Revenue
196 million USD
2004-09-26 · USD
Exact inputs and evidence
- Revenue: 195818000 USD Source
36 filing records in this dataset, filed from 1996-05-15 to 2004-11-10. Explore the available filing history and original sources.
6351000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-10.
Financial data available through: 2003-12-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 667.47 million
–
Current period
USD 709.74 million
–
709740000 − 667469000 = 42271000 USD
667469000 USD · 2001-12-30 – 2002-12-29
Inspect prior input Prior source709740000 USD · 2002-12-29 – 2003-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.62 million
–
Current period
USD 26.29 million
–
26288000 − 25617000 = 671000 USD
25617000 USD · 2001-12-30 – 2002-12-29
Inspect prior input Prior source26288000 USD · 2002-12-29 – 2003-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 35.6 million
–
Current period
USD 32.72 million
–
32723000 − 35600000 = -2877000 USD
35600000 USD · 2001-12-30 – 2002-12-29
Inspect prior input Prior source32723000 USD · 2002-12-29 – 2003-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.21 million
–
Current period
USD 10.48 million
–
10482000 − 10207000 = 275000 USD
10207000 USD · 2001-12-30 – 2002-12-29
Inspect prior input Prior source10482000 USD · 2002-12-29 – 2003-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-12-30 – 1995-12-29 | 404265000 | 387747000 Derived | 16518000 | 13737000 Derived | 2781000 | -10646000 Derived | Source
|
| 1996 1995-12-30 – 1996-12-29 | 443541000 | 417200000 Derived | 26341000 | 15475000 Derived | 10866000 | -1520000 Derived | Source
|
| 1997 1996-12-29 – 1997-12-28 | 443541000 | 417200000 Derived | 26341000 | 15475000 Derived | 10866000 | -1520000 Derived | Source
|
| 1999 1998-01-04 – 1999-01-03 | 491430000 | 460776000 Derived | 30654000 | 23889000 Derived | 6765000 | Unavailable | Source
|
| 2000 1999-01-03 – 2000-01-02 | 491430000 | 460776000 Derived | 30654000 | 22180000 Derived | 8474000 | 3396000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 571476000 | 530703000 Derived | 40773000 | 26386000 Derived | 14387000 | 8253000 Derived | Source
|
| 2001 2000-12-31 – 2001-12-30 | 622481000 | 579892000 Derived | 42589000 | 26463000 Derived | 16126000 | 21010000 Derived | Source
|
| 2002 2001-12-30 – 2002-12-29 | 667469000 | 611625000 Derived | 55844000 | 30227000 Derived | 25617000 | 25393000 Derived | Source
|
| 2003 2002-12-29 – 2003-12-28 | 709740000 | 651027000 Derived | 58713000 | 32425000 Derived | 26288000 | 22241000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 404265000 |
|
| 1996 | Revenue | 443541000 |
|
| 1997 | Revenue | 443541000 |
|
| 1999 | Revenue | 491430000 |
|
| 2000 | Revenue | 491430000 |
|
| 2000 | Revenue | 571476000 |
|
| 2001 | Revenue | 622481000 |
|
| 2002 | Revenue | 667469000 |
|
| 2003 | Revenue | 709740000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 9.7% |
|
| 1997 | Year over year | 0% |
|
| 1999 | Year over year | 10.8% |
|
| 2000 | Year over year | 0% |
|
| 2000 | Year over year | 16.3% |
|
| 2001 | Year over year | 8.9% |
|
| 2002 | Year over year | 7.2% |
|
| 2003 | Year over year | 6.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 4.1% |
|
| 1996 | Operating margin | 5.9% |
|
| 1997 | Operating margin | 5.9% |
|
| 1999 | Operating margin | 6.2% |
|
| 2000 | Operating margin | 6.2% |
|
| 2000 | Operating margin | 7.1% |
|
| 2001 | Operating margin | 6.8% |
|
| 2002 | Operating margin | 8.4% |
|
| 2003 | Operating margin | 8.3% |
|
| 1995 | Net margin | 0.7% |
|
| 1996 | Net margin | 2.4% |
|
| 1997 | Net margin | 2.4% |
|
| 1999 | Net margin | 1.4% |
|
| 2000 | Net margin | 1.7% |
|
| 2000 | Net margin | 2.5% |
|
| 2001 | Net margin | 2.6% |
|
| 2002 | Net margin | 3.8% |
|
| 2003 | Net margin | 3.7% |
|
| 1995 | Free cash flow margin | -2.6% |
|
| 1996 | Free cash flow margin | -0.3% |
|
| 1997 | Free cash flow margin | -0.3% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | 0.7% |
|
| 2000 | Free cash flow margin | 1.4% |
|
| 2001 | Free cash flow margin | 3.4% |
|
| 2002 | Free cash flow margin | 3.8% |
|
| 2003 | Free cash flow margin | 3.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -3824000 |
|
| 1996 | Operating cash flow | 3631000 |
|
| 1997 | Operating cash flow | 3631000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 16471000 |
|
| 2000 | Operating cash flow | 19855000 |
|
| 2001 | Operating cash flow | 31520000 |
|
| 2002 | Operating cash flow | 35600000 |
|
| 2003 | Operating cash flow | 32723000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -10646000 |
|
| 1996 | Free cash flow | -1520000 |
|
| 1997 | Free cash flow | -1520000 |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | 3396000 |
|
| 2000 | Free cash flow | 8253000 |
|
| 2001 | Free cash flow | 21010000 |
|
| 2002 | Free cash flow | 25393000 |
|
| 2003 | Free cash flow | 22241000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-29 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 83.9% |
