LIBBEY INC

EDGAR

195 filing records in this dataset, filed from 1996-08-08 to 2020-08-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

77.8 million iso4217-usd

2020 Q2 · iso4217-usd

Exact inputs and evidence
  • Revenue: 77827000 iso4217-usd Source

Operating margin

-49.84%

2020 Q2 · %

Exact inputs and evidence
  • Operating Income: -38787000 iso4217-usd Source
  • Revenue: 77827000 iso4217-usd Source

Operating cash flow

-24.2 million iso4217-usd

2020 Q2 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -50115000 iso4217-usd Source
  • Operating Cash Flow: -25896000 iso4217-usd Source

Free cash flow

-26.3 million iso4217-usd

2020 Q2 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -50115000 iso4217-usd Source
  • Operating Cash Flow: -25896000 iso4217-usd Source
  • Capital Expenditure: 2066000 iso4217-usd Source
Cash and cash equivalents
45.8 million iso4217-usd Source
Exact value

45781000 iso4217-usd

Long-term debt including current maturities
444 million iso4217-usd Source
Exact value

443668000 iso4217-usd

Shares outstanding
20.8 million shares Source
Exact value

20835489 shares

Reported share-count change

2.42% · 493 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 20342342 shares · 2011-12-31· Source
  • 20835489 shares · 2012-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-08-10.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2019-12-31
  • Operating income: 2 of 11 periods available· newest 2019-12-31
  • Net income: 2 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2019-12-31
  • Total assets: 2 of 11 periods available· newest 2019-12-31
  • Total liabilities: 2 of 11 periods available· newest 2019-12-31
  • Current assets: 2 of 11 periods available· newest 2019-12-31
  • Current liabilities: 2 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2019-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2019-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.9%

    Prior period

    iso4217-usd 801.09 million

    –

    Current period

    iso4217-usd 785.6 million

    –

    Exact inputs and evidence

    785602000 − 801093000 = -15491000 iso4217-usd

    801093000 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    785602000 iso4217-usd · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −iso4217-usd 61.06 million

    Prior period

    −iso4217-usd 7.96 million

    –

    Current period

    −iso4217-usd 69.02 million

    –

    Exact inputs and evidence

    -69019000 − -7956000 = -61063000 iso4217-usd

    -7956000 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -69019000 iso4217-usd · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +72%

    Prior period

    iso4217-usd 36.87 million

    –

    Current period

    iso4217-usd 63.43 million

    –

    Exact inputs and evidence

    63432000 − 36870000 = 26562000 iso4217-usd

    36870000 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    63432000 iso4217-usd · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -30.9%

    Prior period

    iso4217-usd 45.09 million

    –

    Current period

    iso4217-usd 31.16 million

    –

    Exact inputs and evidence

    31159000 − 45087000 = -13928000 iso4217-usd

    45087000 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    31159000 iso4217-usd · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue iso4217-usd 785.6 million 100% of revenue
  • Cost of revenue iso4217-usd 631.39 million 80% of revenue
  • Operating expenses iso4217-usd 125.47 million 16% of revenue
  • Other operating costs Derived iso4217-usd 62.05 million 7.9% of revenue
  • Operating income −iso4217-usd 33.31 million −4.2% of revenue
  • Tax, interest and other Derived iso4217-usd 35.71 million 4.5% of revenue
  • Net income −iso4217-usd 69.02 million −8.8% of revenue

Cash

  • Operating cash flow iso4217-usd 63.43 million 8.1% of revenue
  • Capital expenditure iso4217-usd 31.16 million 4% of revenue
  • Free cash flow Derived iso4217-usd 32.27 million 4.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Net loss: net income was −1% of revenue.
  • 2019 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-31801093000 774053000 Derived 27040000 34996000 Derived -7956000 -8217000 Derived
Source
2019 2019-01-01 – 2019-12-31785602000 818915000 Derived -33313000 35706000 Derived -69019000 32273000 Derived
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 785.6M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.865.2M648.9M432.6M216.3M0.020182019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2018Revenue801093000
2019Revenue785602000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.9% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.15%-0.41%-0.97%-1.53%-2.09%20182019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year-1.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.2% 2019
Net margin -8.8% 2019
Free cash flow margin 4.1% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1%1.4%-2.3%-6.1%-9.8%20182019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin3.4%
2019Operating margin-4.2%
2018Net margin-1%
2019Net margin-8.8%
2018Free cash flow margin-1%
2019Free cash flow margin4.1%

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd 63.4M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.5M51.4M34.3M17.1M0.020182019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2018Operating cash flow36870000
2019Operating cash flow63432000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

iso4217-usd 32.3M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.5M23.8M12.0M285.9K-11.5M20182019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2018Free cash flow-8217000
2019Free cash flow32273000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

103.6% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%84%56%28%0%20182019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets93%
2019Liabilities / assets103.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.65× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.12×1.59×1.06×0.53×0.00×20182019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities1.96×
2019Current assets / current liabilities1.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−iso4217-usd 7.96 million
Exact value

Exact value: -7956000 iso4217-usd

2018-01-01 – 2018-12-31: -7956000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 36.87 million
Exact value

Exact value: 36870000 iso4217-usd

2018-01-01 – 2018-12-31: 36870000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 45.09 million
Exact value

Exact value: 45087000 iso4217-usd

2018-01-01 – 2018-12-31: 45087000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 8.22 million
Calculation and evidence

36870000 − 45087000 iso4217-usd

Exact free cash flow: -8217000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−iso4217-usd 69.02 million
Exact value

Exact value: -69019000 iso4217-usd

2019-01-01 – 2019-12-31: -69019000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 63.43 million
Exact value

Exact value: 63432000 iso4217-usd

2019-01-01 – 2019-12-31: 63432000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 31.16 million
Exact value

Exact value: 31159000 iso4217-usd

2019-01-01 – 2019-12-31: 31159000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 32.27 million
Calculation and evidence

63432000 − 31159000 iso4217-usd

Exact free cash flow: 32273000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

195 filings · 3,890 latest values · 3,890 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000902274, 902274, edgar:902274, lby, lbyyq

Also known as LIBBEY INC