GENTHERM INCORPORATED

EDGAR

Annual consolidated revenue for 2025: about USD 1.499B, using the latest reported figures. The previous period, 2024, was about USD 1.456B.

Watchlist

Latest quarter

Revenue

405 million USD

2026 Q3 · USD

Exact inputs and evidence

Operating margin

3.55%

2026 Q3 · %

Exact inputs and evidence
  • Operating Income: 14363000 USD Source
  • Revenue: 405102000 USD Source

Operating cash flow

33.7 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 36007000 USD Source
  • Operating Cash Flow: 2272000 USD Source

Free cash flow

25.4 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 36007000 USD Source
  • Operating Cash Flow: 2272000 USD Source
  • Capital Expenditure: 22558000 USD Source
  • Capital Expenditure: 14203000 USD Source
Cash and cash equivalents
252 million USD Source
Exact value

252098000 USD

Long-term debt including current maturities
320 million USD Source
Exact value

320443000 USD

Shares outstanding
30.7 million shares Source
Exact value

30710902 shares

Reported share-count change

0.61% · 186 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 30525148 shares · 2025-09-30· Source
  • 30710902 shares · 2026-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.6 billion USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Revenue: 1498602000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 1115814000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 393706000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 416166000 USD · 2026-04-01 – 2026-06-30 Source
  • Revenue: 405102000 USD · 2026-07-01 – 2026-09-30 Source

Operating cash flow

65 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Operating cash flow: 116791000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 87820000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -5043000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 2272000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -5043000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 36007000 USD · 2026-01-01 – 2026-09-30 Source
  • Operating cash flow: 2272000 USD · 2026-01-01 – 2026-06-30 Source

Capital expenditure

44.9 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Capital expenditure: 55673000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 33378000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 5651000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 14203000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 5651000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 22558000 USD · 2026-01-01 – 2026-09-30 Source
  • Capital expenditure: 14203000 USD · 2026-01-01 – 2026-06-30 Source

Free cash flow

20.1 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Operating cash flow: 116791000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 87820000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -5043000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 2272000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -5043000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 36007000 USD · 2026-01-01 – 2026-09-30 Source
  • Operating cash flow: 2272000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 55673000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 33378000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 5651000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 14203000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 5651000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 22558000 USD · 2026-01-01 – 2026-09-30 Source
  • Capital expenditure: 14203000 USD · 2026-01-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-22.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 1 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 10 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 10 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.9%

    Prior period

    USD 1.46 billion

    –

    Current period

    USD 1.5 billion

    –

    Exact inputs and evidence

    1498602000 − 1456124000 = 42478000 USD

    1456124000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1498602000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +6.5%

    Prior period

    USD 109.65 million

    –

    Current period

    USD 116.79 million

    –

    Exact inputs and evidence

    116791000 − 109646000 = 7145000 USD

    109646000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    116791000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -24.1%

    Prior period

    USD 73.31 million

    –

    Current period

    USD 55.67 million

    –

    Exact inputs and evidence

    55673000 − 73314000 = -17641000 USD

    73314000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    55673000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 1.5 billion 100% of revenue
  • Cost of revenue USD 1.14 billion 76% of revenue
  • Operating expenses USD 279.48 million 19% of revenue
  • Operating income USD 82.7 million 5.5% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 116.79 million 7.8% of revenue
  • Capital expenditure USD 55.67 million 3.7% of revenue
  • Free cash flow Derived USD 61.12 million 4.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31917600000 811481000 Derived 106119000 UnavailableUnavailable42084000 Derived
Source
2017 2017-01-01 – 2017-12-31993991000 896893000 Derived 97098000 UnavailableUnavailable-905000 Derived
Source
2018 2018-01-01 – 2018-12-311048505000 975717000 Derived 72788000 UnavailableUnavailable76893000 Derived
Source
2019 2019-01-01 – 2019-12-31971684000 887424000 Derived 84260000 UnavailableUnavailable95074000 Derived
Source
2020 2020-01-01 – 2020-12-31913098000 823881000 Derived 89217000 UnavailableUnavailable93476000 Derived
Source
2021 2021-01-01 – 2021-12-311046150000 931144000 Derived 115006000 UnavailableUnavailable104608000 Derived
Source
2022 2022-01-01 – 2022-12-311204656000 1156349000 Derived 48307000 UnavailableUnavailable-24756000 Derived
Source
2023 2023-01-01 – 2023-12-311469076000 1391637000 Derived 77439000 UnavailableUnavailable81663000 Derived
Source
2024 2024-01-01 – 2024-12-311456124000 1349109000 Derived 107015000 UnavailableUnavailable36332000 Derived
Source
2025 2025-01-01 – 2025-12-311498602000 1415902000 Derived 82700000 UnavailableUnavailable61118000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6B1.2B809.2M404.6M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue917600000
2017Revenue993991000
2018Revenue1048505000
2019Revenue971684000
2020Revenue913098000
2021Revenue1046150000
2022Revenue1204656000
2023Revenue1469076000
2024Revenue1456124000
2025Revenue1498602000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.9% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.3%15.8%7.3%-1.2%-9.7%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year8.3%
2018Year over year5.5%
2019Year over year-7.3%
2020Year over year-6%
2021Year over year14.6%
2022Year over year15.2%
2023Year over year21.9%
2024Year over year-0.9%
2025Year over year2.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.5% 2025
Free cash flow margin 4.1% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7%8.7%4.8%0.8%-3.1%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin11.6%
2017Operating margin9.8%
2018Operating margin6.9%
2019Operating margin8.7%
2020Operating margin9.8%
2021Operating margin11%
2022Operating margin4%
2023Operating margin5.3%
2024Operating margin7.3%
2025Operating margin5.5%
2016-12-31Net marginNot reported
2017-12-31Net marginNot reported
2018-12-31Net marginNot reported
2019-12-31Net marginNot reported
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2025-12-31Net marginNot reported
2016Free cash flow margin4.6%
2017Free cash flow margin-0.1%
2018Free cash flow margin7.3%
2019Free cash flow margin9.8%
2020Free cash flow margin10.2%
2021Free cash flow margin10%
2022Free cash flow margin-2.1%
2023Free cash flow margin5.6%
2024Free cash flow margin2.5%
2025Free cash flow margin4.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 116.8M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154.5M115.9M77.3M38.6M0.0201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow108400000
2017Operating cash flow49880000
2018Operating cash flow118434000
2019Operating cash flow118803000
2020Operating cash flow110695000
2021Operating cash flow143076000
2022Operating cash flow14947000
2023Operating cash flow119265000
2024Operating cash flow109646000
2025Operating cash flow116791000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 61.1M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115.0M77.4M39.9M2.4M-35.1M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow42084000
2017Free cash flow-905000
2018Free cash flow76893000
2019Free cash flow95074000
2020Free cash flow93476000
2021Free cash flow104608000
2022Free cash flow-24756000
2023Free cash flow81663000
2024Free cash flow36332000
2025Free cash flow61118000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%41%27%14%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets45.4%
2017Liabilities / assets37.3%
2018Liabilities / assets40.3%
2019Liabilities / assets34.5%
2020Liabilities / assets42.7%
2021Liabilities / assets30.1%
2022Liabilities / assets45.8%
2023Liabilities / assets47.8%
2024Liabilities / assets50.5%
2025Liabilities / assets48.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.92× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.37×2.53×1.69×0.84×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities2.5×
2017Current assets / current liabilities2.69×
2018Current assets / current liabilities2.53×
2019Current assets / current liabilities2.39×
2020Current assets / current liabilities3.12×
2021Current assets / current liabilities2.66×
2022Current assets / current liabilities2.39×
2023Current assets / current liabilities2.12×
2024Current assets / current liabilities2.01×
2025Current assets / current liabilities1.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
USD 108.4 million
Exact value

