Revenue
238 thousand USD
1998-06-30 · USD
Exact inputs and evidence
- Revenue: 238089 USD Source
9 filing records in this dataset, filed from 1996-08-08 to 1998-08-14. Explore the available filing history and original sources.
238 thousand USD
1998-06-30 · USD
-943.24%
1998-06-30 · %
-934 thousand USD
1998-06-30 · USD
-1.14 million USD
1998-06-30 · USD
5039879 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.66 million USD
1997-07-01 – 1998-06-30
-7.83 million USD
1997-07-01 – 1998-06-30
-6.66 million USD
1997-07-01 – 1998-06-30
306 thousand USD
1997-07-01 – 1998-06-30
-6.97 million USD
1997-07-01 – 1998-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-08-14.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.85 million
–
Current period
USD 3.8 million
–
3804395 − 6847531 = -3043136 USD
6847531 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source3804395 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.58 million
–
Current period
−USD 6.56 million
–
-6564354 − -1581936 = -4982418 USD
-1581936 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-6564354 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 873,271
–
Current period
−USD 7.22 million
–
-7224489 − -873271 = -6351218 USD
-873271 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-7224489 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 349,312
–
Current period
USD 234,955
–
234955 − 349312 = -114357 USD
349312 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source234955 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 884860 | Unavailable | Unavailable | Unavailable | -7328782 | -7062825 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 1963729 | Unavailable | Unavailable | Unavailable | -6297028 | -5556759 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 6847531 | Unavailable | Unavailable | Unavailable | -1581936 | -1222583 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 3804395 | Unavailable | Unavailable | Unavailable | -6564354 | -7459444 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 884860 |
|
| 1995 | Revenue | 1963729 |
|
| 1996 | Revenue | 6847531 |
|
| 1997 | Revenue | 3804395 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 121.9% |
|
| 1996 | Year over year | 248.7% |
|
| 1997 | Year over year | -44.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | -828.2% |
|
| 1995 | Net margin | -320.7% |
|
| 1996 | Net margin | -23.1% |
|
| 1997 | Net margin | -172.5% |
|
| 1994 | Free cash flow margin | -798.2% |
|
| 1995 | Free cash flow margin | -283% |
|
| 1996 | Free cash flow margin | -17.9% |
|
| 1997 | Free cash flow margin | -196.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -6534741 |
|
| 1995 | Operating cash flow | -5427198 |
|
| 1996 | Operating cash flow | -873271 |
|
| 1997 | Operating cash flow | -7224489 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -7062825 |
|
| 1995 | Free cash flow | -5556759 |
|
| 1996 | Free cash flow | -1222583 |
|
| 1997 | Free cash flow | -7459444 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.63× |
|
| 1996 | Current assets / current liabilities | 18.27× |
|
| 1997 | Current assets / current liabilities | 13.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 7.33 million Exact valueExact value: -7328782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.53 million Exact valueExact value: -6534741 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 528,084 Exact valueExact value: 528084 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.06 million Calculation and evidence-6534741 − 528084 USD Exact free cash flow: -7062825 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 6.3 million Exact valueExact value: -6297028 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.43 million Exact valueExact value: -5427198 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129,561 Exact valueExact value: 129561 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.56 million Calculation and evidence-5427198 − 129561 USD Exact free cash flow: -5556759 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 1.58 million Exact valueExact value: -1581936 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 873,271 Exact valueExact value: -873271 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 349,312 Exact valueExact value: 349312 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 million Calculation and evidence-873271 − 349312 USD Exact free cash flow: -1222583 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 6.56 million Exact valueExact value: -6564354 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.22 million Exact valueExact value: -7224489 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 234,955 Exact valueExact value: 234955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.46 million Calculation and evidence-7224489 − 234955 USD Exact free cash flow: -7459444 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000902010, 902010, edgar:902010