BIG 5 CORP /CA/

EDGAR

36 filing records in this dataset, filed from 1996-05-15 to 2004-11-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

196 million USD

2004-09-26 · USD

Exact inputs and evidence

Operating margin

7.93%

2004-09-26 · %

Exact inputs and evidence
  • Operating Income: 15530000 USD Source
  • Revenue: 195818000 USD Source
Cash and cash equivalents
6.35 million USD Source
Exact value

6351000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-10.

Financial data available through: 2003-12-28.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2003-12-28
  • Operating income: 9 of 11 periods available· newest 2003-12-28
  • Net income: 9 of 11 periods available· newest 2003-12-28
  • Operating cash flow: 9 of 11 periods available· newest 2003-12-28
  • Capital expenditure: 9 of 11 periods available· newest 2003-12-28
  • Total assets: 8 of 11 periods available· newest 2003-12-28
  • Total liabilities: 8 of 11 periods available· newest 2003-12-28
  • Current assets: 8 of 11 periods available· newest 2003-12-28
  • Current liabilities: 8 of 11 periods available· newest 2003-12-28
  • Cash and cash equivalents: 8 of 11 periods available· newest 2003-12-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.3%

    Prior period

    USD 667.47 million

    –

    Current period

    USD 709.74 million

    –

    Exact inputs and evidence

    709740000 − 667469000 = 42271000 USD

    667469000 USD · 2001-12-30 – 2002-12-29

    Inspect prior input Prior source

    709740000 USD · 2002-12-29 – 2003-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +2.6%

    Prior period

    USD 25.62 million

    –

    Current period

    USD 26.29 million

    –

    Exact inputs and evidence

    26288000 − 25617000 = 671000 USD

    25617000 USD · 2001-12-30 – 2002-12-29

    Inspect prior input Prior source

    26288000 USD · 2002-12-29 – 2003-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -8.1%

    Prior period

    USD 35.6 million

    –

    Current period

    USD 32.72 million

    –

    Exact inputs and evidence

    32723000 − 35600000 = -2877000 USD

    35600000 USD · 2001-12-30 – 2002-12-29

    Inspect prior input Prior source

    32723000 USD · 2002-12-29 – 2003-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2.7%

    Prior period

    USD 10.21 million

    –

    Current period

    USD 10.48 million

    –

    Exact inputs and evidence

    10482000 − 10207000 = 275000 USD

    10207000 USD · 2001-12-30 – 2002-12-29

    Inspect prior input Prior source

    10482000 USD · 2002-12-29 – 2003-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-12-29 – 2003-12-28

  • Revenue USD 709.74 million 100% of revenue
  • Cost of revenue USD 453.81 million 64% of revenue
  • Operating expenses USD 197.21 million 28% of revenue
  • Operating income USD 58.71 million 8.3% of revenue
  • Tax, interest and other Derived USD 32.43 million 4.6% of revenue
  • Net income USD 26.29 million 3.7% of revenue