Exact value: 108400000 USD

2016-01-01 – 2016-12-31: 108400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.32 million
Exact value

Exact value: 66316000 USD

2016-01-01 – 2016-12-31: 66316000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.08 million
Calculation and evidence

108400000 − 66316000 USD

Exact free cash flow: 42084000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
Unavailable Not reported for this period.
USD 49.88 million
Exact value

Exact value: 49880000 USD

2017-01-01 – 2017-12-31: 49880000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.79 million
Exact value

Exact value: 50785000 USD

2017-01-01 – 2017-12-31: 50785000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 905,000
Calculation and evidence

49880000 − 50785000 USD

Exact free cash flow: -905000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
Unavailable Not reported for this period.
USD 118.43 million
Exact value

Exact value: 118434000 USD

2018-01-01 – 2018-12-31: 118434000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.54 million
Exact value

Exact value: 41541000 USD

2018-01-01 – 2018-12-31: 41541000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.89 million
Calculation and evidence

118434000 − 41541000 USD

Exact free cash flow: 76893000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
Unavailable Not reported for this period.
USD 118.8 million
Exact value

Exact value: 118803000 USD

2019-01-01 – 2019-12-31: 118803000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.73 million
Exact value

Exact value: 23729000 USD

2019-01-01 – 2019-12-31: 23729000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.07 million
Calculation and evidence

118803000 − 23729000 USD

Exact free cash flow: 95074000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
USD 110.7 million
Exact value

Exact value: 110695000 USD

2020-01-01 – 2020-12-31: 110695000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.22 million
Exact value

Exact value: 17219000 USD

2020-01-01 – 2020-12-31: 17219000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.48 million
Calculation and evidence

110695000 − 17219000 USD

Exact free cash flow: 93476000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
USD 143.08 million
Exact value

Exact value: 143076000 USD

2021-01-01 – 2021-12-31: 143076000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.47 million
Exact value

Exact value: 38468000 USD

2021-01-01 – 2021-12-31: 38468000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.61 million
Calculation and evidence

143076000 − 38468000 USD

Exact free cash flow: 104608000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
USD 14.95 million
Exact value

Exact value: 14947000 USD

2022-01-01 – 2022-12-31: 14947000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.7 million
Exact value

Exact value: 39703000 USD

2022-01-01 – 2022-12-31: 39703000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.76 million
Calculation and evidence

14947000 − 39703000 USD

Exact free cash flow: -24756000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
USD 119.27 million
Exact value

Exact value: 119265000 USD

2023-01-01 – 2023-12-31: 119265000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.6 million
Exact value

Exact value: 37602000 USD

2023-01-01 – 2023-12-31: 37602000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.66 million
Calculation and evidence

119265000 − 37602000 USD

Exact free cash flow: 81663000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
USD 109.65 million
Exact value

Exact value: 109646000 USD

2024-01-01 – 2024-12-31: 109646000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.31 million
Exact value

Exact value: 73314000 USD

2024-01-01 – 2024-12-31: 73314000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.33 million
Calculation and evidence

109646000 − 73314000 USD

Exact free cash flow: 36332000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
USD 116.79 million
Exact value

Exact value: 116791000 USD

2025-01-01 – 2025-12-31: 116791000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.67 million
Exact value

Exact value: 55673000 USD

2025-01-01 – 2025-12-31: 55673000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.12 million
Calculation and evidence

116791000 − 55673000 USD

Exact free cash flow: 61118000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

151 filings · 9,931 latest values · 9,931 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000903129, 903129, THRM, edgar:903129

Also known as AMERIGON INC, GENTHERM INC, GENTHERM INCORPORATED, GENTHERM Inc, Gentherm Inc