rEVO Biologics, Inc.

EDGAR

64 filing records in this dataset, filed from 1996-08-14 to 2014-06-25. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.23 million USD

2010-09-30 · USD

Exact inputs and evidence

Operating margin

44.51%

2010-09-30 · %

Exact inputs and evidence
  • Operating Income: 4107000 USD Source
  • Revenue: 9227000 USD Source
Cash and cash equivalents
2.74 million USD Source
Exact value

2738000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-06-25.

Financial data available through: 2010-01-03.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2010-01-03
  • Operating income: 10 of 11 periods available· newest 2010-01-03
  • Net income: 10 of 11 periods available· newest 2010-01-03
  • Operating cash flow: 10 of 11 periods available· newest 2010-01-03
  • Capital expenditure: 10 of 11 periods available· newest 2010-01-03
  • Total assets: 10 of 11 periods available· newest 2010-01-03
  • Total liabilities: 10 of 11 periods available· newest 2010-01-03
  • Current assets: 10 of 11 periods available· newest 2010-01-03
  • Current liabilities: 10 of 11 periods available· newest 2010-01-03
  • Cash and cash equivalents: 10 of 11 periods available· newest 2010-01-03
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -83%

    Prior period

    USD 16.66 million

    –

    Current period

    USD 2.83 million

    –

    Exact inputs and evidence

    2826000 − 16656000 = -13830000 USD

    16656000 USD · 2007-12-29 – 2008-12-28

    Inspect prior input Prior source

    2826000 USD · 2009-01-04 – 2010-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.29 million

    Prior period

    −USD 22.67 million

    –

    Current period

    −USD 26.95 million

    –

    Exact inputs and evidence

    -26953000 − -22665000 = -4288000 USD

    -22665000 USD · 2007-12-29 – 2008-12-28

    Inspect prior input Prior source

    -26953000 USD · 2009-01-04 – 2010-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 9.34 million

    Prior period

    −USD 18.01 million

    –

    Current period

    −USD 27.35 million

    –

    Exact inputs and evidence

    -27348000 − -18010000 = -9338000 USD

    -18010000 USD · 2007-12-29 – 2008-12-28

    Inspect prior input Prior source

    -27348000 USD · 2009-01-04 – 2010-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -29.6%

    Prior period

    USD 550,000

    –

    Current period

    USD 387,000

    –

    Exact inputs and evidence

    387000 − 550000 = -163000 USD

    550000 USD · 2007-12-29 – 2008-12-28

    Inspect prior input Prior source

    387000 USD · 2009-01-04 – 2010-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-01-04 – 2010-01-03

  • Revenue USD 2.83 million 100% of revenue
  • Cost of revenue USD 1.18 million 42% of revenue
  • Operating expenses USD 36.82 million 1,303% of revenue
  • Other operating costs Derived USD 1.08 million 38% of revenue
  • Operating income −USD 36.25 million −1,283% of revenue
  • Tax, interest and other Derived −USD 9.3 million −329% of revenue
  • Net income −USD 26.95 million −954% of revenue

Cash

  • Operating cash flow −USD 27.35 million −968% of revenue
  • Capital expenditure USD 387,000 14% of revenue
  • Free cash flow Derived −USD 27.74 million −981% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 229% of revenue.
  • 2001 Operating loss: operating costs were 350% of revenue.
  • 2002 Operating loss: operating costs were 410% of revenue.
  • 2003 Operating loss: operating costs were 414% of revenue.
  • 2005 Operating loss: operating costs were 541% of revenue.
  • 2006 Operating loss: operating costs were 817% of revenue.
  • 2006 Operating loss: operating costs were 682% of revenue.
  • 2007 Operating loss: operating costs were 362% of revenue.
  • 2008 Operating loss: operating costs were 239% of revenue.
  • 2010 Operating loss: operating costs were 1,383% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-3112880000 29466000 Derived -16586000 -2445000 Derived -14141000 -5443000 Derived
Source
2001 2000-12-31 – 2001-12-3010379000 36288000 Derived -25909000 -1589000 Derived -24320000 -15422000 Derived
Source
2002 2001-12-30 – 2002-12-299764000 40081000 Derived -30317000 -780000 Derived -29537000 -29573000 Derived
Source
2003 2002-12-29 – 2003-12-289640000 39957000 Derived -30317000 -780000 Derived -29537000 -35241000 Derived
Source
2005 2004-01-03 – 2005-01-026626000 35819000 Derived -29193000 300000 Derived -29493000 -21244000 Derived
Source
2006 2005-01-02 – 2006-01-014152000 33917000 Derived -29765000 347000 Derived -30112000 -19689000 Derived
Source
2006 2006-01-01 – 2006-12-316128000 41775000 Derived -35647000 -302000 Derived -35345000 -25731000 Derived
Source
2007 2006-12-31 – 2007-12-3013896000 50320000 Derived -36424000 -103000 Derived -36321000 -31490000 Derived
Source
2008 2007-12-29 – 2008-12-2816656000 39863000 Derived -23207000 -542000 Derived -22665000 -18560000 Derived
Source
2010 2009-01-04 – 2010-01-032826000 39080000 Derived -36254000 -9301000 Derived -26953000 -27735000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.8M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.0M13.5M9.0M4.5M0.0200020062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue12880000
2001Revenue10379000
2002Revenue9764000
2003Revenue9640000
2005Revenue6626000
2006Revenue4152000
2006Revenue6128000
2007Revenue13896000
2008Revenue16656000
2010Revenue2826000

