Revenue
13.9 million USD
2000-03-31 · USD
Exact inputs and evidence
- Revenue: 13875139 USD Source
19 filing records in this dataset, filed from 1996-08-09 to 2000-05-24. Explore the available filing history and original sources.
13.9 million USD
2000-03-31 · USD
5.35%
2000-03-31 · %
-1.7 million USD
2000-03-31 · USD
-1.99 million USD
2000-03-31 · USD
428660 USD
1502969 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.89 million USD
1999-04-01 – 2000-03-31
-3.04 million USD
1999-04-01 – 2000-03-31
1.55 million USD
1999-04-01 – 2000-03-31
-4.58 million USD
1999-04-01 – 2000-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-05-24.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.88 million
–
Current period
USD 50.74 million
–
50740691 − 8881242 = 41859449 USD
8881242 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source50740691 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 867,146
–
Current period
USD 1.76 million
–
1761212 − 867146 = 894066 USD
867146 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source1761212 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 665,464
–
Current period
−USD 3.45 million
–
-3445257 − 665464 = -4110721 USD
665464 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-3445257 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 328,350
–
Current period
USD 1.5 million
–
1503841 − 328350 = 1175491 USD
328350 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source1503841 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 3265314 | 4328203 Derived | -1062889 | -139459 Derived | -923430 | -345646 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 4374825 | 4587850 Derived | -213025 | -65566 Derived | -147459 | -68589 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 6270691 | 5590094 Derived | 680597 | -124031 Derived | 804628 | 1450564 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 8881242 | 7789058 Derived | 1092184 | 225038 Derived | 867146 | 337114 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 50740691 | 47246683 Derived | 3494008 | 1732796 Derived | 1761212 | -4949098 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 3265314 |
|
| 1996 | Revenue | 4374825 |
|
| 1997 | Revenue | 6270691 |
|
| 1998 | Revenue | 8881242 |
|
| 1999 | Revenue | 50740691 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 34% |
|
| 1997 | Year over year | 43.3% |
|
| 1998 | Year over year | 41.6% |
|
| 1999 | Year over year | 471.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -32.6% |
|
| 1996 | Operating margin | -4.9% |
|
| 1997 | Operating margin | 10.9% |
|
| 1998 | Operating margin | 12.3% |
|
| 1999 | Operating margin | 6.9% |
|
| 1995 | Net margin | -28.3% |
|
| 1996 | Net margin | -3.4% |
|
| 1997 | Net margin | 12.8% |
|
| 1998 | Net margin | 9.8% |
|
| 1999 | Net margin | 3.5% |
|
| 1995 | Free cash flow margin | -10.6% |
|
| 1996 | Free cash flow margin | -1.6% |
|
| 1997 | Free cash flow margin | 23.1% |
|
| 1998 | Free cash flow margin | 3.8% |
|
| 1999 | Free cash flow margin | -9.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -312034 |
|
| 1996 | Operating cash flow | 71771 |
|
| 1997 | Operating cash flow | 1705983 |
|
| 1998 | Operating cash flow | 665464 |
|
| 1999 | Operating cash flow | -3445257 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -345646 |
|
| 1996 | Free cash flow | -68589 |
|
| 1997 | Free cash flow | 1450564 |
|
| 1998 | Free cash flow | 337114 |
|
| 1999 | Free cash flow | -4949098 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 27.2% |
|
| 1996 | Liabilities / assets | 23.4% |
|
| 1997 | Liabilities / assets | 48.9% |
|
| 1998 | Liabilities / assets | 41.5% |
|
| 1999 | Liabilities / assets | 71% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.31× |
|
| 1996 | Current assets / current liabilities | 1.64× |
|
| 1997 | Current assets / current liabilities | 2.95× |
|
| 1998 | Current assets / current liabilities | 2.55× |
|
| 1999 | Current assets / current liabilities | 2.57× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 923,430 Exact valueExact value: -923430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 312,034 Exact valueExact value: -312034 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33,612 Exact valueExact value: 33612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 345,646 Calculation and evidence-312034 − 33612 USD Exact free cash flow: -345646 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 147,459 Exact valueExact value: -147459 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71,771 Exact valueExact value: 71771 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 140,360 Exact valueExact value: 140360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 68,589 Calculation and evidence71771 − 140360 USD Exact free cash flow: -68589 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 804,628 Exact valueExact value: 804628 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Exact valueExact value: 1705983 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 255,419 Exact valueExact value: 255419 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Calculation and evidence1705983 − 255419 USD Exact free cash flow: 1450564 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 867,146 Exact valueExact value: 867146 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 665,464 Exact valueExact value: 665464 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 328,350 Exact valueExact value: 328350 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 337,114 Calculation and evidence665464 − 328350 USD Exact free cash flow: 337114 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.76 million Exact valueExact value: 1761212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.45 million Exact valueExact value: -3445257 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Exact valueExact value: 1503841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.95 million Calculation and evidence-3445257 − 1503841 USD Exact free cash flow: -4949098 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000904362, 904362, edgar:904362