ICAGEN INC

EDGAR

29 filing records in this dataset, filed from 2005-03-31 to 2011-08-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.05 million Unit13

2011-06-30 · Unit13

Exact inputs and evidence
  • Revenue: 1049000 Unit13 Source

Operating margin

-235.84%

2011-06-30 · %

Exact inputs and evidence
  • Operating Income: -2474000 Unit13 Source
  • Revenue: 1049000 Unit13 Source
Cash and cash equivalents
13.9 million Unit13 Source
Exact value

13857000 Unit13

Long-term debt including current maturities
Not available
Shares outstanding
8.85 million Unit1 Source
Exact value

8852725 Unit1

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-08-12.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 9 of 11 periods available· newest 2010-12-31
  • Net income: 9 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2010-12-31
  • Total assets: 1 of 11 periods available· newest 2010-12-31
  • Total liabilities: 1 of 11 periods available· newest 2010-12-31
  • Current assets: 1 of 11 periods available· newest 2010-12-31
  • Current liabilities: 1 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 6.41 million

    Prior period

    −USD 12.77 million

    –

    Current period

    −USD 6.36 million

    –

    Exact inputs and evidence

    -6358000 − -12769000 = 6411000 USD

    -12769000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -6358000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 9.71 million

    Prior period

    −USD 15.41 million

    –

    Current period

    −USD 5.7 million

    –

    Exact inputs and evidence

    -5704000 − -15413000 = 9709000 USD

    -15413000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -5704000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +219.7%

    Prior period

    USD 66,000

    –

    Current period

    USD 211,000

    –

    Exact inputs and evidence

    211000 − 66000 = 145000 USD

    66000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    211000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
−USD 8.6 million
Exact value

Exact value: -8597000 USD

2002-01-01 – 2002-12-31: -8597000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.69 million
Exact value

Exact value: -7691000 USD

2002-01-01 – 2002-12-31: -7691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 761,000
Exact value

Exact value: 761000 USD

2002-01-01 – 2002-12-31: 761000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.45 million
Calculation and evidence

-7691000 − 761000 USD

Exact free cash flow: -8452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 14.17 million
Exact value

Exact value: -14170000 USD

2003-01-01 – 2003-12-31: -14170000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.77 million
Exact value

Exact value: -12772000 USD

2003-01-01 – 2003-12-31: -12772000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 776,000
Exact value

Exact value: 776000 USD

2003-01-01 – 2003-12-31: 776000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.55 million
Calculation and evidence

-12772000 − 776000 USD

Exact free cash flow: -13548000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 16.72 million
Exact value

Exact value: -16723000 USD

2004-01-01 – 2004-12-31: -16723000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 253,000
Exact value

Exact value: -253000 USD

2004-01-01 – 2004-12-31: -253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 888,000
Exact value

Exact value: 888000 USD

2004-01-01 – 2004-12-31: 888000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Calculation and evidence

-253000 − 888000 USD

Exact free cash flow: -1141000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 20.25 million
Exact value

Exact value: -20249000 USD

2005-01-01 – 2005-12-31: -20249000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.15 million
Exact value

Exact value: -17150000 USD

2005-01-01 – 2005-12-31: -17150000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 701,000
Exact value

Exact value: 701000 USD

2005-01-01 – 2005-12-31: 701000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.85 million
Calculation and evidence

-17150000 − 701000 USD

Exact free cash flow: -17851000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 24.81 million
Exact value

Exact value: -24808000 USD

2006-01-01 – 2006-12-31: -24808000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.1 million
Exact value

Exact value: -22100000 USD

2006-01-01 – 2006-12-31: -22100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 400,000
Exact value

Exact value: 400000 USD

2006-01-01 – 2006-12-31: 400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.5 million
Calculation and evidence

-22100000 − 400000 USD

Exact free cash flow: -22500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 10.89 million
Exact value

Exact value: -10885000 USD

2007-01-01 – 2007-12-31: -10885000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.58 million
Exact value

Exact value: -7577000 USD

2007-01-01 – 2007-12-31: -7577000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 545,000
Exact value

Exact value: 545000 USD

2007-01-01 – 2007-12-31: 545000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.12 million
Calculation and evidence

-7577000 − 545000 USD

Exact free cash flow: -8122000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 14.82 million
Exact value

Exact value: -14815000 USD

2008-01-01 – 2008-12-31: -14815000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.98 million
Exact value

Exact value: -17979000 USD

2008-01-01 – 2008-12-31: -17979000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1640000 USD

2008-01-01 – 2008-12-31: 1640000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.62 million
Calculation and evidence

-17979000 − 1640000 USD

Exact free cash flow: -19619000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 12.77 million
Exact value

Exact value: -12769000 USD

2009-01-01 – 2009-12-31: -12769000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.41 million
Exact value

Exact value: -15413000 USD

2009-01-01 – 2009-12-31: -15413000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,000
Exact value

Exact value: 66000 USD

2009-01-01 – 2009-12-31: 66000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.48 million
Calculation and evidence

-15413000 − 66000 USD

Exact free cash flow: -15479000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 6.36 million
Exact value

Exact value: -6358000 USD

2010-01-01 – 2010-12-31: -6358000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.7 million
Exact value

Exact value: -5704000 USD

2010-01-01 – 2010-12-31: -5704000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211,000
Exact value

Exact value: 211000 USD

2010-01-01 – 2010-12-31: 211000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.92 million
Calculation and evidence

-5704000 − 211000 USD

Exact free cash flow: -5915000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 128 latest values · 128 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000902622, 902622, edgar:902622