Revenue growth

Change in revenue from the same financial period one year earlier.

-83% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144%83%22%-39%-100%200020062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-19.4%
2002Year over year-5.9%
2003Year over year-1.3%
2005Year over year-31.3%
2006Year over year-37.3%
2006Year over year47.6%
2007Year over year126.8%
2008Year over year19.9%
2010Year over year-83%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,282.9% 2010
Net margin -953.8% 2010
Free cash flow margin -981.4% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%-269%-641%-1,013%-1,386%200020062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-128.8%
2001Operating margin-249.6%
2002Operating margin-310.5%
2003Operating margin-314.5%
2005Operating margin-440.6%
2006Operating margin-716.9%
2006Operating margin-581.7%
2007Operating margin-262.1%
2008Operating margin-139.3%
2010Operating margin-1,282.9%
2000Net margin-109.8%
2001Net margin-234.3%
2002Net margin-302.5%
2003Net margin-306.4%
2005Net margin-445.1%
2006Net margin-725.2%
2006Net margin-576.8%
2007Net margin-261.4%
2008Net margin-136.1%
2010Net margin-953.8%
2000Free cash flow margin-42.3%
2001Free cash flow margin-148.6%
2002Free cash flow margin-302.9%
2003Free cash flow margin-365.6%
2005Free cash flow margin-320.6%
2006Free cash flow margin-474.2%
2006Free cash flow margin-419.9%
2007Free cash flow margin-226.6%
2008Free cash flow margin-111.4%
2010Free cash flow margin-981.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -27.3M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M-6.7M-15.9M-25.1M-34.3M200020062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-3479000
2001Operating cash flow-11984000
2002Operating cash flow-23075000
2003Operating cash flow-31771000
2005Operating cash flow-19958000
2006Operating cash flow-19018000
2006Operating cash flow-24630000
2007Operating cash flow-29923000
2008Operating cash flow-18010000
2010Operating cash flow-27348000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -27.7M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-7.4M-17.6M-27.8M-38.1M200020062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-5443000
2001Free cash flow-15422000
2002Free cash flow-29573000
2003Free cash flow-35241000
2005Free cash flow-21244000
2006Free cash flow-19689000
2006Free cash flow-25731000
2007Free cash flow-31490000
2008Free cash flow-18560000
2010Free cash flow-27735000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

186.5% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.201%151%101%50%0%200020062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets14.6%
2001Liabilities / assets15.4%
2002Liabilities / assets27.9%
2003Liabilities / assets32.2%
2005Liabilities / assets41.3%
2006Liabilities / assets45%
2006Liabilities / assets48.2%
2007Liabilities / assets80.3%
2008Liabilities / assets110.2%
2010Liabilities / assets186.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.33× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.03×4.53×3.02×1.51×0.00×200020062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities5.59×
2001Current assets / current liabilities5.04×
2002Current assets / current liabilities4.46×
2003Current assets / current liabilities3.32×
2005Current assets / current liabilities1.74×
2006Current assets / current liabilities1.92×
2006Current assets / current liabilities2.56×
2007Current assets / current liabilities0.91×
2008Current assets / current liabilities0.86×
2010Current assets / current liabilities0.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 14.14 million
Exact value

Exact value: -14141000 USD

2000-01-01 – 2000-12-31: -14141000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.48 million
Exact value

Exact value: -3479000 USD

2000-01-01 – 2000-12-31: -3479000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Exact value