Cash

  • Operating cash flow USD 32.72 million 4.6% of revenue
  • Capital expenditure USD 10.48 million 1.5% of revenue
  • Free cash flow Derived USD 22.24 million 3.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 96%
  • 1996 94%
  • 1997 94%
  • 1999 94%
  • 2000 94%
  • 2000 93%
  • 2001 93%
  • 2002 92%
  • 2003 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-30 – 1995-12-29404265000 387747000 Derived 16518000 13737000 Derived 2781000 -10646000 Derived
Source
1996 1995-12-30 – 1996-12-29443541000 417200000 Derived 26341000 15475000 Derived 10866000 -1520000 Derived
Source
1997 1996-12-29 – 1997-12-28443541000 417200000 Derived 26341000 15475000 Derived 10866000 -1520000 Derived
Source
1999 1998-01-04 – 1999-01-03491430000 460776000 Derived 30654000 23889000 Derived 6765000 Unavailable
Source
2000 1999-01-03 – 2000-01-02491430000 460776000 Derived 30654000 22180000 Derived 8474000 3396000 Derived
Source
2000 2000-01-01 – 2000-12-31571476000 530703000 Derived 40773000 26386000 Derived 14387000 8253000 Derived
Source
2001 2000-12-31 – 2001-12-30622481000 579892000 Derived 42589000 26463000 Derived 16126000 21010000 Derived
Source
2002 2001-12-30 – 2002-12-29667469000 611625000 Derived 55844000 30227000 Derived 25617000 25393000 Derived
Source
2003 2002-12-29 – 2003-12-28709740000 651027000 Derived 58713000 32425000 Derived 26288000 22241000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 709.7M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.766.5M574.9M383.3M191.6M0.0199520002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue404265000
1996Revenue443541000
1997Revenue443541000
1999Revenue491430000
2000Revenue491430000
2000Revenue571476000
2001Revenue622481000
2002Revenue667469000
2003Revenue709740000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.3% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.6%13.2%8.8%4.4%0.0%199520002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year9.7%
1997Year over year0%
1999Year over year10.8%
2000Year over year0%
2000Year over year16.3%
2001Year over year8.9%
2002Year over year7.2%
2003Year over year6.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.3% 2003
Net margin 3.7% 2003
Free cash flow margin 3.1% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2%6.1%2.9%-0.3%-3.5%199520002003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin4.1%
1996Operating margin5.9%
1997Operating margin5.9%
1999Operating margin6.2%
2000Operating margin6.2%
2000Operating margin7.1%
2001Operating margin6.8%
2002Operating margin8.4%
2003Operating margin8.3%
1995Net margin0.7%
1996Net margin2.4%
1997Net margin2.4%
1999Net margin1.4%
2000Net margin1.7%
2000Net margin2.5%
2001Net margin2.6%
2002Net margin3.8%
2003Net margin3.7%
1995Free cash flow margin-2.6%
1996Free cash flow margin-0.3%
1997Free cash flow margin-0.3%
1999Free cash flow marginNot reported
2000Free cash flow margin0.7%
2000Free cash flow margin1.4%
2001Free cash flow margin3.4%
2002Free cash flow margin3.8%
2003Free cash flow margin3.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 32.7M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.8M27.3M15.9M4.5M-7.0M199520002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-3824000
1996Operating cash flow3631000
1997Operating cash flow3631000
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow16471000
2000Operating cash flow19855000
2001Operating cash flow31520000
2002Operating cash flow35600000
2003Operating cash flow32723000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 22.2M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.3M17.8M7.4M-3.1M-13.5M199520002003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-10646000
1996Free cash flow-1520000
1997Free cash flow-1520000
1999Free cash flowUnavailableNo source recorded
2000Free cash flow3396000
2000Free cash flow8253000
2001Free cash flow21010000
2002Free cash flow25393000
2003Free cash flow22241000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87.6% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127%96%64%32%0%1995-12-2920002003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-29Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets83.9%
1997Liabilities / assets118%
1999Liabilities / assets112.8%
2000Liabilities / assets107.8%
2000Liabilities / assets101.4%
2001Liabilities / assets98.5%
2002Liabilities / assets97.1%
2003Liabilities / assets87.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.57× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.24×1.68×1.12×0.56×0.00×1995-12-2920002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-29Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.95×
1997Current assets / current liabilities2.07×
1999Current assets / current liabilities1.77×
2000Current assets / current liabilities1.79×
2000Current assets / current liabilities1.64×
2001Current assets / current liabilities1.59×
2002Current assets / current liabilities1.5×
2003Current assets / current liabilities1.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-12-30 – 1995-12-29
USD 2.78 million
Exact value

Exact value: 2781000 USD

1994-12-30 – 1995-12-29: 2781000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.82 million
Exact value

Exact value: -3824000 USD

1994-12-30 – 1995-12-29: -3824000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.82 million
Exact value

Exact value: 6822000 USD

1994-12-30 – 1995-12-29: 6822000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.65 million
Calculation and evidence

