash flow: 9668000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000904977, 904977, edgar:904977