Revenue
361 thousand USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 361100 USD Source
56 filing records in this dataset, filed from 1996-06-27 to 2008-08-14. Explore the available filing history and original sources.
361 thousand USD
2008-06-30 · USD
-332.88%
2008-06-30 · %
-1.2 million USD
2008-06-30 · USD
-1.2 million USD
2008-06-30 · USD
47569 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.49 million USD
2007-07-01 – 2008-06-30
-4.2 million USD
2007-07-01 – 2008-06-30
-3.99 million USD
2007-07-01 – 2008-06-30
1.58 thousand USD
2007-07-01 – 2008-06-30
-3.99 million USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-14.
Financial data available through: 2008-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.28 million
–
Current period
USD 1.57 million
–
1571469 − 2278134 = -706665 USD
2278134 USD · 2006-04-01 – 2007-03-31
Inspect prior input Prior source1571469 USD · 2007-04-01 – 2008-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.41 million
–
Current period
−USD 3.9 million
–
-3904354 − -5411162 = 1506808 USD
-5411162 USD · 2006-04-01 – 2007-03-31
Inspect prior input Prior source-3904354 USD · 2007-04-01 – 2008-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.74 million
–
Current period
−USD 3.71 million
–
-3707734 − -3738487 = 30753 USD
-3738487 USD · 2006-04-01 – 2007-03-31
Inspect prior input Prior source-3707734 USD · 2007-04-01 – 2008-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 53,131
–
Current period
USD 5,454
–
5454 − 53131 = -47677 USD
53131 USD · 2006-04-01 – 2007-03-31
Inspect prior input Prior source5454 USD · 2007-04-01 – 2008-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2005-04-01 – 2006-03-31 | 757219 | 3391291 Derived | -2634072 | 683719 Derived | -3317791 | -2094314 Derived | Source
|
| 2007 2006-04-01 – 2007-03-31 | 2278134 | 7739912 Derived | -5461778 | -50616 Derived | -5411162 | -3791618 Derived | Source
|
| 2008 2007-04-01 – 2008-03-31 | 1571469 | 5400709 Derived | -3829240 | 75114 Derived | -3904354 | -3713188 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 757219 |
|
| 2007 | Revenue | 2278134 |
|
| 2008 | Revenue | 1571469 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | 200.9% |
|
| 2008 | Year over year | -31% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | -347.9% |
|
| 2007 | Operating margin | -239.7% |
|
| 2008 | Operating margin | -243.7% |
|
| 2006 | Net margin | -438.2% |
|
| 2007 | Net margin | -237.5% |
|
| 2008 | Net margin | -248.5% |
|
| 2006 | Free cash flow margin | -276.6% |
|
| 2007 | Free cash flow margin | -166.4% |
|
| 2008 | Free cash flow margin | -236.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -2088652 |
|
| 2007 | Operating cash flow | -3738487 |
|
| 2008 | Operating cash flow | -3707734 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | -2094314 |
|
| 2007 | Free cash flow | -3791618 |
|
| 2008 | Free cash flow | -3713188 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-03-31 | Liabilities / assets | Not reported |
|
| 2007-03-31 | Liabilities / assets | Not reported |
|
| 2008-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Current assets / current liabilities | 4.41× |
|
| 2007 | Current assets / current liabilities | 3.35× |
|
| 2008 | Current assets / current liabilities | 0.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-04-01 – 1998-03-31 | USD 2,238 Exact valueExact value: 2238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,902 Exact valueExact value: 4902 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-04-01 – 1999-03-31 | USD 1,807 Exact valueExact value: 1807 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,541 Exact valueExact value: 2541 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-04-01 – 2000-03-31 | USD 2,445 Exact valueExact value: 2445 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,345 Exact valueExact value: 3345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-04-01 – 2002-03-31 | −USD 6,527 Exact valueExact value: -6527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6,895 Exact valueExact value: -6895 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-04-01 – 2003-03-31 | −USD 26,499 Exact valueExact value: -26499 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24,304 Exact valueExact value: -24304 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-04-01 – 2004-03-31 | −USD 106,246 Exact valueExact value: -106246 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 105,354 Exact valueExact value: -105354 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-04-01 – 2005-03-31 | −USD 115,214 Exact valueExact value: -115214 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 109,066 Exact valueExact value: -109066 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-04-01 – 2006-03-31 | −USD 3.32 million Exact valueExact value: -3317791 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.09 million Exact valueExact value: -2088652 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,662 Exact valueExact value: 5662 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.09 million Calculation and evidence-2088652 − 5662 USD Exact free cash flow: -2094314 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-01 – 2007-03-31 | −USD 5.41 million Exact valueExact value: -5411162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.74 million Exact valueExact value: -3738487 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53,131 Exact valueExact value: 53131 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.79 million Calculation and evidence-3738487 − 53131 USD Exact free cash flow: -3791618 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-04-01 – 2008-03-31 | −USD 3.9 million Exact valueExact value: -3904354 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.71 million Exact valueExact value: -3707734 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,454 Exact valueExact value: 5454 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.71 million Calculation and evidence-3707734 − 5454 USD Exact free cash flow: -3713188 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
56 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000904145, 904145, edgar:904145
Also known as EMERGING DELTA CORP