ALCiS Health, Inc.

EDGAR

56 filing records in this dataset, filed from 1996-06-27 to 2008-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

361 thousand USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

-332.88%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: -1202031 USD Source
  • Revenue: 361100 USD Source

Operating cash flow

-1.2 million USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1196232 USD Source

Free cash flow

-1.2 million USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1196232 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
47.6 thousand USD Source
Exact value

47569 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.49 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Revenue: 311907 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 388067 USD · 2007-10-01 – 2007-12-31 Source
  • Revenue: 1571469 USD · 2007-04-01 – 2008-03-31 Source
  • Revenue: 1139730 USD · 2007-04-01 – 2007-12-31 Source
  • Revenue: 361100 USD · 2008-04-01 – 2008-06-30 Source

Net income

-4.2 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: -1819269 USD · 2007-04-01 – 2007-09-30 Source
  • Net income: -982932 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: -2793354 USD · 2007-04-01 – 2007-12-31 Source
  • Net income: -1819269 USD · 2007-04-01 – 2007-09-30 Source
  • Net income: -3904354 USD · 2007-04-01 – 2008-03-31 Source
  • Net income: -2793354 USD · 2007-04-01 – 2007-12-31 Source
  • Net income: -1278712 USD · 2008-04-01 – 2008-06-30 Source

Operating cash flow

-3.99 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Operating cash flow: -1777229 USD · 2007-04-01 – 2007-09-30 Source
  • Operating cash flow: -911331 USD · 2007-04-01 – 2007-06-30 Source
  • Operating cash flow: -2740774 USD · 2007-04-01 – 2007-12-31 Source
  • Operating cash flow: -1777229 USD · 2007-04-01 – 2007-09-30 Source
  • Operating cash flow: -3707734 USD · 2007-04-01 – 2008-03-31 Source
  • Operating cash flow: -2740774 USD · 2007-04-01 – 2007-12-31 Source
  • Operating cash flow: -1196232 USD · 2008-04-01 – 2008-06-30 Source

Capital expenditure

1.58 thousand USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Capital expenditure: 5454 USD · 2007-04-01 – 2007-09-30 Source
  • Capital expenditure: 3879 USD · 2007-04-01 – 2007-06-30 Source
  • Capital expenditure: 5454 USD · 2007-04-01 – 2007-12-31 Source
  • Capital expenditure: 5454 USD · 2007-04-01 – 2007-09-30 Source
  • Capital expenditure: 5454 USD · 2007-04-01 – 2008-03-31 Source
  • Capital expenditure: 5454 USD · 2007-04-01 – 2007-12-31 Source
  • Capital expenditure: 0 USD · 2008-04-01 – 2008-06-30 Source

Free cash flow

-3.99 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Operating cash flow: -1777229 USD · 2007-04-01 – 2007-09-30 Source
  • Operating cash flow: -911331 USD · 2007-04-01 – 2007-06-30 Source
  • Operating cash flow: -2740774 USD · 2007-04-01 – 2007-12-31 Source
  • Operating cash flow: -1777229 USD · 2007-04-01 – 2007-09-30 Source
  • Operating cash flow: -3707734 USD · 2007-04-01 – 2008-03-31 Source
  • Operating cash flow: -2740774 USD · 2007-04-01 – 2007-12-31 Source
  • Operating cash flow: -1196232 USD · 2008-04-01 – 2008-06-30 Source
  • Capital expenditure: 5454 USD · 2007-04-01 – 2007-09-30 Source
  • Capital expenditure: 3879 USD · 2007-04-01 – 2007-06-30 Source
  • Capital expenditure: 5454 USD · 2007-04-01 – 2007-12-31 Source
  • Capital expenditure: 5454 USD · 2007-04-01 – 2007-09-30 Source
  • Capital expenditure: 5454 USD · 2007-04-01 – 2008-03-31 Source
  • Capital expenditure: 5454 USD · 2007-04-01 – 2007-12-31 Source
  • Capital expenditure: 0 USD · 2008-04-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-14.

Financial data available through: 2008-03-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2008-03-31
  • Operating income: 3 of 11 periods available· newest 2008-03-31
  • Net income: 10 of 11 periods available· newest 2008-03-31
  • Operating cash flow: 10 of 11 periods available· newest 2008-03-31
  • Capital expenditure: 3 of 11 periods available· newest 2008-03-31
  • Total assets: 3 of 11 periods available· newest 2008-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2008-03-31
  • Current liabilities: 3 of 11 periods available· newest 2008-03-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2008-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -31%

    Prior period

    USD 2.28 million

    –

    Current period

    USD 1.57 million

    –

    Exact inputs and evidence

    1571469 − 2278134 = -706665 USD

    2278134 USD · 2006-04-01 – 2007-03-31

    Inspect prior input Prior source

    1571469 USD · 2007-04-01 – 2008-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.51 million

    Prior period

    −USD 5.41 million

    –

    Current period

    −USD 3.9 million

    –

    Exact inputs and evidence

    -3904354 − -5411162 = 1506808 USD

    -5411162 USD · 2006-04-01 – 2007-03-31

    Inspect prior input Prior source

    -3904354 USD · 2007-04-01 – 2008-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 30,753

    Prior period

    −USD 3.74 million

    –

    Current period

    −USD 3.71 million

    –

    Exact inputs and evidence

    -3707734 − -3738487 = 30753 USD

    -3738487 USD · 2006-04-01 – 2007-03-31

    Inspect prior input Prior source

    -3707734 USD · 2007-04-01 – 2008-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -89.7%

