MONDAVI ROBERT CORP

EDGAR

36 filing records in this dataset, filed from 1996-05-14 to 2004-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

105 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

-20.38%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: -21425000 USD Source
  • Revenue: 105115000 USD Source

Operating cash flow

7.14 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7140000 USD Source
Cash and cash equivalents
49 million USD Source
Exact value

48960000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

469 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Revenue: 147341000 USD · 2003-10-01 – 2003-12-31 Source
  • Revenue: 98149000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 468047000 USD · 2003-07-01 – 2004-06-30 Source
  • Revenue: 349427000 USD · 2003-07-01 – 2004-03-31 Source
  • Revenue: 105115000 USD · 2004-07-01 – 2004-09-30 Source

Net income

2.89 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: 9432000 USD · 2003-10-01 – 2003-12-31 Source
  • Net income: 2019000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 25584000 USD · 2003-07-01 – 2004-06-30 Source
  • Net income: 21299000 USD · 2003-07-01 – 2004-03-31 Source
  • Net income: -12849000 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

74.7 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 30951000 USD · 2003-07-01 – 2003-12-31 Source
  • Operating cash flow: 15346000 USD · 2003-07-01 – 2003-09-30 Source
  • Operating cash flow: 44086000 USD · 2003-07-01 – 2004-03-31 Source
  • Operating cash flow: 30951000 USD · 2003-07-01 – 2003-12-31 Source
  • Operating cash flow: 82939000 USD · 2003-07-01 – 2004-06-30 Source
  • Operating cash flow: 44086000 USD · 2003-07-01 – 2004-03-31 Source
  • Operating cash flow: 7140000 USD · 2004-07-01 – 2004-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-15.

Financial data available through: 2004-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-06-30
  • Operating income: 11 of 11 periods available· newest 2004-06-30
  • Net income: 11 of 11 periods available· newest 2004-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2004-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2004-06-30
  • Total liabilities: 10 of 11 periods available· newest 2004-06-30
  • Current assets: 10 of 11 periods available· newest 2004-06-30
  • Current liabilities: 10 of 11 periods available· newest 2004-06-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2004-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.4%

    Prior period

    USD 452.67 million

    –

    Current period

    USD 468.05 million

    –

    Exact inputs and evidence

    468047000 − 452673000 = 15374000 USD

    452673000 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    468047000 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +53.1%

    Prior period

    USD 16.72 million

    –

    Current period

    USD 25.58 million

    –

    Exact inputs and evidence

    25584000 − 16715000 = 8869000 USD

    16715000 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    25584000 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +96.8%

    Prior period

    USD 42.15 million

    –

    Current period

    USD 82.94 million

    –

    Exact inputs and evidence

    82939000 − 42146000 = 40793000 USD

    42146000 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    82939000 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-07-01 – 2004-06-30

  • Revenue USD 468.05 million 100% of revenue
  • Operating costs Derived USD 414.58 million 89% of revenue
  • Operating income USD 53.47 million 11% of revenue
  • Tax, interest and other Derived USD 27.89 million 6% of revenue
  • Net income USD 25.58 million 5.5% of revenue

Cash

  • Operating cash flow USD 82.94 million 18% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 10%81%
  • 1996 10%9.7%80%
  • 1997 13%11%76%
  • 1998 9.3%9.6%81%
  • 1999 84%
  • 2000 10%81%
  • 2001 9%83%
  • 2002 88%
  • 2003 91%
  • 2004 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-30199469000 161414000 Derived 38055000 20235000 Derived 17820000 Unavailable
Source
1996 1995-07-01 – 1996-06-30240830000 193092000 Derived 47738000 23300000 Derived 24438000 Unavailable
Source
1997 1996-07-01 – 1997-06-30300774000 229591000 Derived 71183000 33058000 Derived 38125000 Unavailable
Source
1998 1997-07-01 – 1998-06-30325159000 263858000 Derived 61301000 31139000 Derived 30162000 Unavailable
Source
1999 1998-07-01 – 1999-06-30370577000 309951000 Derived 60626000 29843000 Derived 30783000 Unavailable
Source
2000 1999-07-01 – 2000-06-30407266000 331108000 Derived 76158000 34573000 Derived 41585000 Unavailable
Source
2001 2000-07-01 – 2001-06-30480969000 397235000 Derived 83734000 40440000 Derived 43294000 Unavailable
Source
2002 2001-07-01 – 2002-06-30441358000 387593000 Derived 53765000 29027000 Derived 24738000 Unavailable
Source
2003 2002-07-01 – 2003-06-30452673000 413061000 Derived 39612000 22897000 Derived 16715000 Unavailable
Source
2004 2003-07-01 – 2004-06-30468047000 414577000 Derived 53470000 27886000 Derived 25584000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 468M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.519.4M389.6M259.7M129.9M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue199469000
1996Revenue240830000
1997Revenue300774000
1998Revenue325159000
1999Revenue370577000
2000Revenue407266000
2001Revenue480969000
2002Revenue441358000
2003Revenue452673000
2004Revenue468047000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.4% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.5%17.9%8.3%-1.3%-10.9%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year19.4%
1996Year over year20.7%
1997Year over year24.9%
1998Year over year8.1%
1999Year over year14%
2000Year over year9.9%
2001Year over year18.1%
2002Year over year-8.2%
2003Year over year2.6%
2004Year over year3.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.4% 2004
Net margin 5.5% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.6%19.2%12.8%6.4%0.0%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin19.1%
1996Operating margin19.8%
1997Operating margin23.7%
1998Operating margin18.9%
1999Operating margin16.4%
2000Operating margin18.7%
2001Operating margin17.4%
2002Operating margin12.2%
2003Operating margin8.8%
2004Operating margin11.4%
1995Net margin8.9%
1996Net margin10.1%
1997Net margin12.7%
1998Net margin9.3%
1999Net margin8.3%
2000Net margin10.2%
2001Net margin9%
2002Net margin5.6%
2003Net margin3.7%
2004Net margin5.5%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 82.9M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.1M61.6M32.2M2.8M-26.6M199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow15919000
1996Operating cash flow1502000
1997Operating cash flow-3392000
1998Operating cash flow-18470000
1999Operating cash flow27948000
2000Operating cash flow31912000
2001Operating cash flow5338000
2002Operating cash flow34517000
2003Operating cash flow42146000
2004Operating cash flow82939000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