|
| 1997 | Liabilities / assets | 118% |
|
| 1999 | Liabilities / assets | 112.8% |
|
| 2000 | Liabilities / assets | 107.8% |
|
| 2000 | Liabilities / assets | 101.4% |
|
| 2001 | Liabilities / assets | 98.5% |
|
| 2002 | Liabilities / assets | 97.1% |
|
| 2003 | Liabilities / assets | 87.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.95× |
|
| 1997 | Current assets / current liabilities | 2.07× |
|
| 1999 | Current assets / current liabilities | 1.77× |
|
| 2000 | Current assets / current liabilities | 1.79× |
|
| 2000 | Current assets / current liabilities | 1.64× |
|
| 2001 | Current assets / current liabilities | 1.59× |
|
| 2002 | Current assets / current liabilities | 1.5× |
|
| 2003 | Current assets / current liabilities | 1.57× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-12-30 – 1995-12-29 | USD 2.78 million Exact valueExact value: 2781000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.82 million Exact valueExact value: -3824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.82 million Exact valueExact value: 6822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.65 million Calculation and evidence-3824000 − 6822000 USD Exact free cash flow: -10646000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-30 – 1996-12-29 | USD 10.87 million Exact valueExact value: 10866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.63 million Exact valueExact value: 3631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.15 million Exact valueExact value: 5151000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.52 million Calculation and evidence3631000 − 5151000 USD Exact free cash flow: -1520000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-29 – 1997-12-28 | USD 10.87 million Exact valueExact value: 10866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.63 million Exact valueExact value: 3631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.15 million Exact valueExact value: 5151000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.52 million Calculation and evidence3631000 − 5151000 USD Exact free cash flow: -1520000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-03 – 1999-01-02 | Unavailable Not reported for this period. | USD 29.7 million Exact valueExact value: 29699000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.5 million Exact valueExact value: 8500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.2 million Calculation and evidence29699000 − 8500000 USD Exact free cash flow: 21199000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-04 – 1999-01-03 | USD 6.77 million Exact valueExact value: 6765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-01-03 – 2000-01-02 | USD 8.47 million Exact valueExact value: 8474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.47 million Exact valueExact value: 16471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.08 million Exact valueExact value: 13075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.4 million Calculation and evidence16471000 − 13075000 USD Exact free cash flow: 3396000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 14.39 million Exact valueExact value: 14387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.86 million Exact valueExact value: 19855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.6 million Exact valueExact value: 11602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.25 million Calculation and evidence19855000 − 11602000 USD Exact free cash flow: 8253000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-31 – 2001-12-30 | USD 16.13 million Exact valueExact value: 16126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.52 million Exact valueExact value: 31520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.51 million Exact valueExact value: 10510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.01 million Calculation and evidence31520000 − 10510000 USD Exact free cash flow: 21010000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-30 – 2002-12-29 | USD 25.62 million Exact valueExact value: 25617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.6 million Exact valueExact value: 35600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.21 million Exact valueExact value: 10207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.39 million Calculation and evidence35600000 − 10207000 USD Exact free cash flow: 25393000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-12-29 – 2003-12-28 | USD 26.29 million Exact valueExact value: 26288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.72 million Exact valueExact value: 32723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.48 million Exact valueExact value: 10482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.24 million Calculation and evidence32723000 − 10482000 USD Exact free cash flow: 22241000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000901138, 901138, edgar:901138
Also known as UNITED MERCHANDISING CORP