    Prior period

    USD 53,131

    –

    Current period

    USD 5,454

    –

    Exact inputs and evidence

    5454 − 53131 = -47677 USD

    53131 USD · 2006-04-01 – 2007-03-31

    Inspect prior input Prior source

    5454 USD · 2007-04-01 – 2008-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-04-01 – 2008-03-31

  • Revenue USD 1.57 million 100% of revenue
  • Operating costs Derived USD 5.4 million 344% of revenue
  • Operating income −USD 3.83 million −244% of revenue
  • Tax, interest and other Derived USD 75,114 4.8% of revenue
  • Net income −USD 3.9 million −248% of revenue

Cash

  • Operating cash flow −USD 3.71 million −236% of revenue
  • Capital expenditure USD 5,454 0.3% of revenue
  • Free cash flow Derived −USD 3.71 million −236% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 448% of revenue.
  • 2007 Operating loss: operating costs were 340% of revenue.
  • 2008 Operating loss: operating costs were 344% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-04-01 – 2006-03-31757219 3391291 Derived -2634072 683719 Derived -3317791 -2094314 Derived
Source
2007 2006-04-01 – 2007-03-312278134 7739912 Derived -5461778 -50616 Derived -5411162 -3791618 Derived
Source
2008 2007-04-01 – 2008-03-311571469 5400709 Derived -3829240 75114 Derived -3904354 -3713188 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.8M1.2M615.1K0.0200620072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue757219
2007Revenue2278134
2008Revenue1571469

Revenue growth

Change in revenue from the same financial period one year earlier.

-31% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.219%152%85%18%-50%200620072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year200.9%
2008Year over year-31%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -243.7% 2008
Net margin -248.5% 2008
Free cash flow margin -236.3% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%-92%-219%-346%-473%200620072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-347.9%
2007Operating margin-239.7%
2008Operating margin-243.7%
2006Net margin-438.2%
2007Net margin-237.5%
2008Net margin-248.5%
2006Free cash flow margin-276.6%
2007Free cash flow margin-166.4%
2008Free cash flow margin-236.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.7M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.299.1K-785.1K-1.9M-3.0M-4.0M200620072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-2088652
2007Operating cash flow-3738487
2008Operating cash flow-3707734

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.7M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.303.3K-796.2K-1.9M-3.0M-4.1M200620072008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-2094314
2007Free cash flow-3791618
2008Free cash flow-3713188

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-03-31Liabilities / assetsNot reported
2007-03-31Liabilities / assetsNot reported
2008-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.34× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.76×3.57×2.38×1.19×0.00×200620072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities4.41×
2007Current assets / current liabilities3.35×
2008Current assets / current liabilities0.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-04-01 – 1998-03-31
USD 2,238
Exact value

Exact value: 2238 USD

1997-04-01 – 1998-03-31: 2238 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,902
Exact value

Exact value: 4902 USD

1997-04-01 – 1998-03-31: 4902 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
USD 1,807
Exact value

Exact value: 1807 USD

1998-04-01 – 1999-03-31: 1807 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,541
Exact value

Exact value: 2541 USD

1998-04-01 – 1999-03-31: 2541 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
USD 2,445
Exact value

Exact value: 2445 USD

1999-04-01 – 2000-03-31: 2445 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,345
Exact value

Exact value: 3345 USD

1999-04-01 – 2000-03-31: 3345 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-04-01 – 2002-03-31
−USD 6,527
Exact value

Exact value: -6527 USD

2001-04-01 – 2002-03-31: -6527 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,895
Exact value

Exact value: -6895 USD

2001-04-01 – 2002-03-31: -6895 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-04-01 – 2003-03-31
−USD 26,499
Exact value

Exact value: -26499 USD

2002-04-01 – 2003-03-31: -26499 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24,304
Exact value

Exact value: -24304 USD

2002-04-01 – 2003-03-31: -24304 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-04-01 – 2004-03-31
−USD 106,246
Exact value

Exact value: -106246 USD

2003-04-01 – 2004-03-31: -106246 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 105,354
Exact value

Exact value: -105354 USD

2003-04-01 – 2004-03-31: -105354 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-04-01 – 2005-03-31
−USD 115,214
Exact value

Exact value: -115214 USD

2004-04-01 – 2005-03-31: -115214 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109,066
Exact value

Exact value: -109066 USD

2004-04-01 – 2005-03-31: -109066 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-04-01 – 2006-03-31
−USD 3.32 million
Exact value

Exact value: -3317791 USD

2005-04-01 – 2006-03-31: -3317791 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.09 million
Exact value

Exact value: -2088652 USD

2005-04-01 – 2006-03-31: -2088652 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,662
Exact value

Exact value: 5662 USD

2005-04-01 – 2006-03-31: 5662 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.09 million
Calculation and evidence

-2088652 − 5662 USD

Exact free cash flow: -2094314 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
−USD 5.41 million
Exact value

Exact value: -5411162 USD

2006-04-01 – 2007-03-31: -5411162 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.74 million
Exact value

Exact value: -3738487 USD

2006-04-01 – 2007-03-31: -3738487 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,131
Exact value

Exact value: 53131 USD

2006-04-01 – 2007-03-31: 53131 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.79 million
Calculation and evidence

-3738487 − 53131 USD

Exact free cash flow: -3791618 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-04-01 – 2008-03-31
−USD 3.9 million
Exact value

Exact value: -3904354 USD

2007-04-01 – 2008-03-31: -3904354 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.71 million
Exact value

Exact value: -3707734 USD

2007-04-01 – 2008-03-31: -3707734 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,454
Exact value

Exact value: 5454 USD

2007-04-01 – 2008-03-31: 5454 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.71 million
Calculation and evidence

-3707734 − 5454 USD

Exact free cash flow: -3713188 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

56 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000904145, 904145, edgar:904145

Also known as EMERGING DELTA CORP