-3824000 − 6822000 USD

Exact free cash flow: -10646000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-30 – 1996-12-29
USD 10.87 million
Exact value

Exact value: 10866000 USD

1995-12-30 – 1996-12-29: 10866000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.63 million
Exact value

Exact value: 3631000 USD

1995-12-30 – 1996-12-29: 3631000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.15 million
Exact value

Exact value: 5151000 USD

1995-12-30 – 1996-12-29: 5151000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Calculation and evidence

3631000 − 5151000 USD

Exact free cash flow: -1520000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-29 – 1997-12-28
USD 10.87 million
Exact value

Exact value: 10866000 USD

1996-12-29 – 1997-12-28: 10866000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.63 million
Exact value

Exact value: 3631000 USD

1996-12-29 – 1997-12-28: 3631000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.15 million
Exact value

Exact value: 5151000 USD

1996-12-29 – 1997-12-28: 5151000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Calculation and evidence

3631000 − 5151000 USD

Exact free cash flow: -1520000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
Unavailable Not reported for this period.
USD 29.7 million
Exact value

Exact value: 29699000 USD

1998-01-03 – 1999-01-02: 29699000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.5 million
Exact value

Exact value: 8500000 USD

1998-01-03 – 1999-01-02: 8500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.2 million
Calculation and evidence

29699000 − 8500000 USD

Exact free cash flow: 21199000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-04 – 1999-01-03
USD 6.77 million
Exact value

Exact value: 6765000 USD

1998-01-04 – 1999-01-03: 6765000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-01-03 – 2000-01-02
USD 8.47 million
Exact value

Exact value: 8474000 USD

1999-01-03 – 2000-01-02: 8474000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.47 million
Exact value

Exact value: 16471000 USD

1999-01-03 – 2000-01-02: 16471000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.08 million
Exact value

Exact value: 13075000 USD

1999-01-03 – 2000-01-02: 13075000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Calculation and evidence

16471000 − 13075000 USD

Exact free cash flow: 3396000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 14.39 million
Exact value

Exact value: 14387000 USD

2000-01-01 – 2000-12-31: 14387000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.86 million
Exact value

Exact value: 19855000 USD

2000-01-01 – 2000-12-31: 19855000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.6 million
Exact value

Exact value: 11602000 USD

2000-01-01 – 2000-12-31: 11602000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.25 million
Calculation and evidence

19855000 − 11602000 USD

Exact free cash flow: 8253000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-31 – 2001-12-30
USD 16.13 million
Exact value

Exact value: 16126000 USD

2000-12-31 – 2001-12-30: 16126000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.52 million
Exact value

Exact value: 31520000 USD

2000-12-31 – 2001-12-30: 31520000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.51 million
Exact value

Exact value: 10510000 USD

2000-12-31 – 2001-12-30: 10510000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.01 million
Calculation and evidence

31520000 − 10510000 USD

Exact free cash flow: 21010000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-30 – 2002-12-29
USD 25.62 million
Exact value

Exact value: 25617000 USD

2001-12-30 – 2002-12-29: 25617000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.6 million
Exact value

Exact value: 35600000 USD

2001-12-30 – 2002-12-29: 35600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.21 million
Exact value

Exact value: 10207000 USD

2001-12-30 – 2002-12-29: 10207000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.39 million
Calculation and evidence

35600000 − 10207000 USD

Exact free cash flow: 25393000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-12-29 – 2003-12-28
USD 26.29 million
Exact value

Exact value: 26288000 USD

2002-12-29 – 2003-12-28: 26288000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.72 million
Exact value

Exact value: 32723000 USD

2002-12-29 – 2003-12-28: 32723000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.48 million
Exact value

Exact value: 10482000 USD

2002-12-29 – 2003-12-28: 10482000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.24 million
Calculation and evidence

32723000 − 10482000 USD

Exact free cash flow: 22241000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000901138, 901138, edgar:901138

Also known as UNITED MERCHANDISING CORP