Revenue
14.2 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 14231962 USD Source
30 filing records in this dataset, filed from 1996-05-15 to 2002-11-13. Explore the available filing history and original sources.
22759 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-13.
Financial data available through: 1999-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 58.88 million
–
Current period
USD 67.99 million
–
67987941 − 58881533 = 9106408 USD
58881533 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source67987941 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.86 million
–
Current period
USD 2.51 million
–
2506920 − 2864427 = -357507 USD
2864427 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source2506920 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.69 million
–
Current period
USD 4.53 million
–
4532977 − 3691268 = 841709 USD
3691268 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source4532977 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.03 million
–
Current period
USD 5.72 million
–
5722182 − 1025613 = 4696569 USD
1025613 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source5722182 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 42575120 | 39276341 Derived | 3298779 | 1844793 Derived | 1453986 | 4526512 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 48444890 | 44234921 Derived | 4209969 | 2051181 Derived | 2158788 | -565783 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 58881533 | 53632263 Derived | 5249270 | 2384843 Derived | 2864427 | 2665655 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 67987941 | 63057819 Derived | 4930122 | 2423202 Derived | 2506920 | -1189205 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 42575120 |
|
| 1997 | Revenue | 48444890 |
|
| 1998 | Revenue | 58881533 |
|
| 1999 | Revenue | 67987941 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 13.8% |
|
| 1998 | Year over year | 21.5% |
|
| 1999 | Year over year | 15.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 7.7% |
|
| 1997 | Operating margin | 8.7% |
|
| 1998 | Operating margin | 8.9% |
|
| 1999 | Operating margin | 7.3% |
|
| 1996 | Net margin | 3.4% |
|
| 1997 | Net margin | 4.5% |
|
| 1998 | Net margin | 4.9% |
|
| 1999 | Net margin | 3.7% |
|
| 1996 | Free cash flow margin | 10.6% |
|
| 1997 | Free cash flow margin | -1.2% |
|
| 1998 | Free cash flow margin | 4.5% |
|
| 1999 | Free cash flow margin | -1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 5308886 |
|
| 1997 | Operating cash flow | 1854046 |
|
| 1998 | Operating cash flow | 3691268 |
|
| 1999 | Operating cash flow | 4532977 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 4526512 |
|
| 1997 | Free cash flow | -565783 |
|
| 1998 | Free cash flow | 2665655 |
|
| 1999 | Free cash flow | -1189205 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 59.3% |
|
| 1997 | Liabilities / assets | 58.5% |
|
| 1998 | Liabilities / assets | 50.9% |
|
| 1999 | Liabilities / assets | 61.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.67× |
|
| 1997 | Current assets / current liabilities | 2.04× |
|
| 1998 | Current assets / current liabilities | 2.13× |
|
| 1999 | Current assets / current liabilities | 1.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 1.45 million Exact valueExact value: 1453986 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.31 million Exact valueExact value: 5308886 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 782,374 Exact valueExact value: 782374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.53 million Calculation and evidence5308886 − 782374 USD Exact free cash flow: 4526512 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 2.16 million Exact valueExact value: 2158788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.85 million Exact valueExact value: 1854046 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.42 million Exact valueExact value: 2419829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 565,783 Calculation and evidence1854046 − 2419829 USD Exact free cash flow: -565783 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 2.86 million Exact valueExact value: 2864427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.69 million Exact valueExact value: 3691268 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1025613 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.67 million Calculation and evidence3691268 − 1025613 USD Exact free cash flow: 2665655 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.51 million Exact valueExact value: 2506920 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.53 million Exact valueExact value: 4532977 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.72 million Exact valueExact value: 5722182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.19 million Calculation and evidence4532977 − 5722182 USD Exact free cash flow: -1189205 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000904541, 904541, edgar:904541