LENOX GROUP INC

EDGAR

51 filing records in this dataset, filed from 1996-07-23 to 2008-11-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

110 million USD

2008-09-27 · USD

Exact inputs and evidence

Operating margin

-69.37%

2008-09-27 · %

Exact inputs and evidence
  • Operating Income: -76646000 USD Source
  • Revenue: 110491000 USD Source
Cash and cash equivalents
748 thousand USD Source
Exact value

748000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-28.

Financial data available through: 1999-01-02.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-28
  • Operating income: 3 of 11 periods available· newest 1996-12-28
  • Net income: 5 of 11 periods available· newest 1999-01-02
  • Operating cash flow: 5 of 11 periods available· newest 1999-01-02
  • Capital expenditure: 5 of 11 periods available· newest 1999-01-02
  • Total assets: 3 of 11 periods available· newest 1999-01-02
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1999-01-02
  • Current liabilities: 3 of 11 periods available· newest 1999-01-02
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-01-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +8.7%

    Prior period

    USD 42.78 million

    –

    Current period

    USD 46.52 million

    –

    Exact inputs and evidence

    46516000 − 42781000 = 3735000 USD

    42781000 USD · 1997-01-04 – 1998-01-03

    Inspect prior input Prior source

    46516000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -18.6%

    Prior period

    USD 63.96 million

    –

    Current period

    USD 52.07 million

    –

    Exact inputs and evidence

    52073000 − 63960000 = -11887000 USD

    63960000 USD · 1997-01-04 – 1998-01-03

    Inspect prior input Prior source

    52073000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -13.8%

    Prior period

    USD 7.83 million

    –

    Current period

    USD 6.75 million

    –

    Exact inputs and evidence

    6750000 − 7829000 = -1079000 USD

    7829000 USD · 1997-01-04 – 1998-01-03

    Inspect prior input Prior source

    6750000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-12-29 – 1996-12-28

  • Revenue USD 228.78 million 100% of revenue
  • Cost of revenue USD 95.19 million 42% of revenue
  • Operating expenses USD 52.43 million 23% of revenue
  • Operating income USD 81.16 million 35% of revenue
  • Tax, interest and other Derived USD 35.21 million 15% of revenue
  • Net income USD 45.94 million 20% of revenue

Cash

  • Operating cash flow USD 59.77 million 26% of revenue
  • Capital expenditure USD 1.51 million 0.7% of revenue
  • Free cash flow Derived USD 58.26 million 25% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 17%17%67%
  • 1995 19%18%63%
  • 1996 20%15%65%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31217865000 144888000 Derived 72977000 36878000 Derived 36099000 Unavailable
Source
1995 1994-12-31 – 1995-12-30252047000 159602000 Derived 92445000 44192000 Derived 48253000 Unavailable
Source
1996 1995-12-29 – 1996-12-28228775000 147620000 Derived 81155000 35211000 Derived 45944000 58264000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 228.8M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.272.2M204.2M136.1M68.1M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue217865000
1995Revenue252047000
1996Revenue228775000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.2% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7%10.5%3.2%-4.0%-11.2%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year15.7%
1996Year over year-9.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 35.5% 1996
Net margin 20.1% 1996
Free cash flow margin 25.5% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.6%29.7%19.8%9.9%0.0%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin33.5%
1995Operating margin36.7%
1996Operating margin35.5%
1994Net margin16.6%
1995Net margin19.1%
1996Net margin20.1%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin25.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 59.8M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.6M48.4M32.3M16.1M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow59771000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 58.3M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62.9M47.2M31.5M15.7M0.0199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flow58264000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-30Liabilities / assetsNot reportedNo source recorded
1996-12-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.65× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.86×2.14×1.43×0.71×0.00×1994-12-311995-12-301996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-12-29 – 1994-12-28
Unavailable Not reported for this period.
USD 31.39 million
Exact value

Exact value: 31394000 USD

1993-12-29 – 1994-12-28: 31394000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.62 million
Exact value

Exact value: 2621000 USD

1993-12-29 – 1994-12-28: 2621000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.77 million
Calculation and evidence

31394000 − 2621000 USD

Exact free cash flow: 28773000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 36.1 million
Exact value

Exact value: 36099000 USD

1994-01-01 – 1994-12-31: 36099000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-12-29 – 1995-12-28
Unavailable Not reported for this period.
USD 39.38 million
Exact value

Exact value: 39377000 USD

1994-12-29 – 1995-12-28: 39377000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1617000 USD

1994-12-29 – 1995-12-28: 1617000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.76 million
Calculation and evidence

39377000 − 1617000 USD

Exact free cash flow: 37760000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-31 – 1995-12-30
USD 48.25 million
Exact value

Exact value: 48253000 USD

1994-12-31 – 1995-12-30: 48253000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-12-29 – 1996-12-28
USD 45.94 million
Exact value

Exact value: 45944000 USD

1995-12-29 – 1996-12-28: 45944000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.77 million
Exact value

Exact value: 59771000 USD

1995-12-29 – 1996-12-28: 59771000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1507000 USD

1995-12-29 – 1996-12-28: 1507000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.26 million
Calculation and evidence

59771000 − 1507000 USD

Exact free cash flow: 58264000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-04 – 1998-01-03
USD 42.78 million
Exact value

Exact value: 42781000 USD

1997-01-04 – 1998-01-03: 42781000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.96 million
Exact value

Exact value: 63960000 USD

1997-01-04 – 1998-01-03: 63960000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.83 million
Exact value

Exact value: 7829000 USD

1997-01-04 – 1998-01-03: 7829000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.13 million
Calculation and evidence

63960000 − 7829000 USD

Exact free cash flow: 56131000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 46.52 million
Exact value

Exact value: 46516000 USD

1998-01-03 – 1999-01-02: 46516000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.07 million
Exact value

Exact value: 52073000 USD

1998-01-03 – 1999-01-02: 52073000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.75 million
Exact value

Exact value: 6750000 USD

1998-01-03 – 1999-01-02: 6750000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.32 million
Calculation and evidence

52073000 − 6750000 USD

Exact free cash flow: 45323000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000902270, 902270, edgar:902270

Also known as DEPARTMENT 56 INC