Exact value: 1964000 USD

2000-01-01 – 2000-12-31: 1964000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.44 million
Calculation and evidence

-3479000 − 1964000 USD

Exact free cash flow: -5443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-31 – 2001-12-30
−USD 24.32 million
Exact value

Exact value: -24320000 USD

2000-12-31 – 2001-12-30: -24320000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.98 million
Exact value

Exact value: -11984000 USD

2000-12-31 – 2001-12-30: -11984000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.44 million
Exact value

Exact value: 3438000 USD

2000-12-31 – 2001-12-30: 3438000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.42 million
Calculation and evidence

-11984000 − 3438000 USD

Exact free cash flow: -15422000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-30 – 2002-12-29
−USD 29.54 million
Exact value

Exact value: -29537000 USD

2001-12-30 – 2002-12-29: -29537000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.08 million
Exact value

Exact value: -23075000 USD

2001-12-30 – 2002-12-29: -23075000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.5 million
Exact value

Exact value: 6498000 USD

2001-12-30 – 2002-12-29: 6498000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.57 million
Calculation and evidence

-23075000 − 6498000 USD

Exact free cash flow: -29573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-12-29 – 2003-12-28
−USD 29.54 million
Exact value

Exact value: -29537000 USD

2002-12-29 – 2003-12-28: -29537000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.77 million
Exact value

Exact value: -31771000 USD

2002-12-29 – 2003-12-28: -31771000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.47 million
Exact value

Exact value: 3470000 USD

2002-12-29 – 2003-12-28: 3470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.24 million
Calculation and evidence

-31771000 − 3470000 USD

Exact free cash flow: -35241000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-01-03 – 2005-01-02
−USD 29.49 million
Exact value

Exact value: -29493000 USD

2004-01-03 – 2005-01-02: -29493000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.96 million
Exact value

Exact value: -19958000 USD

2004-01-03 – 2005-01-02: -19958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 million
Exact value

Exact value: 1286000 USD

2004-01-03 – 2005-01-02: 1286000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.24 million
Calculation and evidence

-19958000 − 1286000 USD

Exact free cash flow: -21244000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-01-02 – 2006-01-01
−USD 30.11 million
Exact value

Exact value: -30112000 USD

2005-01-02 – 2006-01-01: -30112000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.02 million
Exact value

Exact value: -19018000 USD

2005-01-02 – 2006-01-01: -19018000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 671,000
Exact value

Exact value: 671000 USD

2005-01-02 – 2006-01-01: 671000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.69 million
Calculation and evidence

-19018000 − 671000 USD

Exact free cash flow: -19689000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 35.35 million
Exact value

Exact value: -35345000 USD

2006-01-01 – 2006-12-31: -35345000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.63 million
Exact value

Exact value: -24630000 USD

2006-01-01 – 2006-12-31: -24630000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1101000 USD

2006-01-01 – 2006-12-31: 1101000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.73 million
Calculation and evidence

-24630000 − 1101000 USD

Exact free cash flow: -25731000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-12-31 – 2007-12-30
−USD 36.32 million
Exact value

Exact value: -36321000 USD

2006-12-31 – 2007-12-30: -36321000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.92 million
Exact value

Exact value: -29923000 USD

2006-12-31 – 2007-12-30: -29923000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Exact value

Exact value: 1567000 USD

2006-12-31 – 2007-12-30: 1567000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.49 million
Calculation and evidence

-29923000 − 1567000 USD

Exact free cash flow: -31490000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-12-29 – 2008-12-28
−USD 22.67 million
Exact value

Exact value: -22665000 USD

2007-12-29 – 2008-12-28: -22665000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.01 million
Exact value

Exact value: -18010000 USD

2007-12-29 – 2008-12-28: -18010000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 550,000
Exact value

Exact value: 550000 USD

2007-12-29 – 2008-12-28: 550000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.56 million
Calculation and evidence

-18010000 − 550000 USD

Exact free cash flow: -18560000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-01-04 – 2010-01-03
−USD 26.95 million
Exact value

Exact value: -26953000 USD

2009-01-04 – 2010-01-03: -26953000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.35 million
Exact value

Exact value: -27348000 USD

2009-01-04 – 2010-01-03: -27348000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 387,000
Exact value

Exact value: 387000 USD

2009-01-04 – 2010-01-03: 387000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.74 million
Calculation and evidence

-27348000 − 387000 USD

Exact free cash flow: -27735000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000904973, 904973, edgar:904973

Also known as GENZYME TRANSGENICS CORP, GTC BIOTHERAPEUTICS INC