50.9% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%45%30%15%0%199520002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets55.9%
1996Liabilities / assets47.9%
1997Liabilities / assets50.3%
1998Liabilities / assets52.8%
1999Liabilities / assets51.6%
2000Liabilities / assets52.6%
2001Liabilities / assets53.4%
2002Liabilities / assets49.6%
2003Liabilities / assets53.1%
2004Liabilities / assets50.9%

Current assets to current liabilities

Current assets divided by current liabilities.

6.53× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.54×5.66×3.77×1.89×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities4.79×
1996Current assets / current liabilities5.62×
1997Current assets / current liabilities4.84×
1998Current assets / current liabilities5.57×
1999Current assets / current liabilities6.31×
2000Current assets / current liabilities5.09×
2001Current assets / current liabilities5.14×
2002Current assets / current liabilities6.59×
2003Current assets / current liabilities6.98×
2004Current assets / current liabilities6.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
USD 17.82 million
Exact value

Exact value: 17820000 USD

1994-07-01 – 1995-06-30: 17820000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.92 million
Exact value

Exact value: 15919000 USD

1994-07-01 – 1995-06-30: 15919000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
USD 24.44 million
Exact value

Exact value: 24438000 USD

1995-07-01 – 1996-06-30: 24438000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1502000 USD

1995-07-01 – 1996-06-30: 1502000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
USD 38.13 million
Exact value

Exact value: 38125000 USD

1996-07-01 – 1997-06-30: 38125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.39 million
Exact value

Exact value: -3392000 USD

1996-07-01 – 1997-06-30: -3392000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
USD 30.16 million
Exact value

Exact value: 30162000 USD

1997-07-01 – 1998-06-30: 30162000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.47 million
Exact value

Exact value: -18470000 USD

1997-07-01 – 1998-06-30: -18470000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
USD 30.78 million
Exact value

Exact value: 30783000 USD

1998-07-01 – 1999-06-30: 30783000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.95 million
Exact value

Exact value: 27948000 USD

1998-07-01 – 1999-06-30: 27948000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
USD 41.59 million
Exact value

Exact value: 41585000 USD

1999-07-01 – 2000-06-30: 41585000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.91 million
Exact value

Exact value: 31912000 USD

1999-07-01 – 2000-06-30: 31912000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-07-01 – 2001-06-30
USD 43.29 million
Exact value

Exact value: 43294000 USD

2000-07-01 – 2001-06-30: 43294000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.34 million
Exact value

Exact value: 5338000 USD

2000-07-01 – 2001-06-30: 5338000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-07-01 – 2002-06-30
USD 24.74 million
Exact value

Exact value: 24738000 USD

2001-07-01 – 2002-06-30: 24738000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.52 million
Exact value

Exact value: 34517000 USD

2001-07-01 – 2002-06-30: 34517000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-07-01 – 2003-06-30
USD 16.72 million
Exact value

Exact value: 16715000 USD

2002-07-01 – 2003-06-30: 16715000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.15 million
Exact value

Exact value: 42146000 USD

2002-07-01 – 2003-06-30: 42146000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-07-01 – 2004-06-30
USD 25.58 million
Exact value

Exact value: 25584000 USD

2003-07-01 – 2004-06-30: 25584000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.94 million
Exact value

Exact value: 82939000 USD

2003-07-01 – 2004-06-30: 82939000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000902276, 902276, edgar:902276